LMW Limited (LMW) - Net Assets
Based on the latest financial reports, LMW Limited (LMW) has net assets worth Rs28.30 Billion INR (≈ $306.01 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs42.28 Billion ≈ $457.20 Million USD) and total liabilities (Rs13.98 Billion ≈ $151.19 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check LMW asset liquidity ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs28.30 Billion |
| % of Total Assets | 66.93% |
| Annual Growth Rate | 11.76% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 5.69 |
LMW Limited - Net Assets Trend (2021–2025)
This chart illustrates how LMW Limited's net assets have evolved over time, based on quarterly financial data. Also explore LMW Limited total assets for the complete picture of this company's asset base.
Annual Net Assets for LMW Limited (2021–2025)
The table below shows the annual net assets of LMW Limited from 2021 to 2025. For live valuation and market cap data, see market value of LMW Limited.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | Rs27.77 Billion ≈ $300.37 Million |
+2.73% |
| 2024-03-31 | Rs27.04 Billion ≈ $292.39 Million |
+15.61% |
| 2023-03-31 | Rs23.39 Billion ≈ $252.91 Million |
+17.50% |
| 2022-03-31 | Rs19.90 Billion ≈ $215.23 Million |
+11.79% |
| 2021-03-31 | Rs17.80 Billion ≈ $192.53 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to LMW Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 47.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rs22.11 Billion | 79.62% |
| Common Stock | Rs106.80 Million | 0.38% |
| Other Components | Rs5.55 Billion | 20.00% |
| Total Equity | Rs27.77 Billion | 100.00% |
LMW Limited Competitors by Market Cap
The table below lists competitors of LMW Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
PagSeguro Digital Ltd
NYSE:PAGS
|
$1.68 Billion |
|
Chengdu ALD Aviation Manufacturing Corp
SHE:300696
|
$1.68 Billion |
|
Jiangyin Hengrun Heavy
SHG:603985
|
$1.69 Billion |
|
DTR Automotive
KO:007340
|
$1.69 Billion |
|
Lakshmi Machine Works Limited
NSE:LAXMIMACH
|
$1.68 Billion |
|
Aether Industries Limited
NSE:AETHER
|
$1.68 Billion |
|
PT Super Bank Indonesia Tbk
JK:SUPA
|
$1.68 Billion |
|
Guangdong Baolihua New Energy Stock Co LTD
SHE:000690
|
$1.68 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in LMW Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 27,036,400,000 to 27,774,200,000, a change of 737,800,000 (2.7%).
- Net income of 1,026,100,000 contributed positively to equity growth.
- Dividend payments of 801,200,000 reduced retained earnings.
- Other factors increased equity by 512,900,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs1.03 Billion | +3.69% |
| Dividends Paid | Rs801.20 Million | -2.88% |
| Other Changes | Rs512.90 Million | +1.85% |
| Total Change | Rs- | 2.73% |
Book Value vs Market Value Analysis
This analysis compares LMW Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 5.60x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 8.74x to 5.60x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-03-31 | Rs1666.47 | Rs14562.00 | x |
| 2022-03-31 | Rs1862.94 | Rs14562.00 | x |
| 2023-03-31 | Rs2189.04 | Rs14562.00 | x |
| 2024-03-31 | Rs2530.79 | Rs14562.00 | x |
| 2025-03-31 | Rs2599.85 | Rs14562.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently LMW Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 3.69%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.53%
- • Asset Turnover: 0.73x
- • Equity Multiplier: 1.44x
- Recent ROE (3.69%) is below the historical average (9.11%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | 2.51% | 2.66% | 0.61x | 1.55x | Rs-1.33 Billion |
| 2022 | 9.10% | 5.81% | 0.85x | 1.83x | Rs-179.68 Million |
| 2023 | 16.42% | 8.28% | 1.13x | 1.75x | Rs1.50 Billion |
| 2024 | 13.82% | 8.09% | 1.15x | 1.49x | Rs1.03 Billion |
| 2025 | 3.69% | 3.53% | 0.73x | 1.44x | Rs-1.75 Billion |
Industry Comparison
This section compares LMW Limited's net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $37,677,440,843
- Average return on equity (ROE) among peers: 17.39%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| LMW Limited (LMW) | Rs28.30 Billion | 2.51% | 0.49x | $1.68 Billion |
| Aaron Industries Limited (AARON) | $550.00K | 66.55% | 18.36x | $31.35 Million |
| Ador Welding Limited (ADORWELD) | $1.47 Billion | 17.36% | 0.26x | $184.52 Million |
| The Anup Engineering Limited (ANUP) | $3.37 Billion | 15.88% | 0.28x | $446.74 Million |
| ATAM VALVES ORD (BSE) (ATAM) | $37.09 Million | 13.75% | 4.00x | $8.50 Million |
| Azad Engineering Limited (AZAD) | $1.20 Billion | 24.55% | 2.37x | $1.51 Billion |
| Bharat Heavy Electricals Limited (BHEL) | $323.31 Billion | 1.36% | 0.97x | $13.27 Billion |
| Cummins India Limited (CUMMINSIND) | $51.45 Billion | 18.15% | 0.38x | $15.79 Billion |
| Diamond Power Infrastructure Limited (DIACABS) | $-6.22 Billion | 0.00% | 0.00x | $899.30 Million |
| Diffusion Engineers Ltd (DIFFNKG) | $1.91 Billion | 16.05% | 0.44x | $120.60 Million |
| Ducon Infratechnologies Limited (DUCON) | $236.88 Million | 0.26% | 0.31x | $11.42 Million |
About LMW Limited
LMW Limited, together with its subsidiaries, manufactures and sells textile spinning machinery in India and internationally. The company operates through Textile Machinery Division, Machine Tool Division & Foundry Division, and Advanced Technology Centre segments. Its Textile Machinery Division segment offers textile spinning machinery. The Machine Tool Division & Foundry Division producing preci… Read more