Mishra Dhatu Nigam Limited Net Assets
Mishra Dhatu Nigam Limited net assets. Based on the latest financial reports, Mishra Dhatu Nigam Limited (MIDHANI) has net assets worth Rs15.32 Billion INR (≈ $165.68 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs32.21 Billion ≈ $348.37 Million USD) and total liabilities (Rs16.89 Billion ≈ $182.69 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore MIDHANI year-over-year net asset growth to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs15.32 Billion |
| % of Total Assets | 47.56% |
| Annual Growth Rate | 10.74% |
| 5-Year Change | 28.79% |
| 10-Year Change | 117.5% |
| Growth Volatility | 4.58 |
Net Assets of Mishra Dhatu Nigam Limited (2013–2026)
Net assets of Mishra Dhatu Nigam Limited from 2013 to 2026. This chart illustrates how Mishra Dhatu Nigam Limited's net assets have evolved over time, based on quarterly financial data. See how leveraged is Mishra Dhatu Nigam Limited's balance sheet to measure how much of total assets are equity-financed.
Annual Net Assets for Mishra Dhatu Nigam Limited (2013–2026)
The table below shows the annual net assets of Mishra Dhatu Nigam Limited from 2013 to 2026. For live market cap and overall valuation, see market cap of Mishra Dhatu Nigam Limited.
| Year | Net Assets | Change |
|---|---|---|
| 2026-03-31 | Rs15.32 Billion ≈ $165.68 Million |
+8.27% |
| 2025-03-31 | Rs14.15 Billion ≈ $153.02 Million |
+7.26% |
| 2024-03-31 | Rs13.19 Billion ≈ $142.66 Million |
+2.63% |
| 2023-03-31 | Rs12.85 Billion ≈ $139.01 Million |
+8.06% |
| 2022-03-31 | Rs11.90 Billion ≈ $128.64 Million |
+11.05% |
| 2021-03-31 | Rs10.71 Billion ≈ $115.84 Million |
+11.95% |
| 2020-03-31 | Rs9.57 Billion ≈ $103.47 Million |
+14.62% |
| 2019-03-31 | Rs8.35 Billion ≈ $90.27 Million |
+5.79% |
| 2018-03-31 | Rs7.89 Billion ≈ $85.33 Million |
+12.02% |
| 2017-03-31 | Rs7.04 Billion ≈ $76.17 Million |
+13.66% |
| 2016-03-31 | Rs6.20 Billion ≈ $67.01 Million |
+14.74% |
| 2015-03-31 | Rs5.40 Billion ≈ $58.41 Million |
+21.32% |
| 2014-03-31 | Rs4.45 Billion ≈ $48.14 Million |
+9.43% |
| 2013-03-31 | Rs4.07 Billion ≈ $43.99 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Mishra Dhatu Nigam Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 54.5% over the analyzed period, potentially due to dividend distributions or operating losses.
Mishra Dhatu Nigam Limited Net Assets Breakdown (March 2026)
Mishra Dhatu Nigam Limited net assets breakdown by equity component as of March 2026.
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rs998.43 Million | 6.52% |
| Common Stock | Rs1.87 Billion | 12.23% |
| Other Comprehensive Income | Rs12.45 Billion | 81.25% |
| Total Equity | Rs15.32 Billion | 100.00% |
Mishra Dhatu Nigam Limited Competitors by Market Cap
The table below lists competitors of Mishra Dhatu Nigam Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Propel Holdings Inc
TO:PRL
|
$754.69 Million |
|
VNDIRECT Securities Corp
VN:VND
|
$754.79 Million |
|
Sichuan Lutianhua Co Ltd
SHE:000912
|
$754.88 Million |
|
CERES POWER HLDGS
F:CFJ
|
$754.96 Million |
|
PharmaResources (Shanghai) Co. Ltd. A
SHE:301230
|
$754.34 Million |
|
Yunnan Nantian Electronics Information Co Ltd
SHE:000948
|
$754.24 Million |
|
ProFrac Holding Corp.
NASDAQ:ACDC
|
$754.23 Million |
|
Jiangyin Electrical Alloy Co Ltd
SHE:300697
|
$754.01 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Mishra Dhatu Nigam Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2025 to 2026, total equity changed from 14,149,684,000 to 15,319,834,000, a change of 1,170,150,000 (8.3%).
- Net income of 1,314,654,000 contributed positively to equity growth.
- Dividend payments of 159,156,000 reduced retained earnings.
- Other comprehensive income increased equity by 994,756,000.
- Other factors decreased equity by 980,104,000.
Equity Change Factors (2025 to 2026)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs1.31 Billion | +8.58% |
| Dividends Paid | Rs159.16 Million | -1.04% |
| Other Comprehensive Income | Rs994.76 Million | +6.49% |
| Other Changes | Rs-980.10 Million | -6.4% |
| Total Change | Rs- | 8.27% |
Book Value vs Market Value Analysis
This analysis compares Mishra Dhatu Nigam Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.55x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 17.16x to 4.55x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-03-31 | Rs21.71 | Rs372.50 | x |
| 2014-03-31 | Rs23.76 | Rs372.50 | x |
| 2015-03-31 | Rs28.83 | Rs372.50 | x |
| 2016-03-31 | Rs33.08 | Rs372.50 | x |
| 2017-03-31 | Rs37.60 | Rs372.50 | x |
| 2018-03-31 | Rs42.12 | Rs372.50 | x |
| 2019-03-31 | Rs44.56 | Rs372.50 | x |
| 2020-03-31 | Rs51.07 | Rs372.50 | x |
| 2021-03-31 | Rs57.18 | Rs372.50 | x |
| 2022-03-31 | Rs63.50 | Rs372.50 | x |
| 2023-03-31 | Rs68.61 | Rs372.50 | x |
| 2024-03-31 | Rs70.42 | Rs372.50 | x |
| 2025-03-31 | Rs75.39 | Rs372.50 | x |
| 2026-03-31 | Rs81.80 | Rs372.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Mishra Dhatu Nigam Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 8.58%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 10.88%
- • Asset Turnover: 0.38x
- • Equity Multiplier: 2.10x
- Recent ROE (8.58%) is below the historical average (14.93%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 20.29% | 14.89% | 0.40x | 3.40x | Rs418.42 Million |
| 2014 | 18.53% | 14.87% | 0.41x | 3.03x | Rs379.50 Million |
| 2015 | 18.36% | 15.32% | 0.56x | 2.15x | Rs451.57 Million |
| 2016 | 19.26% | 16.71% | 0.64x | 1.81x | Rs574.03 Million |
| 2017 | 17.93% | 16.29% | 0.70x | 1.56x | Rs558.79 Million |
| 2018 | 16.64% | 19.84% | 0.48x | 1.73x | Rs523.59 Million |
| 2019 | 15.64% | 18.37% | 0.39x | 2.19x | Rs470.86 Million |
| 2020 | 16.53% | 22.18% | 0.30x | 2.50x | Rs624.30 Million |
| 2021 | 15.54% | 20.46% | 0.33x | 2.30x | Rs593.09 Million |
| 2022 | 14.85% | 20.55% | 0.31x | 2.34x | Rs576.64 Million |
| 2023 | 12.16% | 17.92% | 0.30x | 2.23x | Rs277.25 Million |
| 2024 | 6.96% | 8.56% | 0.37x | 2.20x | Rs-401.35 Million |
| 2025 | 7.83% | 10.32% | 0.37x | 2.06x | Rs-306.59 Million |
| 2026 | 8.58% | 10.88% | 0.38x | 2.10x | Rs-217.33 Million |
Industry Comparison
This section compares Mishra Dhatu Nigam Limited's net assets metrics with peer companies in the Steel industry.
Industry Context
- Industry: Steel
- Average net assets among peers: $1,040,938,729
- Average return on equity (ROE) among peers: 0.53%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Mishra Dhatu Nigam Limited (MIDHANI) | Rs15.32 Billion | 20.29% | 1.10x | $754.69 Million |
| Ankit Metal & Power Limited (ANKITMETAL) | $-7.34 Billion | 0.00% | 0.00x | $3.13 Million |
| APL Apollo Tubes Limited (APLAPOLLO) | $18.33 Billion | 19.65% | 0.85x | $6.46 Billion |
| Bansal Wire Industries Ltd (BANSALWIRE) | $2.23 Billion | 25.69% | 2.12x | $101.62 Million |
| Bedmutha Industries Limited (BEDMUTHA) | $669.63 Million | -78.16% | 9.03x | $37.49 Million |
| Bharat Wire Ropes Limited (BHARATWIRE) | $1.40 Billion | 1.17% | 3.29x | $117.24 Million |
| Electrotherm (India) Limited (ELECTHERM) | $-10.82 Billion | 0.00% | 0.00x | $81.89 Million |
| Grand Foundry Limited (GFSTEELS) | $-56.35 Million | 0.00% | 0.00x | $12.74 Million |
| Goodluck India Limited (GOODLUCK) | $786.55 Million | 20.98% | 2.40x | $184.94 Million |
| Godawari Power And Ispat limited (GPIL) | $5.08 Billion | 11.02% | 1.22x | $1.35 Billion |
| Hariom Pipe Industries Limited (HARIOMPIPE) | $133.09 Million | 4.92% | 1.35x | $109.68 Million |
About Mishra Dhatu Nigam Limited
Mishra Dhatu Nigam Limited manufactures and sells super alloys, titanium, special purpose steel, and other special metals in India and internationally. The company provides special steels, including martensitic, special, austenitic, and precipitation hardening steels for use in aerospace, power generation, nuclear, defence, cryogenic, and other general engineering industries. It also offers nicke… Read more