Motherson Sumi Wiring India Limited (MSUMI) - Net Assets
Based on the latest financial reports, Motherson Sumi Wiring India Limited (MSUMI) has net assets worth Rs18.44 Billion INR (≈ $199.44 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs39.92 Billion ≈ $431.73 Million USD) and total liabilities (Rs21.48 Billion ≈ $232.29 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Motherson Sumi Wiring India Limited liquid asset ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs18.44 Billion |
| % of Total Assets | 46.2% |
| Annual Growth Rate | 24.38% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 20.12 |
Motherson Sumi Wiring India Limited - Net Assets Trend (2021–2025)
This chart illustrates how Motherson Sumi Wiring India Limited's net assets have evolved over time, based on quarterly financial data. Also explore balance sheet size of Motherson Sumi Wiring India Limited for the complete picture of this company's asset base.
Annual Net Assets for Motherson Sumi Wiring India Limited (2021–2025)
The table below shows the annual net assets of Motherson Sumi Wiring India Limited from 2021 to 2025. For live valuation and market cap data, see Motherson Sumi Wiring India Limited stock valuation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | Rs16.98 Billion ≈ $183.67 Million |
+1.28% |
| 2024-03-31 | Rs16.77 Billion ≈ $181.34 Million |
+26.03% |
| 2023-03-31 | Rs13.30 Billion ≈ $143.88 Million |
+19.37% |
| 2022-03-31 | Rs11.15 Billion ≈ $120.54 Million |
+57.05% |
| 2021-03-31 | Rs7.10 Billion ≈ $76.75 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Motherson Sumi Wiring India Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 862300000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rs8.62 Billion | 50.75% |
| Common Stock | Rs4.42 Billion | 26.03% |
| Other Comprehensive Income | Rs3.94 Billion | 23.22% |
| Total Equity | Rs16.98 Billion | 100.00% |
Motherson Sumi Wiring India Limited Competitors by Market Cap
The table below lists competitors of Motherson Sumi Wiring India Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
OPENLANE, Inc.
NYSE:OPLN
|
$3.01 Billion |
|
Sunrun Inc
NASDAQ:RUN
|
$3.01 Billion |
|
Wanda Cinema Line Corp
SHE:002739
|
$3.01 Billion |
|
Northeast Securities Co Ltd
SHE:000686
|
$3.01 Billion |
|
CCC Intelligent Solutions Holdings Inc.
NASDAQ:CCC
|
$3.00 Billion |
|
Kent Gida Maddeleri Sanayi ve Ticaret AS
IS:KENT
|
$3.00 Billion |
|
Virtu Financial, Inc.
NASDAQ:VIRT
|
$3.00 Billion |
|
Quebecor Inc
TO:QBR-A
|
$3.00 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Motherson Sumi Wiring India Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 16,768,000,000 to 16,983,100,000, a change of 215,100,000 (1.3%).
- Net income of 6,058,600,000 contributed positively to equity growth.
- Dividend payments of 3,528,300,000 reduced retained earnings.
- Other factors decreased equity by 2,315,200,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs6.06 Billion | +35.67% |
| Dividends Paid | Rs3.53 Billion | -20.78% |
| Other Changes | Rs-2.32 Billion | -13.63% |
| Total Change | Rs- | 1.28% |
Book Value vs Market Value Analysis
This analysis compares Motherson Sumi Wiring India Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 16.38x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 39.19x to 16.38x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-03-31 | Rs1.07 | Rs41.94 | x |
| 2022-03-31 | Rs1.68 | Rs41.94 | x |
| 2023-03-31 | Rs2.01 | Rs41.94 | x |
| 2024-03-31 | Rs2.53 | Rs41.94 | x |
| 2025-03-31 | Rs2.56 | Rs41.94 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Motherson Sumi Wiring India Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 35.67%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.53%
- • Asset Turnover: 2.49x
- • Equity Multiplier: 2.20x
- Recent ROE (35.67%) is below the historical average (40.60%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | 55.83% | 10.06% | 2.20x | 2.52x | Rs3.25 Billion |
| 2022 | 36.85% | 7.35% | 2.18x | 2.30x | Rs2.99 Billion |
| 2023 | 36.61% | 6.94% | 2.42x | 2.18x | Rs3.54 Billion |
| 2024 | 38.07% | 7.71% | 2.64x | 1.87x | Rs4.71 Billion |
| 2025 | 35.67% | 6.53% | 2.49x | 2.20x | Rs4.36 Billion |
Industry Comparison
This section compares Motherson Sumi Wiring India Limited's net assets metrics with peer companies in the Auto Parts industry.
Industry Context
- Industry: Auto Parts
- Average net assets among peers: $13,915,144,544
- Average return on equity (ROE) among peers: 13.44%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Motherson Sumi Wiring India Limited (MSUMI) | Rs18.44 Billion | 55.83% | 1.16x | $3.01 Billion |
| Asahi India Glass Limited (ASAHIINDIA) | $2.92 Billion | 2.77% | 5.70x | $2.32 Billion |
| ASK AUTOMOTIVE LIMITED (ASKAUTOLTD) | $8.17 Billion | 21.28% | 0.92x | $980.84 Million |
| Balkrishna Industries Limited (BALKRISIND) | $6.81 Billion | 31.82% | 1.40x | $4.66 Billion |
| Banco Products (I) Limited (BANCOINDIA) | $4.73 Billion | 12.97% | 0.82x | $983.21 Million |
| Bharat Gears Limited (BHARATGEAR) | $475.08 Million | 8.51% | 2.52x | $18.64 Million |
| Bosch Limited (BOSCHLTD) | $25.63 Billion | 23.77% | 0.52x | $11.69 Billion |
| CEAT Limited (CEATLTD) | $6.30 Billion | -0.30% | 1.69x | $1.47 Billion |
| CIE Automotive India Limited (CIEINDIA) | $74.59 Billion | 11.10% | 0.44x | $1.96 Billion |
| Craftsman Automation Limited (CRAFTSMAN) | $7.19 Billion | 5.57% | 2.20x | $2.01 Billion |
| Divgi Torqtransfer Systems Limited (DIVGIITTS) | $2.34 Billion | 16.90% | 0.19x | $236.30 Million |
About Motherson Sumi Wiring India Limited
Motherson Sumi Wiring India Limited engages in the manufacture and sale of components to automotive original equipment manufacturers in India and internationally. The company provides wiring harness solutions to original equipment manufacturers; and manufactures, assembles, delivers integrated electrical and electronic distribution systems for power supply and data transfer across vehicle types. … Read more