Macpower CNC Machines Limited
Macpower CNC Machines Limited manufactures and sells computer numerical control (CNC) metal cutting machines in India. It offers CNC turning centers for the bearing, valve, pump, tool room, automobile, process plant components, agriculture, textile, and piping industries; and vertical machining centers (VMCs) for tool rooms, die and molds, automobile, pattern, defence, power, and railways. The co… Read more
Macpower CNC Machines Limited (MACPOWER) - Net Assets
Latest net assets as of September 2025: ₹1.55 Billion INR
Based on the latest financial reports, Macpower CNC Machines Limited (MACPOWER) has net assets worth ₹1.55 Billion INR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹2.53 Billion) and total liabilities (₹979.43 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹1.55 Billion |
| % of Total Assets | 61.32% |
| Annual Growth Rate | 44.38% |
| 5-Year Change | 97.11% |
| 10-Year Change | 4886.36% |
| Growth Volatility | 370.22 |
Macpower CNC Machines Limited - Net Assets Trend (2013–2025)
This chart illustrates how Macpower CNC Machines Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Macpower CNC Machines Limited (2013–2025)
The table below shows the annual net assets of Macpower CNC Machines Limited from 2013 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | ₹1.43 Billion | +19.90% |
| 2024-03-31 | ₹1.19 Billion | +23.30% |
| 2023-03-31 | ₹966.10 Million | +14.06% |
| 2022-03-31 | ₹847.03 Million | +16.90% |
| 2021-03-31 | ₹724.60 Million | +4.52% |
| 2020-03-31 | ₹693.26 Million | +4.58% |
| 2019-03-31 | ₹662.87 Million | +24.41% |
| 2018-03-31 | ₹532.79 Million | +1356.43% |
| 2017-03-31 | ₹36.58 Million | +27.72% |
| 2016-03-31 | ₹28.64 Million | +52.78% |
| 2015-03-31 | ₹18.75 Million | -7.01% |
| 2014-03-31 | ₹20.16 Million | +15.85% |
| 2013-03-31 | ₹17.40 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Macpower CNC Machines Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 95778600000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₹957.77 Million | 67.06% |
| Common Stock | ₹100.04 Million | 7.00% |
| Other Components | ₹370.43 Million | 25.94% |
| Total Equity | ₹1.43 Billion | 100.00% |
Macpower CNC Machines Limited Competitors by Market Cap
The table below lists competitors of Macpower CNC Machines Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Grupe S.A.B. de C.V
MX:CIDMEGA
|
$68.05 Million |
|
KORE Group Holdings Inc
NYSE:KORE
|
$68.05 Million |
|
Orascom Development Holding AG
SW:ODHN
|
$68.07 Million |
|
Lux Industries Limited
NSE:LUXIND
|
$68.09 Million |
|
Delhi Bank Corp
PINK:DWNX
|
$68.02 Million |
|
Stillwater Critical Minerals Corp
V:PGE
|
$68.01 Million |
|
Zephyr Energy plc
OTCQB:ZPHRF
|
$67.99 Million |
|
Ramsdens Holdings PLC
PINK:RSDEF
|
$67.96 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Macpower CNC Machines Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,191,173,000 to 1,428,242,000, a change of 237,069,000 (19.9%).
- Net income of 254,417,000 contributed positively to equity growth.
- Dividend payments of 15,006,000 reduced retained earnings.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹254.42 Million | +17.81% |
| Dividends Paid | ₹15.01 Million | -1.05% |
| Other Changes | ₹-2.34 Million | -0.16% |
| Total Change | ₹- | 19.90% |
Book Value vs Market Value Analysis
This analysis compares Macpower CNC Machines Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 6.09x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 500.06x to 6.09x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-03-31 | ₹1.74 | ₹869.95 | x |
| 2014-03-31 | ₹2.02 | ₹869.95 | x |
| 2015-03-31 | ₹1.87 | ₹869.95 | x |
| 2016-03-31 | ₹2.86 | ₹869.95 | x |
| 2017-03-31 | ₹3.66 | ₹869.95 | x |
| 2018-03-31 | ₹53.26 | ₹869.95 | x |
| 2019-03-31 | ₹66.25 | ₹869.95 | x |
| 2020-03-31 | ₹69.30 | ₹869.95 | x |
| 2021-03-31 | ₹72.43 | ₹869.95 | x |
| 2022-03-31 | ₹84.70 | ₹869.95 | x |
| 2023-03-31 | ₹96.61 | ₹869.95 | x |
| 2024-03-31 | ₹119.07 | ₹869.95 | x |
| 2025-03-31 | ₹142.79 | ₹869.95 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Macpower CNC Machines Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 17.81%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 9.72%
- • Asset Turnover: 1.20x
- • Equity Multiplier: 1.53x
- Recent ROE (17.81%) is above the historical average (8.52%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | -70.33% | -3.29% | 2.59x | 8.26x | ₹-13.98 Million |
| 2014 | 13.67% | 0.66% | 1.63x | 12.79x | ₹740.80K |
| 2015 | 15.33% | 0.45% | 2.39x | 14.25x | ₹999.20K |
| 2016 | 17.09% | 0.77% | 2.56x | 8.73x | ₹2.03 Million |
| 2017 | 21.70% | 1.15% | 2.14x | 8.86x | ₹4.28 Million |
| 2018 | 13.22% | 6.59% | 1.13x | 1.78x | ₹17.14 Million |
| 2019 | 19.08% | 9.05% | 1.28x | 1.65x | ₹60.16 Million |
| 2020 | 5.94% | 5.06% | 0.81x | 1.45x | ₹-28.12 Million |
| 2021 | 8.32% | 5.35% | 0.84x | 1.85x | ₹-12.14 Million |
| 2022 | 15.16% | 6.74% | 1.37x | 1.65x | ₹43.70 Million |
| 2023 | 13.34% | 6.38% | 1.41x | 1.48x | ₹32.29 Million |
| 2024 | 20.36% | 10.06% | 1.34x | 1.51x | ₹123.40 Million |
| 2025 | 17.81% | 9.72% | 1.20x | 1.53x | ₹111.59 Million |
Industry Comparison
This section compares Macpower CNC Machines Limited's net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $13,652,920,800
- Average return on equity (ROE) among peers: 9.96%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Macpower CNC Machines Limited (MACPOWER) | ₹1.55 Billion | -70.33% | 0.63x | $68.03 Million |
| Aaron Industries Limited (AARON) | $158.89 Million | 23.34% | 0.87x | $9.17 Million |
| Ador Welding Limited (ADORWELD) | $2.35 Billion | 7.84% | 0.61x | $74.72 Million |
| Affordable Robotic & Automation Limited (AFFORDABLE) | $1.13 Billion | 5.71% | 1.11x | $15.98K |
| AIA Engineering Limited (AIAENG) | $10.59 Billion | 17.34% | 0.50x | $1.30 Billion |
| The Anup Engineering Limited (ANUP) | $3.93 Billion | 15.77% | 0.34x | $185.19 Million |
| ATAM VALVES ORD (BSE) (ATAM) | $43.62 Million | 14.95% | 2.96x | $3.43 Million |
| Azad Engineering Limited (AZAD) | $13.93 Billion | 6.27% | 0.34x | $468.30 Million |
| Bharat Heavy Electricals Limited (BHEL) | $52.96 Billion | 12.43% | 1.30x | $4.21 Billion |
| Cummins India Limited (CUMMINSIND) | $42.83 Billion | 17.34% | 0.41x | $7.17 Billion |
| Diamond Power Infrastructure Limited (DIACABS) | $8.61 Billion | -21.42% | 2.62x | $116.63 Million |