LLOYDS METALS AND ENERGY LTD. (LLOYDSME) - Net Assets
Based on the latest financial reports, LLOYDS METALS AND ENERGY LTD. (LLOYDSME) has net assets worth Rs142.66 Billion INR (≈ $1.54 Billion USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs416.50 Billion ≈ $4.50 Billion USD) and total liabilities (Rs273.84 Billion ≈ $2.96 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check LLOYDSME tangible net assets ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs142.66 Billion |
| % of Total Assets | 34.25% |
| Annual Growth Rate | N/A |
| 5-Year Change | 2862.4% |
| 10-Year Change | 20996.23% |
| Growth Volatility | 68.37 |
LLOYDS METALS AND ENERGY LTD. - Net Assets Trend (2006–2026)
This chart illustrates how LLOYDS METALS AND ENERGY LTD.'s net assets have evolved over time, based on quarterly financial data. See LLOYDSME defensive interval ratio to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for LLOYDS METALS AND ENERGY LTD. (2006–2026)
The table below shows the annual net assets of LLOYDS METALS AND ENERGY LTD. from 2006 to 2026. For live valuation and market cap data, see LLOYDSME stock market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2026-03-31 | Rs142.66 Billion ≈ $1.54 Billion |
+122.83% |
| 2025-03-31 | Rs64.02 Billion ≈ $692.36 Million |
+127.76% |
| 2024-03-31 | Rs28.11 Billion ≈ $303.98 Million |
+83.84% |
| 2023-03-31 | Rs15.29 Billion ≈ $165.35 Million |
+217.49% |
| 2022-03-31 | Rs4.82 Billion ≈ $52.08 Million |
+164.45% |
| 2021-03-31 | Rs1.82 Billion ≈ $19.69 Million |
+26.11% |
| 2020-03-31 | Rs1.44 Billion ≈ $15.62 Million |
+33.40% |
| 2019-03-31 | Rs1.08 Billion ≈ $11.71 Million |
+28.21% |
| 2018-03-31 | Rs844.34 Million ≈ $9.13 Million |
+24.86% |
| 2017-03-31 | Rs676.24 Million ≈ $7.31 Million |
+9.12% |
| 2016-03-31 | Rs619.71 Million ≈ $6.70 Million |
+1.18% |
| 2015-03-31 | Rs612.49 Million ≈ $6.62 Million |
-25.67% |
| 2014-03-31 | Rs824.03 Million ≈ $8.91 Million |
-34.00% |
| 2013-03-31 | Rs1.25 Billion ≈ $13.50 Million |
+1.56% |
| 2012-03-31 | Rs1.23 Billion ≈ $13.29 Million |
+3.13% |
| 2011-03-31 | Rs1.19 Billion ≈ $12.89 Million |
+18.41% |
| 2010-03-31 | Rs1.01 Billion ≈ $10.89 Million |
+0.56% |
| 2009-03-31 | Rs1.00 Billion ≈ $10.83 Million |
-43.05% |
| 2008-03-31 | Rs1.76 Billion ≈ $19.01 Million |
+12.74% |
| 2007-03-31 | Rs1.56 Billion ≈ $16.86 Million |
+1172.30% |
| 2006-03-31 | Rs-145.41 Million ≈ $-1.57 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to LLOYDS METALS AND ENERGY LTD.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 0.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (March 2026)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rs562.80 Million | 0.41% |
| Other Components | Rs138.15 Billion | 99.59% |
| Total Equity | Rs138.71 Billion | 100.00% |
LLOYDS METALS AND ENERGY LTD. Competitors by Market Cap
The table below lists competitors of LLOYDS METALS AND ENERGY LTD. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Qantas Airways Ltd
AU:QAN
|
$10.70 Billion |
|
Strabag SE
VI:STR
|
$10.70 Billion |
|
Wuxi Lead Auto Equipment Co Ltd
SHE:300450
|
$10.71 Billion |
|
WinWay Technology Co. Ltd
TW:6515
|
$10.73 Billion |
|
Semiconductor Manufacturing Electronics (Shaoxing) Corp. A
SHG:688469
|
$10.68 Billion |
|
Summit Therapeutics PLC
NASDAQ:SMMT
|
$10.67 Billion |
|
Zhejiang Satellite Petrochemical Co Ltd
SHE:002648
|
$10.67 Billion |
|
Far East Smarter Energy Co Ltd
SHG:600869
|
$10.67 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in LLOYDS METALS AND ENERGY LTD.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2025 to 2026, total equity changed from 64,021,200,000 to 138,708,900,000, a change of 74,687,700,000 (116.7%).
- Net income of 36,808,500,000 contributed positively to equity growth.
- Dividend payments of 523,200,000 reduced retained earnings.
- New share issuances of 17,702,000,000 increased equity.
- Other comprehensive income decreased equity by 11,268,400,000.
- Other factors increased equity by 31,968,800,000.
Equity Change Factors (2025 to 2026)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs36.81 Billion | +26.54% |
| Dividends Paid | Rs523.20 Million | -0.38% |
| Share Issuances | Rs17.70 Billion | +12.76% |
| Other Comprehensive Income | Rs-11.27 Billion | -8.12% |
| Other Changes | Rs31.97 Billion | +23.05% |
| Total Change | Rs- | 116.66% |
Book Value vs Market Value Analysis
This analysis compares LLOYDS METALS AND ENERGY LTD.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 6.71x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-03-31 | Rs-0.89 | Rs1756.20 | x |
| 2007-03-31 | Rs8.21 | Rs1756.20 | x |
| 2008-03-31 | Rs8.10 | Rs1756.20 | x |
| 2009-03-31 | Rs4.50 | Rs1756.20 | x |
| 2010-03-31 | Rs4.52 | Rs1756.20 | x |
| 2011-03-31 | Rs4.35 | Rs1756.20 | x |
| 2012-03-31 | Rs5.52 | Rs1756.20 | x |
| 2013-03-31 | Rs5.61 | Rs1756.20 | x |
| 2014-03-31 | Rs3.70 | Rs1756.20 | x |
| 2015-03-31 | Rs2.75 | Rs1756.20 | x |
| 2016-03-31 | Rs2.78 | Rs1756.20 | x |
| 2017-03-31 | Rs3.04 | Rs1756.20 | x |
| 2018-03-31 | Rs3.79 | Rs1756.20 | x |
| 2019-03-31 | Rs4.85 | Rs1756.20 | x |
| 2020-03-31 | Rs6.44 | Rs1756.20 | x |
| 2021-03-31 | Rs7.52 | Rs1756.20 | x |
| 2022-03-31 | Rs13.54 | Rs1756.20 | x |
| 2023-03-31 | Rs34.62 | Rs1756.20 | x |
| 2024-03-31 | Rs55.25 | Rs1756.20 | x |
| 2025-03-31 | Rs115.29 | Rs1756.20 | x |
| 2026-03-31 | Rs261.60 | Rs1756.20 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently LLOYDS METALS AND ENERGY LTD. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 26.54%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 21.51%
- • Asset Turnover: 0.41x
- • Equity Multiplier: 3.00x
- Recent ROE (26.54%) is above the historical average (6.83%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 0.00% | 16.56% | 0.81x | 0.00x | Rs435.06 Million |
| 2007 | -19.21% | -8.90% | 0.66x | 3.26x | Rs-455.50 Million |
| 2008 | 12.73% | 6.79% | 0.68x | 2.76x | Rs48.07 Million |
| 2009 | 28.44% | 4.18% | 1.43x | 4.76x | Rs184.59 Million |
| 2010 | 17.75% | 3.15% | 1.28x | 4.41x | Rs78.01 Million |
| 2011 | 19.23% | 2.70% | 1.35x | 5.27x | Rs89.28 Million |
| 2012 | 3.04% | 0.37% | 1.83x | 4.48x | Rs-85.61 Million |
| 2013 | 1.53% | 0.25% | 1.66x | 3.66x | Rs-105.69 Million |
| 2014 | -51.51% | -7.48% | 1.30x | 5.31x | Rs-506.86 Million |
| 2015 | -33.99% | -3.26% | 1.49x | 7.01x | Rs-269.43 Million |
| 2016 | 1.16% | 0.19% | 0.81x | 7.48x | Rs-54.76 Million |
| 2017 | 8.24% | 1.57% | 0.71x | 7.43x | Rs-11.90 Million |
| 2018 | 20.17% | 4.37% | 0.70x | 6.59x | Rs85.91 Million |
| 2019 | 19.06% | 4.49% | 0.78x | 5.46x | Rs98.08 Million |
| 2020 | 22.04% | 8.81% | 0.56x | 4.45x | Rs173.86 Million |
| 2021 | 0.07% | 0.05% | 0.33x | 3.96x | Rs-180.84 Million |
| 2022 | 20.22% | 14.29% | 0.83x | 1.71x | Rs492.05 Million |
| 2023 | -18.87% | -8.63% | 1.65x | 1.33x | Rs-4.41 Billion |
| 2024 | 44.22% | 19.17% | 1.65x | 1.40x | Rs9.62 Billion |
| 2025 | 22.65% | 21.88% | 0.70x | 1.47x | Rs8.10 Billion |
| 2026 | 26.54% | 21.51% | 0.41x | 3.00x | Rs22.94 Billion |
Industry Comparison
This section compares LLOYDS METALS AND ENERGY LTD.'s net assets metrics with peer companies in the Steel industry.
Industry Context
- Industry: Steel
- Average net assets among peers: $4,962,007,503
- Average return on equity (ROE) among peers: 3.96%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| LLOYDS METALS AND ENERGY LTD. (LLOYDSME) | Rs142.66 Billion | 0.00% | 1.92x | $10.68 Billion |
| Ankit Metal & Power Limited (ANKITMETAL) | $1.20 Billion | 5.37% | 2.25x | $2.37 Million |
| APL Apollo Tubes Limited (APLAPOLLO) | $4.72 Billion | 13.50% | 1.73x | $5.59 Billion |
| Bansal Wire Industries Ltd (BANSALWIRE) | $12.69 Billion | 11.40% | 0.71x | $514.95 Million |
| Bedmutha Industries Limited (BEDMUTHA) | $987.90 Million | -40.30% | 5.23x | $39.02 Million |
| Bharat Wire Ropes Limited (BHARATWIRE) | $6.61 Billion | 14.56% | 0.24x | $158.98 Million |
| Electrotherm (India) Limited (ELECTHERM) | $587.16 Million | 32.01% | 5.36x | $149.04 Million |
| Grand Foundry Limited (GFSTEELS) | $-56.35 Million | 0.00% | 0.00x | $4.48 Million |
| Goodluck India Limited (GOODLUCK) | $13.47 Billion | 12.24% | 0.88x | $487.00 Million |
| Godawari Power And Ispat limited (GPIL) | $9.28 Billion | -9.55% | 2.75x | $1.90 Billion |
| Hariom Pipe Industries Limited (HARIOMPIPE) | $133.55 Million | 0.35% | 1.68x | $138.11 Million |
About LLOYDS METALS AND ENERGY LTD.
Lloyds Metals and Energy Limited manufactures and sells sponge iron and iron ore in India. The company operates in four segments: Sponge Iron, Mining, Power, and Pellet Trading. It offers wire rods and TMT rebars, as well as flat products. The company is also involved in the generation of power; and trading of pellets. Lloyds Metals and Energy Limited was incorporated in 1977 and is based in Mumb… Read more