Metro Brands Limited (METROBRAND) - Net Assets

Latest as of September 2025: Rs18.47 Billion INR ≈ $199.79 Million USD

Based on the latest financial reports, Metro Brands Limited (METROBRAND) has net assets worth Rs18.47 Billion INR (≈ $199.79 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs37.84 Billion ≈ $409.18 Million USD) and total liabilities (Rs19.36 Billion ≈ $209.39 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Metro Brands Limited tangible equity quality to evaluate the tangible quality of the company's equity base.

Key Net Assets Metrics

Metric Value
Current Net Assets Rs18.47 Billion
% of Total Assets 48.83%
Annual Growth Rate 16.64%
5-Year Change 105.09%
10-Year Change N/A
Growth Volatility 17.63

Metro Brands Limited - Net Assets Trend (2018–2025)

This chart illustrates how Metro Brands Limited's net assets have evolved over time, based on quarterly financial data. See METROBRAND defensive asset coverage days to measure how many days the company can operate on defensive assets alone.

Annual Net Assets for Metro Brands Limited (2018–2025)

The table below shows the annual net assets of Metro Brands Limited from 2018 to 2025. For live valuation and market cap data, see how much is Metro Brands Limited worth.

Year Net Assets Change
2025-03-31 Rs17.38 Billion
≈ $187.95 Million		 -8.19%
2024-03-31 Rs18.93 Billion
≈ $204.73 Million		 +20.26%
2023-03-31 Rs15.74 Billion
≈ $170.23 Million		 +22.30%
2022-03-31 Rs12.87 Billion
≈ $139.20 Million		 +51.89%
2021-03-31 Rs8.47 Billion
≈ $91.65 Million		 +2.01%
2020-03-31 Rs8.31 Billion
≈ $89.84 Million		 +24.11%
2019-03-31 Rs6.69 Billion
≈ $72.39 Million		 +13.11%
2018-03-31 Rs5.92 Billion
≈ $64.00 Million		 --

Equity Component Analysis

This analysis shows how different components contribute to Metro Brands Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 121.4% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (March 2025)

Component Amount Percentage
Retained Earnings Rs12.31 Billion 72.05%
Common Stock Rs1.36 Billion 7.96%
Other Comprehensive Income Rs247.30 Million 1.45%
Other Components Rs3.17 Billion 18.54%
Total Equity Rs17.09 Billion 100.00%

Metro Brands Limited Competitors by Market Cap

The table below lists competitors of Metro Brands Limited ranked by their market capitalization.

Company Market Cap
Perpetua Resources Corp
NASDAQ:PPTA
 $3.04 Billion
PENNON GROUP PLC UNS.ADR2
F:3PN0
 $3.04 Billion
Guangdong Aofei Data Technology Co Ltd Class A
SHE:300738
 $3.04 Billion
Shikun & Binui
TA:SKBN
 $3.04 Billion
Minmetals Capital Co Ltd
SHG:600390
 $3.04 Billion
Arxis, Inc. Class A Common Stock
NASDAQ:ARXS
 $3.04 Billion
Ta Chen Stainless Pipe Co Ltd
TW:2027
 $3.04 Billion
Yantai Eddie Precision Mach
SHG:603638
 $3.04 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Metro Brands Limited's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 18,637,100,000 to 17,091,100,000, a change of -1,546,000,000 (-8.3%).
  • Net income of 3,506,100,000 contributed positively to equity growth.
  • Dividend payments of 5,419,600,000 reduced retained earnings.
  • New share issuances of 81,000,000 increased equity.
  • Other comprehensive income increased equity by 46,500,000.
  • Other factors increased equity by 240,000,000.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income Rs3.51 Billion +20.51%
Dividends Paid Rs5.42 Billion -31.71%
Share Issuances Rs81.00 Million +0.47%
Other Comprehensive Income Rs46.50 Million +0.27%
Other Changes Rs240.00 Million +1.4%
Total Change Rs- -8.30%

Book Value vs Market Value Analysis

This analysis compares Metro Brands Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 16.48x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has decreased from 47.44x to 16.48x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2018-03-31 Rs21.75 Rs1031.80 x
2019-03-31 Rs24.48 Rs1031.80 x
2020-03-31 Rs30.39 Rs1031.80 x
2021-03-31 Rs31.16 Rs1031.80 x
2022-03-31 Rs47.10 Rs1031.80 x
2023-03-31 Rs56.76 Rs1031.80 x
2024-03-31 Rs68.28 Rs1031.80 x
2025-03-31 Rs62.62 Rs1031.80 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Metro Brands Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 20.51%
  • The company demonstrates strong efficiency in generating profits from shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 13.98%
  • • Asset Turnover: 0.75x
  • • Equity Multiplier: 1.95x
  • Recent ROE (20.51%) is above the historical average (19.78%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2018 24.09% 12.93% 1.39x 1.34x Rs812.95 Million
2019 23.77% 12.69% 0.92x 2.03x Rs894.76 Million
2020 19.41% 12.20% 0.79x 2.00x Rs759.99 Million
2021 8.24% 8.52% 0.48x 2.01x Rs-145.56 Million
2022 16.73% 15.76% 0.58x 1.83x Rs851.21 Million
2023 23.35% 16.99% 0.73x 1.89x Rs2.07 Billion
2024 22.13% 17.50% 0.70x 1.80x Rs2.26 Billion
2025 20.51% 13.98% 0.75x 1.95x Rs1.80 Billion

Industry Comparison

This section compares Metro Brands Limited's net assets metrics with peer companies in the Apparel Retail industry.

Industry Context

  • Industry: Apparel Retail
  • Average net assets among peers: $10,350,244,917
  • Average return on equity (ROE) among peers: 12.95%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Metro Brands Limited (METROBRAND) Rs18.47 Billion 24.09% 1.05x $3.04 Billion
Go Fashion (India) Limited (GOCOLORS) $4.38 Billion 8.12% 0.71x $203.60 Million
Heads UP Ventures Limited (HEADSUP) $139.41 Million -30.97% 0.17x $1.75 Million
Indian Terrain Fashions Limited (INDTERRAIN) $1.26 Billion 14.22% 0.70x $18.00 Million
SAI SILKS (KALAMANDIR) LIMITED (KALAMANDIR) $259.00 Million 15.54% 2.07x $175.70 Million
Credo Brands Marketing Limited (MUFTI) $4.39 Billion 10.81% 0.83x $64.31 Million
Baazar Style Retail Limited (STYLEBAAZA) $4.04 Billion 3.63% 3.34x $281.31 Million
Suumaya Industries Limited (SUULD) $4.86 Billion 83.63% 7.98x $1.04 Million
Trent Limited (TRENT) $71.08 Billion 24.19% 0.65x $18.34 Billion
V2 Retail Limited (V2RETAIL) $2.75 Billion -12.65% 0.25x $908.72 Million

About Metro Brands Limited

NSE:METROBRAND India Apparel Retail
Market Cap
$3.04 Billion
Rs281.21 Billion INR
Market Cap Rank
#4966 Global
#217 in India
Share Price
Rs1031.80
Change (1 day)
+0.94%
52-Week Range
Rs896.10 - Rs1321.20
All Time High
Rs1381.00
Categories
Companies in India Apparel Retail
About

Metro Brands Limited operates as a footwear specialty retailer in India. The company offers footwear for men, women, unisex, and kids under its own brands, including the Metro, Mochi, Walkway, and daVinchi, as well as third-party brands, such as Crocs, Foot Locker, Clarks, New Era, FILA, FitFlop, Cheemo, Proline, Vans, and Biofoot. It also offers accessories, such as belts, bags, wallets, and clu… Read more