Madhav Copper Limited (MCL) - Net Assets

Latest as of September 2025: Rs465.48 Million INR ≈ $5.03 Million USD

Based on the latest financial reports, Madhav Copper Limited (MCL) has net assets worth Rs465.48 Million INR (≈ $5.03 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs1.02 Billion ≈ $11.02 Million USD) and total liabilities (Rs553.86 Million ≈ $5.99 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check financial resilience of Madhav Copper Limited to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets Rs465.48 Million
% of Total Assets 45.66%
Annual Growth Rate 55.15%
5-Year Change -2.01%
10-Year Change 2098.94%
Growth Volatility 112.11

Madhav Copper Limited - Net Assets Trend (2013–2025)

This chart illustrates how Madhav Copper Limited's net assets have evolved over time, based on quarterly financial data. Also explore total assets of Madhav Copper Limited for the complete picture of this company's asset base.

Annual Net Assets for Madhav Copper Limited (2013–2025)

The table below shows the annual net assets of Madhav Copper Limited from 2013 to 2025. For live valuation and market cap data, see MCL company net worth.

Year Net Assets Change
2025-03-31 Rs457.09 Million
≈ $4.94 Million		 +11.43%
2024-03-31 Rs410.22 Million
≈ $4.44 Million		 +3.08%
2023-03-31 Rs397.94 Million
≈ $4.30 Million		 -9.99%
2022-03-31 Rs442.09 Million
≈ $4.78 Million		 -5.23%
2021-03-31 Rs466.49 Million
≈ $5.04 Million		 +10.59%
2020-03-31 Rs421.80 Million
≈ $4.56 Million		 +223.21%
2019-03-31 Rs130.50 Million
≈ $1.41 Million		 +38.71%
2018-03-31 Rs94.09 Million
≈ $1.02 Million		 +33.63%
2017-03-31 Rs70.41 Million
≈ $761.46K		 +238.72%
2016-03-31 Rs20.79 Million
≈ $224.80K		 +46.49%
2015-03-31 Rs14.19 Million
≈ $153.46K		 +339.86%
2014-03-31 Rs3.23 Million
≈ $34.89K		 +37.28%
2013-03-31 Rs2.35 Million
≈ $25.41K		 --

Equity Component Analysis

This analysis shows how different components contribute to Madhav Copper Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 8558000000.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (March 2025)

Component Amount Percentage
Retained Earnings Rs85.58 Million 18.72%
Common Stock Rs135.71 Million 29.69%
Other Comprehensive Income Rs321.38 Million 70.31%
Total Equity Rs457.09 Million 100.00%

Madhav Copper Limited Competitors by Market Cap

The table below lists competitors of Madhav Copper Limited ranked by their market capitalization.

Company Market Cap
Active Biotech AB
ST:ACTI
 $17.19 Million
Siren Gold Ltd
AU:SNG
 $17.19 Million
EV Nickel Inc
V:EVNI
 $17.20 Million
EXA E&C Inc
KQ:054940
 $17.20 Million
White Energy Company Ltd
AU:WEC
 $17.18 Million
Minox International Group Berhad
KLSE:0288
 $17.17 Million
Dalaroo Metals Ltd
AU:DAL
 $17.17 Million
Polwax SA
WAR:PWX
 $17.15 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Madhav Copper Limited's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 410,216,000 to 457,094,000, a change of 46,878,000 (11.4%).
  • Net income of 46,877,000 contributed positively to equity growth.
  • Other comprehensive income increased equity by 319,880,000.
  • Other factors decreased equity by 319,879,000.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income Rs46.88 Million +10.26%
Other Comprehensive Income Rs319.88 Million +69.98%
Other Changes Rs-319.88 Million -69.98%
Total Change Rs- 11.43%

Book Value vs Market Value Analysis

This analysis compares Madhav Copper Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 3.51x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has decreased from 613.98x to 3.51x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2013-03-31 Rs0.10 Rs58.55 x
2014-03-31 Rs0.13 Rs58.55 x
2015-03-31 Rs0.58 Rs58.55 x
2016-03-31 Rs1.15 Rs58.55 x
2017-03-31 Rs2.86 Rs58.55 x
2018-03-31 Rs3.82 Rs58.55 x
2019-03-31 Rs5.30 Rs58.55 x
2020-03-31 Rs15.54 Rs58.55 x
2021-03-31 Rs17.19 Rs58.55 x
2022-03-31 Rs16.29 Rs58.55 x
2023-03-31 Rs14.66 Rs58.55 x
2024-03-31 Rs15.11 Rs58.55 x
2025-03-31 Rs16.66 Rs58.55 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Madhav Copper Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 10.26%
  • The company shows good efficiency in utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 3.76%
  • • Asset Turnover: 1.62x
  • • Equity Multiplier: 1.68x
  • Recent ROE (10.26%) is above the historical average (0.45%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2014 -132.49% -38.19% 0.23x 15.31x Rs-4.60 Million
2015 24.41% 1.76% 1.63x 8.46x Rs2.04 Million
2016 31.74% 1.85% 4.22x 4.06x Rs4.52 Million
2017 11.94% 1.18% 3.13x 3.24x Rs1.37 Million
2018 25.16% 1.40% 7.08x 2.53x Rs14.27 Million
2019 27.90% 1.71% 4.68x 3.49x Rs23.37 Million
2020 10.55% 2.20% 3.38x 1.42x Rs2.32 Million
2021 9.58% 1.17% 2.94x 2.79x Rs-1.96 Million
2022 -5.52% -2.00% 1.07x 2.59x Rs-68.61 Million
2023 -11.09% -0.32% 13.25x 2.60x Rs-83.94 Million
2024 2.99% 3.46% 0.55x 1.56x Rs-28.75 Million
2025 10.26% 3.76% 1.62x 1.68x Rs1.17 Million

Industry Comparison

This section compares Madhav Copper Limited's net assets metrics with peer companies in the Copper industry.

Industry Context

  • Industry: Copper
  • Average net assets among peers: $3,070,048,501
  • Average return on equity (ROE) among peers: 1.92%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Madhav Copper Limited (MCL) Rs465.48 Million -132.49% 1.19x $17.19 Million
Bhagyanagar India Limited (BHAGYANGR) $2.31 Billion 4.62% 0.37x $93.22 Million
Cubex Tubings Limited (CUBEXTUB) $564.47 Million 0.27% 0.17x $15.22 Million
Hindustan Copper Limited (HINDCOPPER) $11.64 Billion 5.81% 0.90x $5.59 Billion
Rajnandini Metal Limited (RAJMET) $563.70 Million -3.85% 1.62x $11.87 Million
Sagardeep Alloys Limited (SAGARDEEP) $278.95 Million 2.74% 0.50x $4.47 Million

About Madhav Copper Limited

NSE:MCL India Copper
Market Cap
$17.19 Million
Rs1.59 Billion INR
Market Cap Rank
#25490 Global
#1419 in India
Share Price
Rs58.55
Change (1 day)
-1.16%
52-Week Range
Rs42.43 - Rs93.20
All Time High
Rs136.00
Categories
Companies in India Copper
About

Madhav Copper Limited manufactures and sells copper products in India. The company offers copper bus bars, strips, and rods; tin plated copper bus bars; paper insulated copper conductors (round/rectangular); kapton polyimide covered copper conductors; copper profiles; enamelled copper round winding wires; poly wrap subsmersible winding wires; fabricated copper products/bus bars; oxygen free coppe… Read more