Modi Rubber Limited (MODIRUBBER) - Net Assets
Based on the latest financial reports, Modi Rubber Limited (MODIRUBBER) has net assets worth Rs6.93 Billion INR (≈ $74.95 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs7.74 Billion ≈ $83.74 Million USD) and total liabilities (Rs812.47 Million ≈ $8.79 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check how resilient are Modi Rubber Limited's assets to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs6.93 Billion |
| % of Total Assets | 89.51% |
| Annual Growth Rate | N/A |
| 5-Year Change | 58.75% |
| 10-Year Change | 103.39% |
| Growth Volatility | 21.83 |
Modi Rubber Limited - Net Assets Trend (2004–2025)
This chart illustrates how Modi Rubber Limited's net assets have evolved over time, based on quarterly financial data. Also explore balance sheet size of Modi Rubber Limited for the complete picture of this company's asset base.
Annual Net Assets for Modi Rubber Limited (2004–2025)
The table below shows the annual net assets of Modi Rubber Limited from 2004 to 2025. For live valuation and market cap data, see how much is Modi Rubber Limited worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | Rs6.89 Billion ≈ $74.48 Million |
+5.05% |
| 2024-03-31 | Rs6.56 Billion ≈ $70.90 Million |
+2.69% |
| 2023-03-31 | Rs6.38 Billion ≈ $69.05 Million |
+3.14% |
| 2022-03-31 | Rs6.19 Billion ≈ $66.95 Million |
+42.69% |
| 2021-03-31 | Rs4.34 Billion ≈ $46.92 Million |
+6.68% |
| 2020-03-31 | Rs4.07 Billion ≈ $43.98 Million |
-2.32% |
| 2019-03-31 | Rs4.16 Billion ≈ $45.03 Million |
+2.53% |
| 2018-03-31 | Rs4.06 Billion ≈ $43.92 Million |
+12.74% |
| 2017-03-31 | Rs3.60 Billion ≈ $38.95 Million |
+6.37% |
| 2016-03-31 | Rs3.39 Billion ≈ $36.62 Million |
+4.03% |
| 2015-03-31 | Rs3.26 Billion ≈ $35.20 Million |
+59.55% |
| 2014-03-31 | Rs2.04 Billion ≈ $22.06 Million |
+2.19% |
| 2013-03-31 | Rs2.00 Billion ≈ $21.59 Million |
+16.85% |
| 2011-03-31 | Rs1.71 Billion ≈ $18.48 Million |
+72.43% |
| 2010-03-31 | Rs990.88 Million ≈ $10.72 Million |
-8.41% |
| 2009-03-31 | Rs1.08 Billion ≈ $11.70 Million |
+17.11% |
| 2008-03-31 | Rs923.78 Million ≈ $9.99 Million |
0.00% |
| 2007-03-31 | Rs923.78 Million ≈ $9.99 Million |
+324.41% |
| 2006-03-31 | Rs-411.64 Million ≈ $-4.45 Million |
+27.33% |
| 2005-03-31 | Rs-566.47 Million ≈ $-6.13 Million |
-8.92% |
| 2004-03-31 | Rs-520.11 Million ≈ $-5.62 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Modi Rubber Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 421262200000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rs2.71 Billion | 39.36% |
| Common Stock | Rs249.96 Million | 3.64% |
| Other Comprehensive Income | Rs3.34 Billion | 48.59% |
| Other Components | Rs578.23 Million | 8.41% |
| Total Equity | Rs6.88 Billion | 100.00% |
Modi Rubber Limited Competitors by Market Cap
The table below lists competitors of Modi Rubber Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Inter Industries
TA:ININ
|
$37.37 Million |
|
Eastwood Bio-Medical Canada Inc
V:EBM
|
$37.37 Million |
|
HP Adhesives Limited
NSE:HPAL
|
$37.39 Million |
|
Coventry Group Ltd
AU:CYG
|
$37.39 Million |
|
Aarti Surfactants Limited
NSE:AARTISURF
|
$37.34 Million |
|
Medicamen Biotech Limited
NSE:MEDICAMEQ
|
$37.33 Million |
|
Pharmx Technologies Ltd
AU:PHX
|
$37.33 Million |
|
Aviation Links Ltd
TA:AVIA
|
$37.32 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Modi Rubber Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 6,548,590,000 to 6,875,047,000, a change of 326,457,000 (5.0%).
- Net income of 204,606,000 contributed positively to equity growth.
- Other comprehensive income increased equity by 70,182,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs204.61 Million | +2.98% |
| Other Comprehensive Income | Rs70.18 Million | +1.02% |
| Other Changes | Rs51.67 Million | +0.75% |
| Total Change | Rs- | 4.99% |
Book Value vs Market Value Analysis
This analysis compares Modi Rubber Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.50x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-03-31 | Rs-20.77 | Rs136.88 | x |
| 2005-03-31 | Rs-22.62 | Rs136.88 | x |
| 2006-03-31 | Rs-16.44 | Rs136.88 | x |
| 2007-03-31 | Rs36.89 | Rs136.88 | x |
| 2008-03-31 | Rs36.89 | Rs136.88 | x |
| 2009-03-31 | Rs43.20 | Rs136.88 | x |
| 2010-03-31 | Rs39.57 | Rs136.88 | x |
| 2011-03-31 | Rs68.23 | Rs136.88 | x |
| 2013-03-31 | Rs79.73 | Rs136.88 | x |
| 2014-03-31 | Rs81.47 | Rs136.88 | x |
| 2015-03-31 | Rs129.99 | Rs136.88 | x |
| 2016-03-31 | Rs135.23 | Rs136.88 | x |
| 2017-03-31 | Rs143.83 | Rs136.88 | x |
| 2018-03-31 | Rs162.17 | Rs136.88 | x |
| 2019-03-31 | Rs166.27 | Rs136.88 | x |
| 2020-03-31 | Rs162.41 | Rs136.88 | x |
| 2021-03-31 | Rs173.25 | Rs136.88 | x |
| 2022-03-31 | Rs247.21 | Rs136.88 | x |
| 2023-03-31 | Rs254.91 | Rs136.88 | x |
| 2024-03-31 | Rs261.51 | Rs136.88 | x |
| 2025-03-31 | Rs275.20 | Rs136.88 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Modi Rubber Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.98%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 539.72%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.12x
- Recent ROE (2.98%) is below the historical average (9.50%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | 0.00% | 0.00% | 0.00x | 0.00x | Rs-522.29 Million |
| 2005 | 0.00% | 0.00% | 0.00x | 0.00x | Rs10.62 Million |
| 2006 | 0.00% | 0.00% | 0.00x | 0.00x | Rs196.68 Million |
| 2007 | -69.73% | -323.05% | 0.05x | 4.01x | Rs-736.49 Million |
| 2008 | 163.95% | 80.75% | 0.85x | 2.40x | Rs1.42 Billion |
| 2009 | 51.21% | 64.24% | 0.46x | 1.75x | Rs445.87 Million |
| 2010 | -21.46% | -5.27% | 1.14x | 3.59x | Rs-311.70 Million |
| 2011 | 21.34% | 0.00% | 0.00x | 1.36x | Rs193.73 Million |
| 2013 | 15.20% | 306.49% | 0.04x | 1.27x | Rs103.86 Million |
| 2014 | 2.21% | 99.59% | 0.02x | 1.22x | Rs-158.91 Million |
| 2015 | 4.88% | 10.79% | 0.38x | 1.18x | Rs-166.63 Million |
| 2016 | 4.73% | 10.74% | 0.38x | 1.16x | Rs-178.31 Million |
| 2017 | 6.79% | 15.97% | 0.36x | 1.17x | Rs-115.68 Million |
| 2018 | 3.78% | 259.13% | 0.01x | 1.11x | Rs-252.52 Million |
| 2019 | 2.18% | 173.06% | 0.01x | 1.09x | Rs-325.72 Million |
| 2020 | -0.57% | -47.66% | 0.01x | 1.08x | Rs-430.02 Million |
| 2021 | 1.06% | 1220.17% | 0.00x | 1.06x | Rs-387.68 Million |
| 2022 | 4.14% | 499.94% | 0.01x | 1.11x | Rs-362.73 Million |
| 2023 | 4.33% | 519.48% | 0.01x | 1.14x | Rs-361.76 Million |
| 2024 | 2.37% | 69.21% | 0.03x | 1.14x | Rs-499.58 Million |
| 2025 | 2.98% | 539.72% | 0.00x | 1.12x | Rs-482.90 Million |
Industry Comparison
This section compares Modi Rubber Limited's net assets metrics with peer companies in the Real Estate Services industry.
Industry Context
- Industry: Real Estate Services
- Average net assets among peers: $5,297,619,644
- Average return on equity (ROE) among peers: 0.15%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Modi Rubber Limited (MODIRUBBER) | Rs6.93 Billion | 0.00% | 0.12x | $37.36 Million |
| Aurum PropTech Limited (AURUM) | $3.63 Billion | 1.39% | 0.78x | $150.18 Million |
| Coral India Finance & Housing Limited (CORALFINAC) | $1.44 Billion | 9.37% | 0.04x | $14.94 Million |
| Eldeco Housing And Industries Limited (ELDEHSG) | $3.84 Billion | 5.60% | 1.14x | $88.09 Million |
| Future Market Networks Limited (FMNL) | $1.13 Billion | -27.34% | 4.70x | $6.30 Million |
| ICDS Limited (ICDSLTD) | $165.09 Million | 5.42% | 0.48x | $6.55 Million |
| Landmark Property Development Company Limited (LPDC) | $561.75 Million | 1.21% | 0.01x | $10.94 Million |
| The Motor & General Finance Limited (MOTOGENFIN) | $781.96 Million | -2.40% | 1.30x | $10.22 Million |
| PTL Enterprises Limited (PTL) | $4.36 Billion | 6.94% | 0.45x | $57.25 Million |
| SHIPPING CORPORATION OF INDIA LAND (SCILAL) | $31.76 Billion | 1.12% | 0.08x | $224.01 Million |
About Modi Rubber Limited
Modi Rubber Limited, together with its subsidiaries, manufactures and sells automobile tyres, tubes, and flaps in India. The company also manufactures and sells resin coated sand. In addition, it operates salons. The company was incorporated in 1971 and is headquartered in New Delhi, India.