Mastek Limited (MASTEK) - Net Assets
Based on the latest financial reports, Mastek Limited (MASTEK) has net assets worth Rs26.77 Billion INR (≈ $289.48 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs40.34 Billion ≈ $436.25 Million USD) and total liabilities (Rs13.57 Billion ≈ $146.77 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check asset resilience ratio of Mastek Limited to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs26.77 Billion |
| % of Total Assets | 66.36% |
| Annual Growth Rate | 13.4% |
| 5-Year Change | 136.63% |
| 10-Year Change | 671.1% |
| Growth Volatility | 20.66 |
Mastek Limited - Net Assets Trend (2004–2025)
This chart illustrates how Mastek Limited's net assets have evolved over time, based on quarterly financial data. Also explore total assets of Mastek Limited for the complete picture of this company's asset base.
Annual Net Assets for Mastek Limited (2004–2025)
The table below shows the annual net assets of Mastek Limited from 2004 to 2025. For live valuation and market cap data, see Mastek Limited market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | Rs24.62 Billion ≈ $266.29 Million |
+17.96% |
| 2024-03-31 | Rs20.87 Billion ≈ $225.75 Million |
+17.63% |
| 2023-03-31 | Rs17.75 Billion ≈ $191.91 Million |
+45.25% |
| 2022-03-31 | Rs12.22 Billion ≈ $132.12 Million |
+17.41% |
| 2021-03-31 | Rs10.41 Billion ≈ $112.53 Million |
+12.19% |
| 2020-03-31 | Rs9.28 Billion ≈ $100.31 Million |
+29.47% |
| 2019-03-31 | Rs7.16 Billion ≈ $77.48 Million |
+30.43% |
| 2018-03-31 | Rs5.49 Billion ≈ $59.40 Million |
+57.57% |
| 2017-03-31 | Rs3.49 Billion ≈ $37.70 Million |
+9.17% |
| 2016-03-31 | Rs3.19 Billion ≈ $34.53 Million |
-46.41% |
| 2015-03-31 | Rs5.96 Billion ≈ $64.44 Million |
+6.37% |
| 2014-03-31 | Rs5.60 Billion ≈ $60.58 Million |
+5.12% |
| 2013-03-31 | Rs5.33 Billion ≈ $57.63 Million |
-0.50% |
| 2012-03-31 | Rs5.36 Billion ≈ $57.92 Million |
+9.14% |
| 2011-03-31 | Rs4.91 Billion ≈ $53.07 Million |
-10.42% |
| 2010-03-31 | Rs5.48 Billion ≈ $59.24 Million |
+7.73% |
| 2009-03-31 | Rs5.08 Billion ≈ $54.99 Million |
+28.86% |
| 2008-03-31 | Rs3.95 Billion ≈ $42.67 Million |
+12.21% |
| 2007-03-31 | Rs3.52 Billion ≈ $38.03 Million |
+14.80% |
| 2006-03-31 | Rs3.06 Billion ≈ $33.13 Million |
+28.03% |
| 2005-03-31 | Rs2.39 Billion ≈ $25.88 Million |
+36.21% |
| 2004-03-31 | Rs1.76 Billion ≈ $19.00 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Mastek Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1821360000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rs18.21 Billion | 73.97% |
| Common Stock | Rs154.70 Million | 0.63% |
| Other Comprehensive Income | Rs1.80 Billion | 7.30% |
| Other Components | Rs4.46 Billion | 18.11% |
| Total Equity | Rs24.62 Billion | 100.00% |
Mastek Limited Competitors by Market Cap
The table below lists competitors of Mastek Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Zhejiang Cheng Yi Pharmaceutical Co Ltd
SHG:603811
|
$568.03 Million |
|
Sublime China Information Co. Ltd. A
SHE:301299
|
$568.04 Million |
|
Invesco Value Municipal Income Closed Fund
NYSE:IIM
|
$568.12 Million |
|
Atom Hoteles Socimi
MC:YATO
|
$568.25 Million |
|
Guan Chong Bhd
KLSE:5102
|
$567.65 Million |
|
Zhejiang Runyang New Material Technology Co. Ltd.
SHE:300920
|
$567.62 Million |
|
Korea Line
KO:005880
|
$567.58 Million |
|
Northfield Bancorp Inc
NASDAQ:NFBK
|
$567.57 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Mastek Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 20,874,100,000 to 24,623,400,000, a change of 3,749,300,000 (18.0%).
- Net income of 3,759,300,000 contributed positively to equity growth.
- Dividend payments of 587,200,000 reduced retained earnings.
- Share repurchases of 3,200,000 reduced equity.
- New share issuances of 3,200,000 increased equity.
- Other comprehensive income increased equity by 467,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs3.76 Billion | +15.27% |
| Dividends Paid | Rs587.20 Million | -2.38% |
| Share Repurchases | Rs3.20 Million | -0.01% |
| Share Issuances | Rs3.20 Million | +0.01% |
| Other Comprehensive Income | Rs467.00 Million | +1.9% |
| Other Changes | Rs110.20 Million | +0.45% |
| Total Change | Rs- | 17.96% |
Book Value vs Market Value Analysis
This analysis compares Mastek Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.14x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 27.60x to 2.14x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-03-31 | Rs61.39 | Rs1694.20 | x |
| 2005-03-31 | Rs70.13 | Rs1694.20 | x |
| 2006-03-31 | Rs92.03 | Rs1694.20 | x |
| 2007-03-31 | Rs116.96 | Rs1694.20 | x |
| 2008-03-31 | Rs131.25 | Rs1694.20 | x |
| 2009-03-31 | Rs169.13 | Rs1694.20 | x |
| 2010-03-31 | Rs182.20 | Rs1694.20 | x |
| 2011-03-31 | Rs163.22 | Rs1694.20 | x |
| 2012-03-31 | Rs178.14 | Rs1694.20 | x |
| 2013-03-31 | Rs177.26 | Rs1694.20 | x |
| 2014-03-31 | Rs186.33 | Rs1694.20 | x |
| 2015-03-31 | Rs198.19 | Rs1694.20 | x |
| 2016-03-31 | Rs130.66 | Rs1694.20 | x |
| 2017-03-31 | Rs143.94 | Rs1694.20 | x |
| 2018-03-31 | Rs182.70 | Rs1694.20 | x |
| 2019-03-31 | Rs238.29 | Rs1694.20 | x |
| 2020-03-31 | Rs262.92 | Rs1694.20 | x |
| 2021-03-31 | Rs285.56 | Rs1694.20 | x |
| 2022-03-31 | Rs356.35 | Rs1694.20 | x |
| 2023-03-31 | Rs548.69 | Rs1694.20 | x |
| 2024-03-31 | Rs676.03 | Rs1694.20 | x |
| 2025-03-31 | Rs790.25 | Rs1694.20 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Mastek Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 15.27%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 10.88%
- • Asset Turnover: 0.89x
- • Equity Multiplier: 1.57x
- Recent ROE (15.27%) is below the historical average (15.46%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | 16.54% | 7.26% | 1.56x | 1.46x | Rs114.86 Million |
| 2005 | 30.51% | 11.34% | 1.60x | 1.68x | Rs432.39 Million |
| 2006 | 30.47% | 12.25% | 1.43x | 1.74x | Rs566.24 Million |
| 2007 | 24.54% | 10.86% | 1.48x | 1.53x | Rs511.42 Million |
| 2008 | 31.90% | 14.08% | 1.18x | 1.91x | Rs864.17 Million |
| 2009 | 27.76% | 14.98% | 1.17x | 1.58x | Rs903.12 Million |
| 2010 | 12.36% | 9.49% | 0.97x | 1.34x | Rs129.38 Million |
| 2011 | -11.40% | -9.43% | 0.80x | 1.50x | Rs-1.05 Billion |
| 2012 | 0.09% | 0.07% | 0.96x | 1.41x | Rs-530.57 Million |
| 2013 | 10.62% | 6.33% | 1.20x | 1.39x | Rs32.91 Million |
| 2014 | 9.25% | 5.62% | 1.22x | 1.35x | Rs-42.23 Million |
| 2015 | 2.98% | 1.75% | 1.22x | 1.40x | Rs-418.55 Million |
| 2016 | 4.30% | 2.61% | 1.23x | 1.34x | Rs-181.88 Million |
| 2017 | 10.59% | 6.58% | 1.06x | 1.52x | Rs20.50 Million |
| 2018 | 12.74% | 8.56% | 0.97x | 1.53x | Rs150.32 Million |
| 2019 | 14.16% | 9.82% | 1.05x | 1.38x | Rs298.30 Million |
| 2020 | 13.77% | 10.16% | 0.56x | 2.41x | Rs298.14 Million |
| 2021 | 24.38% | 12.16% | 0.75x | 2.67x | Rs1.23 Billion |
| 2022 | 27.55% | 13.51% | 0.88x | 2.32x | Rs1.88 Billion |
| 2023 | 17.41% | 11.43% | 0.82x | 1.87x | Rs1.25 Billion |
| 2024 | 14.39% | 9.83% | 0.83x | 1.77x | Rs915.49 Million |
| 2025 | 15.27% | 10.88% | 0.89x | 1.57x | Rs1.30 Billion |
Industry Comparison
This section compares Mastek Limited's net assets metrics with peer companies in the Information Technology Services industry.
Industry Context
- Industry: Information Technology Services
- Average net assets among peers: $1,245,774,409
- Average return on equity (ROE) among peers: 11.95%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Mastek Limited (MASTEK) | Rs26.77 Billion | 16.54% | 0.51x | $567.83 Million |
| AAA Technologies Limited (AAATECH) | $253.85 Million | 11.30% | 0.09x | $13.80 Million |
| Accelya Solutions India Limited (ACCELYA) | $1.80 Billion | 49.66% | 0.42x | $187.02 Million |
| Adroit Infotech Limited (ADROITINFO) | $159.54 Million | -2.39% | 0.01x | $5.85 Million |
| Airan Limited (AIRAN) | $188.59 Million | 6.62% | 0.62x | $22.15 Million |
| Alankit Limited (ALANKIT) | $3.75 Million | 22.76% | 4.62x | $27.04 Million |
| Bartronics India Limited (ASMS) | $664.69 Million | -75.68% | 23.36x | $25.79 Million |
| BIRLASOFT LIMITED (BSOFT) | $1.42 Billion | 22.91% | 0.88x | $1.11 Billion |
| Computer Age Management Services Limited (CAMS) | $7.82 Billion | 36.45% | 0.40x | $1.98 Billion |
| Cigniti Technologies Limited (CIGNITITEC) | $115.76 Million | 0.58% | 0.23x | $351.04 Million |
| Cambridge Technology Enterprises Limited (CTE) | $29.18 Million | 47.30% | 0.49x | $6.93 Million |
About Mastek Limited
Mastek Limited, together with its subsidiaries, engages in the provision of enterprise technology solutions in India, the United Kingdom, Europe, North America, Middle East region, South-east Asia, India, Singapore, Australia, and internationally. The company offers digital and application engineering, including cloud engineering and migration, enterprise integration, low code, quality engineerin… Read more