Madhav Copper Limited (MCL) - Net Assets
Based on the latest financial reports, Madhav Copper Limited (MCL) has net assets worth Rs501.97 Million INR (≈ $5.43 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs1.13 Billion ≈ $12.20 Million USD) and total liabilities (Rs626.44 Million ≈ $6.77 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check how strategically is Madhav Copper Limited's equity deployed to assess the company's strategic physical and investment asset allocation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs501.97 Million |
| % of Total Assets | 44.48% |
| Annual Growth Rate | 51.08% |
| 5-Year Change | 13.55% |
| 10-Year Change | 612.92% |
| Growth Volatility | 109.35 |
Madhav Copper Limited - Net Assets Trend (2013–2026)
This chart illustrates how Madhav Copper Limited's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see MCL market cap.
Annual Net Assets for Madhav Copper Limited (2013–2026)
The table below shows the annual net assets of Madhav Copper Limited from 2013 to 2026. Also explore MCL shareholders equity momentum to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2026-03-31 | Rs501.97 Million ≈ $5.43 Million |
+9.82% |
| 2025-03-31 | Rs457.09 Million ≈ $4.94 Million |
+11.43% |
| 2024-03-31 | Rs410.22 Million ≈ $4.44 Million |
+3.08% |
| 2023-03-31 | Rs397.94 Million ≈ $4.30 Million |
-9.99% |
| 2022-03-31 | Rs442.09 Million ≈ $4.78 Million |
-5.23% |
| 2021-03-31 | Rs466.49 Million ≈ $5.04 Million |
+10.59% |
| 2020-03-31 | Rs421.80 Million ≈ $4.56 Million |
+223.21% |
| 2019-03-31 | Rs130.50 Million ≈ $1.41 Million |
+38.71% |
| 2018-03-31 | Rs94.09 Million ≈ $1.02 Million |
+33.63% |
| 2017-03-31 | Rs70.41 Million ≈ $761.46K |
+238.72% |
| 2016-03-31 | Rs20.79 Million ≈ $224.80K |
+46.49% |
| 2015-03-31 | Rs14.19 Million ≈ $153.46K |
+339.86% |
| 2014-03-31 | Rs3.23 Million ≈ $34.89K |
+37.28% |
| 2013-03-31 | Rs2.35 Million ≈ $25.41K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Madhav Copper Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 0.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (March 2026)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rs135.71 Million | 27.04% |
| Other Components | Rs366.26 Million | 72.96% |
| Total Equity | Rs501.97 Million | 100.00% |
Madhav Copper Limited Competitors by Market Cap
The table below lists competitors of Madhav Copper Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Viking Kagit ve Seluloz AS
IS:VKING
|
$16.42 Million |
|
Edaran Bhd
KLSE:5036
|
$16.43 Million |
|
N2Tech Co. Ltd
KQ:227950
|
$16.43 Million |
|
MOUNTAIN VALLEY MD HLDGS
F:20MP
|
$16.44 Million |
|
RN2 Technologies Co. Ltd
KQ:148250
|
$16.42 Million |
|
Sammakorn Public Company Limited
BK:SAMCO
|
$16.40 Million |
|
PDS Biotechnology Corp
NASDAQ:PDSB
|
$16.40 Million |
|
Metalliance SA
PA:MLETA
|
$16.39 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Madhav Copper Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2025 to 2026, total equity changed from 457,094,000 to 501,972,000, a change of 44,878,000 (9.8%).
- Net income of 44,878,296 contributed positively to equity growth.
- Other comprehensive income decreased equity by 321,380,000.
- Other factors increased equity by 321,379,704.
Equity Change Factors (2025 to 2026)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs44.88 Million | +8.94% |
| Other Comprehensive Income | Rs-321.38 Million | -64.02% |
| Other Changes | Rs321.38 Million | +64.02% |
| Total Change | Rs- | 9.82% |
Book Value vs Market Value Analysis
This analysis compares Madhav Copper Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.03x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 586.61x to 3.03x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-03-31 | Rs0.10 | Rs55.94 | x |
| 2014-03-31 | Rs0.13 | Rs55.94 | x |
| 2015-03-31 | Rs0.58 | Rs55.94 | x |
| 2016-03-31 | Rs1.15 | Rs55.94 | x |
| 2017-03-31 | Rs2.86 | Rs55.94 | x |
| 2018-03-31 | Rs3.82 | Rs55.94 | x |
| 2019-03-31 | Rs5.30 | Rs55.94 | x |
| 2020-03-31 | Rs15.54 | Rs55.94 | x |
| 2021-03-31 | Rs17.19 | Rs55.94 | x |
| 2022-03-31 | Rs16.29 | Rs55.94 | x |
| 2023-03-31 | Rs14.66 | Rs55.94 | x |
| 2024-03-31 | Rs15.11 | Rs55.94 | x |
| 2025-03-31 | Rs16.66 | Rs55.94 | x |
| 2026-03-31 | Rs18.46 | Rs55.94 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Madhav Copper Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 8.94%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.92%
- • Asset Turnover: 2.08x
- • Equity Multiplier: 2.25x
- Recent ROE (8.94%) is above the historical average (1.11%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | -132.49% | -38.19% | 0.23x | 15.31x | Rs-4.60 Million |
| 2015 | 24.41% | 1.76% | 1.63x | 8.46x | Rs2.04 Million |
| 2016 | 31.74% | 1.85% | 4.22x | 4.06x | Rs4.52 Million |
| 2017 | 11.94% | 1.18% | 3.13x | 3.24x | Rs1.37 Million |
| 2018 | 25.16% | 1.40% | 7.08x | 2.53x | Rs14.27 Million |
| 2019 | 27.90% | 1.71% | 4.68x | 3.49x | Rs23.37 Million |
| 2020 | 10.55% | 2.20% | 3.38x | 1.42x | Rs2.32 Million |
| 2021 | 9.58% | 1.17% | 2.94x | 2.79x | Rs-1.96 Million |
| 2022 | -5.52% | -2.00% | 1.07x | 2.59x | Rs-68.61 Million |
| 2023 | -11.09% | -0.32% | 13.25x | 2.60x | Rs-83.94 Million |
| 2024 | 2.99% | 3.46% | 0.55x | 1.56x | Rs-28.75 Million |
| 2025 | 10.26% | 3.76% | 1.62x | 1.68x | Rs1.17 Million |
| 2026 | 8.94% | 1.92% | 2.08x | 2.25x | Rs-5.32 Million |
Industry Comparison
This section compares Madhav Copper Limited's net assets metrics with peer companies in the Copper industry.
Industry Context
- Industry: Copper
- Average net assets among peers: $3,402,384,813
- Average return on equity (ROE) among peers: 7.62%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Madhav Copper Limited (MCL) | Rs501.97 Million | -132.49% | 1.25x | $16.42 Million |
| Bhagyanagar India Limited (BHAGYANGR) | $2.25 Billion | 5.87% | 0.40x | $154.56 Million |
| Cubex Tubings Limited (CUBEXTUB) | $564.47 Million | 0.27% | 0.17x | $13.21 Million |
| Hindustan Copper Limited (HINDCOPPER) | $13.98 Billion | 23.14% | 0.32x | $5.20 Billion |
| Rajnandini Metal Limited (RAJMET) | $65.34 Million | 4.84% | 4.26x | $9.42 Million |
| Sagardeep Alloys Limited (SAGARDEEP) | $159.82 Million | 3.98% | 1.84x | $4.36 Million |
About Madhav Copper Limited
M Tek Copper Limited manufactures and sells copper products in India. The company offers copper bus bars, strips, and rods; tin plated copper bus bars; paper insulated copper conductors (round/rectangular); kapton polyimide covered copper conductors; copper profiles; enamelled copper round winding wires; poly wrap subsmersible winding wires; fabricated copper products/bus bars; oxygen free copper… Read more