Man Infraconstruction Limited
Man Infraconstruction Limited provides civil construction services in India. The company's services include port infrastructure construction of onshore container terminals and freight stations; land reclamation; soil consolidation; and provision of operational services, including firefighting, sewerage, drainage systems, etc. It is also involved in the construction of commercial and institutional… Read more
Man Infraconstruction Limited (MANINFRA) - Net Assets
Latest net assets as of September 2025: ₹22.12 Billion INR
Based on the latest financial reports, Man Infraconstruction Limited (MANINFRA) has net assets worth ₹22.12 Billion INR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹25.47 Billion) and total liabilities (₹3.35 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹22.12 Billion |
| % of Total Assets | 86.86% |
| Annual Growth Rate | 19.85% |
| 5-Year Change | 165.89% |
| 10-Year Change | 201.62% |
| Growth Volatility | 31.63 |
Man Infraconstruction Limited - Net Assets Trend (2007–2025)
This chart illustrates how Man Infraconstruction Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Man Infraconstruction Limited (2007–2025)
The table below shows the annual net assets of Man Infraconstruction Limited from 2007 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | ₹18.44 Billion | +21.58% |
| 2024-03-31 | ₹15.17 Billion | +32.44% |
| 2023-03-31 | ₹11.45 Billion | +23.16% |
| 2022-03-31 | ₹9.30 Billion | +34.07% |
| 2021-03-31 | ₹6.94 Billion | +0.68% |
| 2020-03-31 | ₹6.89 Billion | -6.48% |
| 2019-03-31 | ₹7.37 Billion | -3.37% |
| 2018-03-31 | ₹7.62 Billion | +9.27% |
| 2017-03-31 | ₹6.98 Billion | +14.10% |
| 2016-03-31 | ₹6.11 Billion | -5.21% |
| 2015-03-31 | ₹6.45 Billion | +6.39% |
| 2014-03-31 | ₹6.06 Billion | +3.33% |
| 2013-03-31 | ₹5.87 Billion | +7.75% |
| 2012-03-31 | ₹5.44 Billion | +6.83% |
| 2011-03-31 | ₹5.10 Billion | +9.38% |
| 2010-03-31 | ₹4.66 Billion | +72.11% |
| 2009-03-31 | ₹2.71 Billion | +108.25% |
| 2008-03-31 | ₹1.30 Billion | +83.44% |
| 2007-03-31 | ₹708.57 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Man Infraconstruction Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1152130300000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₹11.52 Billion | 65.33% |
| Common Stock | ₹750.58 Million | 4.26% |
| Other Comprehensive Income | ₹2.81 Billion | 15.95% |
| Other Components | ₹2.55 Billion | 14.46% |
| Total Equity | ₹17.63 Billion | 100.00% |
Man Infraconstruction Limited Competitors by Market Cap
The table below lists competitors of Man Infraconstruction Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
DXN HOLDINGS BHD.
KLSE:5318
|
$141.62 Million |
|
Idun Industrier AB Series B
ST:IDUN-B
|
$141.63 Million |
|
COG Financial Services Ltd
AU:COG
|
$141.64 Million |
|
Tungsten Mining NL
AU:TGN
|
$141.69 Million |
|
ARCHER
F:8SW
|
$141.59 Million |
|
Wuhan Hanshang Group Co Ltd
SHG:600774
|
$141.59 Million |
|
Akelius Residential Property AB (publ)
ST:AKEL-D
|
$141.55 Million |
|
Bemobi Mobile Tech S.A
SA:BMOB3
|
$141.55 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Man Infraconstruction Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 14,634,418,000 to 17,634,452,000, a change of 3,000,034,000 (20.5%).
- Net income of 2,827,185,000 contributed positively to equity growth.
- Dividend payments of 335,943,000 reduced retained earnings.
- Share repurchases of 469,552,000 reduced equity.
- New share issuances of 469,552,000 increased equity.
- Other comprehensive income increased equity by 905,079,000.
- Other factors decreased equity by 396,287,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹2.83 Billion | +16.03% |
| Dividends Paid | ₹335.94 Million | -1.91% |
| Share Repurchases | ₹469.55 Million | -2.66% |
| Share Issuances | ₹469.55 Million | +2.66% |
| Other Comprehensive Income | ₹905.08 Million | +5.13% |
| Other Changes | ₹-396.29 Million | -2.25% |
| Total Change | ₹- | 20.50% |
Book Value vs Market Value Analysis
This analysis compares Man Infraconstruction Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.90x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 24.55x to 1.90x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-03-31 | ₹3.66 | ₹89.87 | x |
| 2008-03-31 | ₹6.70 | ₹89.87 | x |
| 2009-03-31 | ₹12.73 | ₹89.87 | x |
| 2010-03-31 | ₹13.72 | ₹89.87 | x |
| 2011-03-31 | ₹13.54 | ₹89.87 | x |
| 2012-03-31 | ₹14.49 | ₹89.87 | x |
| 2013-03-31 | ₹15.59 | ₹89.87 | x |
| 2014-03-31 | ₹16.36 | ₹89.87 | x |
| 2015-03-31 | ₹17.16 | ₹89.87 | x |
| 2016-03-31 | ₹16.29 | ₹89.87 | x |
| 2017-03-31 | ₹17.63 | ₹89.87 | x |
| 2018-03-31 | ₹18.54 | ₹89.87 | x |
| 2019-03-31 | ₹18.69 | ₹89.87 | x |
| 2020-03-31 | ₹18.04 | ₹89.87 | x |
| 2021-03-31 | ₹18.18 | ₹89.87 | x |
| 2022-03-31 | ₹23.15 | ₹89.87 | x |
| 2023-03-31 | ₹29.34 | ₹89.87 | x |
| 2024-03-31 | ₹39.24 | ₹89.87 | x |
| 2025-03-31 | ₹47.34 | ₹89.87 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Man Infraconstruction Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 16.03%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 25.51%
- • Asset Turnover: 0.51x
- • Equity Multiplier: 1.23x
- Recent ROE (16.03%) is above the historical average (13.34%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | 20.19% | 17.03% | 0.77x | 1.54x | ₹72.17 Million |
| 2008 | 25.08% | 14.08% | 0.91x | 1.95x | ₹195.44 Million |
| 2009 | 30.55% | 13.84% | 1.33x | 1.66x | ₹546.54 Million |
| 2010 | 19.40% | 16.21% | 0.79x | 1.51x | ₹428.71 Million |
| 2011 | 12.46% | 10.50% | 0.80x | 1.49x | ₹123.49 Million |
| 2012 | 10.10% | 11.12% | 0.54x | 1.67x | ₹5.55 Million |
| 2013 | 8.31% | 10.77% | 0.52x | 1.47x | ₹-97.56 Million |
| 2014 | 4.83% | 7.28% | 0.45x | 1.48x | ₹-309.82 Million |
| 2015 | 7.44% | 17.25% | 0.29x | 1.48x | ₹-163.00 Million |
| 2016 | 2.19% | 5.85% | 0.20x | 1.90x | ₹-472.15 Million |
| 2017 | 8.10% | 11.74% | 0.38x | 1.83x | ₹-124.27 Million |
| 2018 | 9.66% | 10.21% | 0.48x | 1.96x | ₹-23.12 Million |
| 2019 | 6.02% | 11.26% | 0.28x | 1.94x | ₹-276.09 Million |
| 2020 | -1.06% | -2.67% | 0.21x | 1.94x | ₹-741.01 Million |
| 2021 | 4.74% | 7.69% | 0.29x | 2.16x | ₹-354.69 Million |
| 2022 | 25.17% | 22.50% | 0.56x | 2.00x | ₹1.30 Billion |
| 2023 | 23.74% | 13.97% | 1.04x | 1.63x | ₹1.50 Billion |
| 2024 | 20.53% | 23.78% | 0.59x | 1.47x | ₹1.54 Billion |
| 2025 | 16.03% | 25.51% | 0.51x | 1.23x | ₹1.06 Billion |
Industry Comparison
This section compares Man Infraconstruction Limited's net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $12,268,288,557
- Average return on equity (ROE) among peers: 4.01%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Man Infraconstruction Limited (MANINFRA) | ₹22.12 Billion | 20.19% | 0.15x | $141.60 Million |
| A2Z Infra Engineering Limited (A2ZINFRA) | $11.77 Billion | 6.75% | 0.79x | $18.39 Million |
| ABINFRA (ABINFRA) | $815.46 Million | 14.00% | 0.92x | $1.98K |
| AFCONS INFRASTRUCTURE LTD (AFCONS) | $52.62 Billion | 9.25% | 2.25x | $518.63 Million |
| Ahluwalia Contracts (India) Limited (AHLUCONT) | $17.98 Billion | 11.24% | 1.06x | $202.86 Million |
| Akash Infra-Projects Limited (AKASH) | $823.15 Million | 2.82% | 0.82x | $1.17 Million |
| Ashoka Buildcon Limited (ASHOKA) | $24.25 Billion | 20.75% | 6.89x | $166.24 Million |
| Atal Realtech Limited (ATALREAL) | $377.12 Million | 5.69% | 0.53x | $2.54K |
| AXISCADES Technologies Limited (AXISCADES) | $3.44 Billion | -1.52% | 1.63x | $262.35 Million |
| BGR Energy Systems Limited (BGRENERGY) | $5.37 Billion | -34.09% | 8.98x | $119.54 Million |
| B. L. Kashyap and Sons Limited (BLKASHYAP) | $5.24 Billion | 5.25% | 1.89x | $42.74 Million |