Madhav Copper Limited
Madhav Copper Limited manufactures and sells copper products in India. The company offers copper bus bars, strips, and rods; tin plated copper bus bars; paper insulated copper conductors (round/rectangular); kapton polyimide covered copper conductors; copper profiles; enamelled copper round winding wires; poly wrap subsmersible winding wires; fabricated copper products/bus bars; oxygen free coppe… Read more
Madhav Copper Limited (MCL) - Net Assets
Latest net assets as of September 2025: ₹465.48 Million INR
Based on the latest financial reports, Madhav Copper Limited (MCL) has net assets worth ₹465.48 Million INR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹1.02 Billion) and total liabilities (₹553.86 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹465.48 Million |
| % of Total Assets | 45.66% |
| Annual Growth Rate | 55.15% |
| 5-Year Change | -2.01% |
| 10-Year Change | 2098.94% |
| Growth Volatility | 112.11 |
Madhav Copper Limited - Net Assets Trend (2013–2025)
This chart illustrates how Madhav Copper Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Madhav Copper Limited (2013–2025)
The table below shows the annual net assets of Madhav Copper Limited from 2013 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | ₹457.09 Million | +11.43% |
| 2024-03-31 | ₹410.22 Million | +3.08% |
| 2023-03-31 | ₹397.94 Million | -9.99% |
| 2022-03-31 | ₹442.09 Million | -5.23% |
| 2021-03-31 | ₹466.49 Million | +10.59% |
| 2020-03-31 | ₹421.80 Million | +223.21% |
| 2019-03-31 | ₹130.50 Million | +38.71% |
| 2018-03-31 | ₹94.09 Million | +33.63% |
| 2017-03-31 | ₹70.41 Million | +238.72% |
| 2016-03-31 | ₹20.79 Million | +46.49% |
| 2015-03-31 | ₹14.19 Million | +339.86% |
| 2014-03-31 | ₹3.23 Million | +37.28% |
| 2013-03-31 | ₹2.35 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Madhav Copper Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 8558000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₹85.58 Million | 18.72% |
| Common Stock | ₹135.71 Million | 29.69% |
| Other Comprehensive Income | ₹321.38 Million | 70.31% |
| Total Equity | ₹457.09 Million | 100.00% |
Madhav Copper Limited Competitors by Market Cap
The table below lists competitors of Madhav Copper Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Ta Win Holdings Bhd
KLSE:7097
|
$6.81 Million |
|
Wyld Networks AB (publ)
PINK:WYLDF
|
$6.81 Million |
|
Hitech Corporation Limited
NSE:HITECHCORP
|
$6.81 Million |
|
CuChi Commercial and Industrial Developing Investment JSC
VN:CCI
|
$6.82 Million |
|
Barramundi Group Ltd
OL:BARRA
|
$6.80 Million |
|
Pasofino Gold Limited
OTCQB:EFRGF
|
$6.80 Million |
|
Innature Bhd
KLSE:5295
|
$6.80 Million |
|
Xenora Minerals Ltd
AU:XRA
|
$6.80 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Madhav Copper Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 410,216,000 to 457,094,000, a change of 46,878,000 (11.4%).
- Net income of 46,877,000 contributed positively to equity growth.
- Other comprehensive income increased equity by 319,880,000.
- Other factors decreased equity by 319,879,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹46.88 Million | +10.26% |
| Other Comprehensive Income | ₹319.88 Million | +69.98% |
| Other Changes | ₹-319.88 Million | -69.98% |
| Total Change | ₹- | 11.43% |
Book Value vs Market Value Analysis
This analysis compares Madhav Copper Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.73x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 652.36x to 3.73x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-03-31 | ₹0.10 | ₹62.21 | x |
| 2014-03-31 | ₹0.13 | ₹62.21 | x |
| 2015-03-31 | ₹0.58 | ₹62.21 | x |
| 2016-03-31 | ₹1.15 | ₹62.21 | x |
| 2017-03-31 | ₹2.86 | ₹62.21 | x |
| 2018-03-31 | ₹3.82 | ₹62.21 | x |
| 2019-03-31 | ₹5.30 | ₹62.21 | x |
| 2020-03-31 | ₹15.54 | ₹62.21 | x |
| 2021-03-31 | ₹17.19 | ₹62.21 | x |
| 2022-03-31 | ₹16.29 | ₹62.21 | x |
| 2023-03-31 | ₹14.66 | ₹62.21 | x |
| 2024-03-31 | ₹15.11 | ₹62.21 | x |
| 2025-03-31 | ₹16.66 | ₹62.21 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Madhav Copper Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 10.26%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.76%
- • Asset Turnover: 1.62x
- • Equity Multiplier: 1.68x
- Recent ROE (10.26%) is above the historical average (0.45%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | -132.49% | -38.19% | 0.23x | 15.31x | ₹-4.60 Million |
| 2015 | 24.41% | 1.76% | 1.63x | 8.46x | ₹2.04 Million |
| 2016 | 31.74% | 1.85% | 4.22x | 4.06x | ₹4.52 Million |
| 2017 | 11.94% | 1.18% | 3.13x | 3.24x | ₹1.37 Million |
| 2018 | 25.16% | 1.40% | 7.08x | 2.53x | ₹14.27 Million |
| 2019 | 27.90% | 1.71% | 4.68x | 3.49x | ₹23.37 Million |
| 2020 | 10.55% | 2.20% | 3.38x | 1.42x | ₹2.32 Million |
| 2021 | 9.58% | 1.17% | 2.94x | 2.79x | ₹-1.96 Million |
| 2022 | -5.52% | -2.00% | 1.07x | 2.59x | ₹-68.61 Million |
| 2023 | -11.09% | -0.32% | 13.25x | 2.60x | ₹-83.94 Million |
| 2024 | 2.99% | 3.46% | 0.55x | 1.56x | ₹-28.75 Million |
| 2025 | 10.26% | 3.76% | 1.62x | 1.68x | ₹1.17 Million |
Industry Comparison
This section compares Madhav Copper Limited's net assets metrics with peer companies in the Copper industry.
Industry Context
- Industry: Copper
- Average net assets among peers: $2,956,134,426
- Average return on equity (ROE) among peers: 7.04%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Madhav Copper Limited (MCL) | ₹465.48 Million | -132.49% | 1.19x | $6.80 Million |
| Bhagyanagar India Limited (BHAGYANGR) | $2.27 Billion | 16.44% | 0.68x | $16.48 Million |
| Cubex Tubings Limited (CUBEXTUB) | $578.75 Million | 1.14% | 0.37x | $5.39 Million |
| Hindustan Copper Limited (HINDCOPPER) | $11.64 Billion | 5.81% | 0.90x | $1.87 Billion |
| Rajnandini Metal Limited (RAJMET) | $133.48 Million | 7.83% | 2.01x | $6.97 Million |
| Sagardeep Alloys Limited (SAGARDEEP) | $159.82 Million | 3.98% | 1.84x | $1.13 Million |