LLOYDS METALS AND ENERGY LTD.
Lloyds Metals and Energy Limited manufactures and sells sponge iron and iron ore in India. The company operates in four segments: Sponge Iron, Mining, Power, and Pellet Trading. It offers wire rods and TMT rebars, as well as flat products. The company is also involved in the generation of power; and trading of pellets. Lloyds Metals and Energy Limited was incorporated in 1977 and is based in Mumb… Read more
LLOYDS METALS AND ENERGY LTD. (LLOYDSME) - Net Assets
Latest net assets as of September 2025: ₹81.59 Billion INR
Based on the latest financial reports, LLOYDS METALS AND ENERGY LTD. (LLOYDSME) has net assets worth ₹81.59 Billion INR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹201.33 Billion) and total liabilities (₹119.74 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹81.59 Billion |
| % of Total Assets | 40.53% |
| Annual Growth Rate | N/A |
| 5-Year Change | 3415.61% |
| 10-Year Change | 10230.92% |
| Growth Volatility | 67.37 |
LLOYDS METALS AND ENERGY LTD. - Net Assets Trend (2006–2025)
This chart illustrates how LLOYDS METALS AND ENERGY LTD.'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for LLOYDS METALS AND ENERGY LTD. (2006–2025)
The table below shows the annual net assets of LLOYDS METALS AND ENERGY LTD. from 2006 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | ₹64.02 Billion | +127.76% |
| 2024-03-31 | ₹28.11 Billion | +83.84% |
| 2023-03-31 | ₹15.29 Billion | +217.49% |
| 2022-03-31 | ₹4.82 Billion | +164.45% |
| 2021-03-31 | ₹1.82 Billion | +26.11% |
| 2020-03-31 | ₹1.44 Billion | +33.40% |
| 2019-03-31 | ₹1.08 Billion | +28.21% |
| 2018-03-31 | ₹844.34 Million | +24.86% |
| 2017-03-31 | ₹676.24 Million | +9.12% |
| 2016-03-31 | ₹619.71 Million | +1.18% |
| 2015-03-31 | ₹612.49 Million | -25.67% |
| 2014-03-31 | ₹824.03 Million | -34.00% |
| 2013-03-31 | ₹1.25 Billion | +1.56% |
| 2012-03-31 | ₹1.23 Billion | +3.13% |
| 2011-03-31 | ₹1.19 Billion | +18.41% |
| 2010-03-31 | ₹1.01 Billion | +0.56% |
| 2009-03-31 | ₹1.00 Billion | -43.05% |
| 2008-03-31 | ₹1.76 Billion | +12.74% |
| 2007-03-31 | ₹1.56 Billion | +1172.30% |
| 2006-03-31 | ₹-145.41 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to LLOYDS METALS AND ENERGY LTD.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2522770000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₹25.23 Billion | 39.41% |
| Common Stock | ₹523.20 Million | 0.82% |
| Other Comprehensive Income | ₹11.27 Billion | 17.60% |
| Other Components | ₹27.00 Billion | 42.18% |
| Total Equity | ₹64.02 Billion | 100.00% |
LLOYDS METALS AND ENERGY LTD. Competitors by Market Cap
The table below lists competitors of LLOYDS METALS AND ENERGY LTD. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Blackbaud Inc
NASDAQ:BLKB
|
$1.51 Billion |
|
Harvey Norman Holdings Ltd
PINK:HNORF
|
$1.51 Billion |
|
Far Eastern International Bank
TW:2845
|
$1.51 Billion |
|
ASGN Inc
NYSE:ASGN
|
$1.51 Billion |
|
Sirius Real Estate Limited
PINK:SRRLF
|
$1.51 Billion |
|
Federal Agricultural Mortgage Corporation
NYSE:AGM
|
$1.51 Billion |
|
Laboratorios Farmaceuticos Rovi S.A
PINK:LABFF
|
$1.51 Billion |
|
Hyundai Elevator
KO:017800
|
$1.51 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in LLOYDS METALS AND ENERGY LTD.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 28,108,700,000 to 64,021,200,000, a change of 35,912,500,000 (127.8%).
- Net income of 14,499,300,000 contributed positively to equity growth.
- Dividend payments of 522,800,000 reduced retained earnings.
- New share issuances of 21,411,500,000 increased equity.
- Other comprehensive income increased equity by 10,055,600,000.
- Other factors decreased equity by 9,531,100,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹14.50 Billion | +22.65% |
| Dividends Paid | ₹522.80 Million | -0.82% |
| Share Issuances | ₹21.41 Billion | +33.44% |
| Other Comprehensive Income | ₹10.06 Billion | +15.71% |
| Other Changes | ₹-9.53 Billion | -14.89% |
| Total Change | ₹- | 127.76% |
Book Value vs Market Value Analysis
This analysis compares LLOYDS METALS AND ENERGY LTD.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 10.72x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-03-31 | ₹-0.89 | ₹1236.30 | x |
| 2007-03-31 | ₹8.21 | ₹1236.30 | x |
| 2008-03-31 | ₹8.10 | ₹1236.30 | x |
| 2009-03-31 | ₹4.50 | ₹1236.30 | x |
| 2010-03-31 | ₹4.52 | ₹1236.30 | x |
| 2011-03-31 | ₹4.35 | ₹1236.30 | x |
| 2012-03-31 | ₹5.52 | ₹1236.30 | x |
| 2013-03-31 | ₹5.61 | ₹1236.30 | x |
| 2014-03-31 | ₹3.70 | ₹1236.30 | x |
| 2015-03-31 | ₹2.75 | ₹1236.30 | x |
| 2016-03-31 | ₹2.78 | ₹1236.30 | x |
| 2017-03-31 | ₹3.04 | ₹1236.30 | x |
| 2018-03-31 | ₹3.79 | ₹1236.30 | x |
| 2019-03-31 | ₹4.85 | ₹1236.30 | x |
| 2020-03-31 | ₹6.44 | ₹1236.30 | x |
| 2021-03-31 | ₹7.52 | ₹1236.30 | x |
| 2022-03-31 | ₹13.54 | ₹1236.30 | x |
| 2023-03-31 | ₹34.62 | ₹1236.30 | x |
| 2024-03-31 | ₹55.25 | ₹1236.30 | x |
| 2025-03-31 | ₹115.29 | ₹1236.30 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently LLOYDS METALS AND ENERGY LTD. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 22.65%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 21.57%
- • Asset Turnover: 0.71x
- • Equity Multiplier: 1.47x
- Recent ROE (22.65%) is above the historical average (5.85%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 0.00% | 16.56% | 0.81x | 0.00x | ₹435.06 Million |
| 2007 | -19.21% | -10.13% | 0.58x | 3.26x | ₹-455.50 Million |
| 2008 | 12.73% | 6.79% | 0.68x | 2.76x | ₹48.07 Million |
| 2009 | 28.44% | 4.18% | 1.43x | 4.76x | ₹184.59 Million |
| 2010 | 17.75% | 3.15% | 1.28x | 4.41x | ₹78.01 Million |
| 2011 | 19.23% | 2.70% | 1.35x | 5.27x | ₹89.28 Million |
| 2012 | 3.04% | 0.37% | 1.83x | 4.48x | ₹-85.61 Million |
| 2013 | 1.53% | 0.25% | 1.66x | 3.66x | ₹-105.69 Million |
| 2014 | -51.51% | -7.48% | 1.30x | 5.31x | ₹-506.86 Million |
| 2015 | -33.99% | -3.26% | 1.49x | 7.01x | ₹-269.43 Million |
| 2016 | 1.16% | 0.19% | 0.81x | 7.48x | ₹-54.76 Million |
| 2017 | 8.24% | 1.51% | 0.73x | 7.43x | ₹-11.90 Million |
| 2018 | 20.17% | 4.37% | 0.70x | 6.59x | ₹85.91 Million |
| 2019 | 19.06% | 4.49% | 0.78x | 5.46x | ₹98.08 Million |
| 2020 | 22.04% | 8.56% | 0.58x | 4.45x | ₹173.86 Million |
| 2021 | 0.07% | 0.05% | 0.33x | 3.96x | ₹-180.84 Million |
| 2022 | 20.22% | 14.29% | 0.83x | 1.71x | ₹492.05 Million |
| 2023 | -18.87% | -8.63% | 1.65x | 1.33x | ₹-4.41 Billion |
| 2024 | 44.22% | 19.06% | 1.66x | 1.40x | ₹9.62 Billion |
| 2025 | 22.65% | 21.57% | 0.71x | 1.47x | ₹8.10 Billion |
Industry Comparison
This section compares LLOYDS METALS AND ENERGY LTD.'s net assets metrics with peer companies in the Steel industry.
Industry Context
- Industry: Steel
- Average net assets among peers: $2,077,213,375
- Average return on equity (ROE) among peers: 17.87%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| LLOYDS METALS AND ENERGY LTD. (LLOYDSME) | ₹81.59 Billion | 0.00% | 1.47x | $1.51 Billion |
| Ankit Metal & Power Limited (ANKITMETAL) | $-100.86 Million | 0.00% | 0.00x | $722.48K |
| APL Apollo Tubes Limited (APLAPOLLO) | $24.64 Billion | 25.12% | 0.81x | $4.04 Billion |
| Ashoka Metcast Limited (ASHOKAMET) | $23.00K | 60.87% | 7947.74x | $1.75 Million |
| Bansal Wire Industries Ltd (BANSALWIRE) | $2.83 Billion | 21.21% | 1.65x | $84.98 Million |
| Bedmutha Industries Limited (BEDMUTHA) | $1.45 Billion | 17.08% | 3.51x | $8.02 Million |
| Bharat Wire Ropes Limited (BHARATWIRE) | $1.38 Billion | 0.97% | 2.02x | $61.29 Million |
| Electrotherm (India) Limited (ELECTHERM) | $-10.96 Billion | 0.00% | 0.00x | $31.33 Million |
| Gallantt Ispat Limited (GALLANTT) | $1.10 Billion | 27.96% | 1.96x | $327.71 Million |
| Grand Foundry Limited (GFSTEELS) | $-57.50 Million | 0.00% | 0.00x | $1.30 Million |
| Goodluck India Limited (GOODLUCK) | $490.54 Million | 25.50% | 2.98x | $163.26 Million |