Kaveri Seed Company Limited (KSCL) - Net Assets

Latest as of September 2025: Rs18.00 Billion INR ≈ $194.68 Million USD

Based on the latest financial reports, Kaveri Seed Company Limited (KSCL) has net assets worth Rs18.00 Billion INR (≈ $194.68 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs26.42 Billion ≈ $285.75 Million USD) and total liabilities (Rs8.42 Billion ≈ $91.07 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check KSCL financial resilience to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	Rs18.00 Billion
% of Total Assets	68.13%
Annual Growth Rate	36.29%
5-Year Change	20.72%
10-Year Change	62.19%
Growth Volatility	81.3

Kaveri Seed Company Limited - Net Assets Trend (2005–2025)

This chart illustrates how Kaveri Seed Company Limited's net assets have evolved over time, based on quarterly financial data. Also explore Kaveri Seed Company Limited total assets for the complete picture of this company's asset base.

Annual Net Assets for Kaveri Seed Company Limited (2005–2025)

The table below shows the annual net assets of Kaveri Seed Company Limited from 2005 to 2025. For live valuation and market cap data, see KSCL market cap overview.

Year	Net Assets	Change
2025-03-31	Rs15.03 Billion ≈ $162.59 Million	+21.63%
2024-03-31	Rs12.36 Billion ≈ $133.67 Million	-9.60%
2023-03-31	Rs13.67 Billion ≈ $147.87 Million	+6.65%
2022-03-31	Rs12.82 Billion ≈ $138.65 Million	+2.95%
2021-03-31	Rs12.45 Billion ≈ $134.68 Million	+29.87%
2020-03-31	Rs9.59 Billion ≈ $103.70 Million	-4.70%
2019-03-31	Rs10.06 Billion ≈ $108.82 Million	-0.55%
2018-03-31	Rs10.12 Billion ≈ $109.43 Million	-0.17%
2017-03-31	Rs10.14 Billion ≈ $109.62 Million	+9.34%
2016-03-31	Rs9.27 Billion ≈ $100.25 Million	+22.78%
2015-03-31	Rs7.55 Billion ≈ $81.65 Million	+46.34%
2014-03-31	Rs5.16 Billion ≈ $55.80 Million	+49.62%
2013-03-31	Rs3.45 Billion ≈ $37.29 Million	+42.86%
2012-03-31	Rs2.41 Billion ≈ $26.10 Million	+27.43%
2011-03-31	Rs1.89 Billion ≈ $20.49 Million	+25.50%
2010-03-31	Rs1.51 Billion ≈ $16.32 Million	+20.68%
2009-03-31	Rs1.25 Billion ≈ $13.53 Million	+18.69%
2008-03-31	Rs1.05 Billion ≈ $11.40 Million	+295.00%
2007-03-31	Rs266.76 Million ≈ $2.88 Million	+250.85%
2006-03-31	Rs76.03 Million ≈ $822.26K	+147.42%
2005-03-31	Rs30.73 Million ≈ $332.33K	--

Equity Component Analysis

This analysis shows how different components contribute to Kaveri Seed Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have grown by 1495333500000.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (March 2025)

Component	Amount	Percentage
Retained Earnings	Rs14.95 Billion	99.74%
Common Stock	Rs102.88 Million	0.69%
Other Comprehensive Income	Rs195.57 Million	1.30%
Total Equity	Rs14.99 Billion	100.00%

Kaveri Seed Company Limited Competitors by Market Cap

The table below lists competitors of Kaveri Seed Company Limited ranked by their market capitalization.

Company	Market Cap
Ethan Allen Interiors Inc NYSE:ETD	$529.79 Million
Guangdong SACA Precision Manufacturing Co Ltd SHE:300464	$529.92 Million
Sichuan Golden Summit Group Joint Stock Co Ltd SHG:600678	$530.09 Million
Cool Company Oy OL:CLCO	$530.18 Million
V-Mart Retail Limited NSE:VMART	$529.72 Million
mF International Limited Ordinary Shares NASDAQ:MFI	$529.69 Million
Brainsway Ltd NASDAQ:BWAY	$529.64 Million
Sequent Scientific Limited NSE:SEQUENT	$529.07 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Kaveri Seed Company Limited's equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 12,326,978,000 to 14,991,587,000, a change of 2,664,609,000 (21.6%).
Net income of 2,813,269,000 contributed positively to equity growth.
Dividend payments of 255,697,000 reduced retained earnings.
Share repurchases of 80,297,000 reduced equity.
New share issuances of 80,297,000 increased equity.
Other comprehensive income increased equity by 88,078,000.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	Rs2.81 Billion	+18.77%
Dividends Paid	Rs255.70 Million	-1.71%
Share Repurchases	Rs80.30 Million	-0.54%
Share Issuances	Rs80.30 Million	+0.54%
Other Comprehensive Income	Rs88.08 Million	+0.59%
Other Changes	Rs18.96 Million	+0.13%
Total Change	Rs-	21.62%

Book Value vs Market Value Analysis

This analysis compares Kaveri Seed Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 3.29x
The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
The price-to-book ratio has decreased from 251.31x to 3.29x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2005-03-31	Rs3.84	Rs965.35	x
2006-03-31	Rs1.11	Rs965.35	x
2007-03-31	Rs5.50	Rs965.35	x
2008-03-31	Rs17.88	Rs965.35	x
2009-03-31	Rs18.25	Rs965.35	x
2010-03-31	Rs22.03	Rs965.35	x
2011-03-31	Rs27.65	Rs965.35	x
2012-03-31	Rs35.23	Rs965.35	x
2013-03-31	Rs50.16	Rs965.35	x
2014-03-31	Rs74.83	Rs965.35	x
2015-03-31	Rs109.54	Rs965.35	x
2016-03-31	Rs134.27	Rs965.35	x
2017-03-31	Rs146.89	Rs965.35	x
2018-03-31	Rs150.92	Rs965.35	x
2019-03-31	Rs156.14	Rs965.35	x
2020-03-31	Rs154.78	Rs965.35	x
2021-03-31	Rs209.32	Rs965.35	x
2022-03-31	Rs219.24	Rs965.35	x
2023-03-31	Rs240.61	Rs965.35	x
2024-03-31	Rs225.21	Rs965.35	x
2025-03-31	Rs293.62	Rs965.35	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Kaveri Seed Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 18.77%
The company demonstrates strong efficiency in generating profits from shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 23.35%
• Asset Turnover: 0.45x
• Equity Multiplier: 1.77x
Recent ROE (18.77%) is below the historical average (25.61%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2005	40.52%	2.62%	1.14x	13.53x	Rs9.38 Million
2006	38.17%	6.03%	1.01x	6.26x	Rs21.42 Million
2007	40.25%	16.32%	0.98x	2.53x	Rs80.69 Million
2008	15.94%	17.39%	0.63x	1.44x	Rs62.57 Million
2009	19.90%	20.23%	0.54x	1.81x	Rs123.83 Million
2010	19.26%	17.93%	0.52x	2.06x	Rs139.72 Million
2011	22.42%	18.18%	0.62x	1.98x	Rs235.32 Million
2012	24.07%	15.60%	0.63x	2.44x	Rs339.65 Million
2013	37.14%	17.99%	0.82x	2.52x	Rs935.90 Million
2014	40.53%	20.67%	0.98x	1.99x	Rs1.57 Billion
2015	39.87%	25.93%	0.95x	1.61x	Rs2.25 Billion
2016	18.11%	22.54%	0.55x	1.47x	Rs751.65 Million
2017	7.67%	11.04%	0.46x	1.51x	Rs-236.00 Million
2018	20.87%	25.81%	0.56x	1.43x	Rs1.10 Billion
2019	21.60%	26.91%	0.52x	1.54x	Rs1.17 Billion
2020	27.02%	27.89%	0.59x	1.65x	Rs1.63 Billion
2021	24.95%	29.96%	0.53x	1.58x	Rs1.86 Billion
2022	16.59%	21.96%	0.51x	1.47x	Rs843.75 Million
2023	19.91%	25.45%	0.52x	1.50x	Rs1.35 Billion
2024	24.23%	26.07%	0.56x	1.66x	Rs1.75 Billion
2025	18.77%	23.35%	0.45x	1.77x	Rs1.31 Billion

Industry Comparison

This section compares Kaveri Seed Company Limited's net assets metrics with peer companies in the Agricultural Inputs industry.

Industry Context

Industry: Agricultural Inputs
Average net assets among peers: $13,370,134,277
Average return on equity (ROE) among peers: 16.89%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Kaveri Seed Company Limited (KSCL)	Rs18.00 Billion	40.52%	0.47x	$529.76 Million
Agro Phos India Limited (AGROPHOS)	$469.69 Million	12.41%	0.80x	$6.93 Million
Astec LifeSciences Limited (ASTEC)	$2.03 Billion	17.62%	1.27x	$167.40 Million
Bayer Cropscience Limited (BAYERCROP)	$25.24 Billion	25.56%	0.72x	$2.32 Billion
Best Agrolife Limited (BESTAGRO)	$577.23 Million	0.02%	0.90x	$68.89 Million
Bhagiradha Chemicals & Industries Limited (BHAGCHEM)	$465.11 Million	4.24%	1.68x	$371.49 Million
Bharat Rasayan Limited (BHARATRAS)	$7.27 Billion	22.53%	0.25x	$248.90 Million
Bohra Industries Limited (BOHRAIND)	$340.42 Million	12.70%	2.21x	$2.15 Million
Bombay Super Hybrid Seeds Limited (BSHSL)	$563.36 Million	29.79%	1.36x	$111.73 Million
Chambal Fertilizers & Chemicals Limited (CHAMBLFERT)	$72.58 Billion	17.58%	0.59x	$1.90 Billion
Coromandel International Limited (COROMANDEL)	$24.16 Billion	26.44%	2.30x	$6.32 Billion

About Kaveri Seed Company Limited

NSE:KSCL India Agricultural Inputs

Market Cap

$529.76 Million

Rs48.99 Billion INR

Market Cap Rank

#12245 Global

#576 in India

Share Price

Rs965.35

Change (1 day)

+4.28%

52-Week Range

Rs714.60 - Rs1497.00

All Time High

Rs1568.80