Metro Brands Limited (METROBRAND) - Net Assets
Based on the latest financial reports, Metro Brands Limited (METROBRAND) has net assets worth Rs18.47 Billion INR (≈ $199.79 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs37.84 Billion ≈ $409.18 Million USD) and total liabilities (Rs19.36 Billion ≈ $209.39 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Metro Brands Limited (METROBRAND) asset resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs18.47 Billion |
| % of Total Assets | 48.83% |
| Annual Growth Rate | 16.64% |
| 5-Year Change | 105.09% |
| 10-Year Change | N/A |
| Growth Volatility | 17.63 |
Metro Brands Limited - Net Assets Trend (2018–2025)
This chart illustrates how Metro Brands Limited's net assets have evolved over time, based on quarterly financial data. Also explore METROBRAND total asset value for the complete picture of this company's asset base.
Annual Net Assets for Metro Brands Limited (2018–2025)
The table below shows the annual net assets of Metro Brands Limited from 2018 to 2025. For live valuation and market cap data, see how much is Metro Brands Limited worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | Rs17.38 Billion ≈ $187.95 Million |
-8.19% |
| 2024-03-31 | Rs18.93 Billion ≈ $204.73 Million |
+20.26% |
| 2023-03-31 | Rs15.74 Billion ≈ $170.23 Million |
+22.30% |
| 2022-03-31 | Rs12.87 Billion ≈ $139.20 Million |
+51.89% |
| 2021-03-31 | Rs8.47 Billion ≈ $91.65 Million |
+2.01% |
| 2020-03-31 | Rs8.31 Billion ≈ $89.84 Million |
+24.11% |
| 2019-03-31 | Rs6.69 Billion ≈ $72.39 Million |
+13.11% |
| 2018-03-31 | Rs5.92 Billion ≈ $64.00 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Metro Brands Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 121.4% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rs12.31 Billion | 72.05% |
| Common Stock | Rs1.36 Billion | 7.96% |
| Other Comprehensive Income | Rs247.30 Million | 1.45% |
| Other Components | Rs3.17 Billion | 18.54% |
| Total Equity | Rs17.09 Billion | 100.00% |
Metro Brands Limited Competitors by Market Cap
The table below lists competitors of Metro Brands Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
ZF Commercial Vehicle Control Systems India Limited
NSE:ZFCVINDIA
|
$3.02 Billion |
|
Valeo SA
PA:FR
|
$3.02 Billion |
|
Feilong Auto Components Co Ltd
SHE:002536
|
$3.02 Billion |
|
China Huarong Asset Management Co. Ltd
F:CHE
|
$3.02 Billion |
|
Marex Group plc Ordinary Shares
NASDAQ:MRX
|
$3.01 Billion |
|
Genscript Biotech Corporation
F:G51
|
$3.01 Billion |
|
Standex International Corporation
NYSE:SXI
|
$3.01 Billion |
|
Chengdu Xingrong Investment Co Ltd
SHE:000598
|
$3.01 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Metro Brands Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 18,637,100,000 to 17,091,100,000, a change of -1,546,000,000 (-8.3%).
- Net income of 3,506,100,000 contributed positively to equity growth.
- Dividend payments of 5,419,600,000 reduced retained earnings.
- New share issuances of 81,000,000 increased equity.
- Other comprehensive income increased equity by 46,500,000.
- Other factors increased equity by 240,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs3.51 Billion | +20.51% |
| Dividends Paid | Rs5.42 Billion | -31.71% |
| Share Issuances | Rs81.00 Million | +0.47% |
| Other Comprehensive Income | Rs46.50 Million | +0.27% |
| Other Changes | Rs240.00 Million | +1.4% |
| Total Change | Rs- | -8.30% |
Book Value vs Market Value Analysis
This analysis compares Metro Brands Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 16.34x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 47.03x to 16.34x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-03-31 | Rs21.75 | Rs1022.85 | x |
| 2019-03-31 | Rs24.48 | Rs1022.85 | x |
| 2020-03-31 | Rs30.39 | Rs1022.85 | x |
| 2021-03-31 | Rs31.16 | Rs1022.85 | x |
| 2022-03-31 | Rs47.10 | Rs1022.85 | x |
| 2023-03-31 | Rs56.76 | Rs1022.85 | x |
| 2024-03-31 | Rs68.28 | Rs1022.85 | x |
| 2025-03-31 | Rs62.62 | Rs1022.85 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Metro Brands Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 20.51%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 13.98%
- • Asset Turnover: 0.75x
- • Equity Multiplier: 1.95x
- Recent ROE (20.51%) is above the historical average (19.78%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | 24.09% | 12.93% | 1.39x | 1.34x | Rs812.95 Million |
| 2019 | 23.77% | 12.69% | 0.92x | 2.03x | Rs894.76 Million |
| 2020 | 19.41% | 12.20% | 0.79x | 2.00x | Rs759.99 Million |
| 2021 | 8.24% | 8.52% | 0.48x | 2.01x | Rs-145.56 Million |
| 2022 | 16.73% | 15.76% | 0.58x | 1.83x | Rs851.21 Million |
| 2023 | 23.35% | 16.99% | 0.73x | 1.89x | Rs2.07 Billion |
| 2024 | 22.13% | 17.50% | 0.70x | 1.80x | Rs2.26 Billion |
| 2025 | 20.51% | 13.98% | 0.75x | 1.95x | Rs1.80 Billion |
Industry Comparison
This section compares Metro Brands Limited's net assets metrics with peer companies in the Apparel Retail industry.
Industry Context
- Industry: Apparel Retail
- Average net assets among peers: $3,273,309,637
- Average return on equity (ROE) among peers: 9.64%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Metro Brands Limited (METROBRAND) | Rs18.47 Billion | 24.09% | 1.05x | $3.01 Billion |
| Go Fashion (India) Limited (GOCOLORS) | $2.86 Billion | 18.38% | 0.81x | $164.69 Million |
| Heads UP Ventures Limited (HEADSUP) | $331.48 Million | -8.41% | 0.33x | $1.74 Million |
| Indian Terrain Fashions Limited (INDTERRAIN) | $361.80 Million | 27.31% | 2.89x | $16.51 Million |
| SAI SILKS (KALAMANDIR) LIMITED (KALAMANDIR) | $3.16 Billion | 17.22% | 2.34x | $161.50 Million |
| Credo Brands Marketing Limited (MUFTI) | $2.36 Billion | 15.16% | 1.02x | $54.98 Million |
| Baazar Style Retail Limited (STYLEBAAZA) | $1.44 Billion | -5.57% | 4.25x | $313.62 Million |
| Suumaya Industries Limited (SUULD) | $246.98 Million | 5.89% | 1.10x | $1.04 Million |
| Trent Limited (TRENT) | $15.96 Billion | 5.45% | 0.46x | $15.93 Billion |
| V2 Retail Limited (V2RETAIL) | $2.74 Billion | 11.35% | 0.42x | $78.34 Million |
About Metro Brands Limited
Metro Brands Limited operates as a footwear specialty retailer in India. The company offers footwear for men, women, unisex, and kids under its own brands, including the Metro, Mochi, Walkway, and daVinchi, as well as third-party brands, such as Crocs, Foot Locker, Clarks, New Era, FILA, FitFlop, Cheemo, Proline, Vans, and Biofoot. It also offers accessories, such as belts, bags, wallets, and clu… Read more