NCC Limited
NCC Limited operates in the construction business in India and internationally. It operates through the Construction, Real Estate, and Others segments. The company constructs buildings, including hospitals, medical colleges, airports, sports complexes, housing projects, IT parks, and industrial and commercial buildings; transportation projects comprising access-controlled highways, road EPC proje… Read more
NCC Limited (NCC) - Net Assets
Latest net assets as of September 2025: ₹77.13 Billion INR
Based on the latest financial reports, NCC Limited (NCC) has net assets worth ₹77.13 Billion INR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹234.40 Billion) and total liabilities (₹157.27 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹77.13 Billion |
| % of Total Assets | 32.91% |
| Annual Growth Rate | 16.99% |
| 5-Year Change | 37.17% |
| 10-Year Change | 97.43% |
| Growth Volatility | 40.68 |
NCC Limited - Net Assets Trend (2005–2025)
This chart illustrates how NCC Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for NCC Limited (2005–2025)
The table below shows the annual net assets of NCC Limited from 2005 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | ₹75.02 Billion | +10.14% |
| 2024-03-31 | ₹68.12 Billion | +5.03% |
| 2023-03-31 | ₹64.85 Billion | +9.99% |
| 2022-03-31 | ₹58.96 Billion | +7.80% |
| 2021-03-31 | ₹54.69 Billion | +6.01% |
| 2020-03-31 | ₹51.59 Billion | +5.89% |
| 2019-03-31 | ₹48.72 Billion | +11.17% |
| 2018-03-31 | ₹43.83 Billion | +16.06% |
| 2017-03-31 | ₹37.76 Billion | -0.63% |
| 2016-03-31 | ₹38.00 Billion | +2.07% |
| 2015-03-31 | ₹37.23 Billion | +18.79% |
| 2014-03-31 | ₹31.34 Billion | +10.14% |
| 2013-03-31 | ₹28.45 Billion | -11.28% |
| 2012-03-31 | ₹32.07 Billion | +16.71% |
| 2011-03-31 | ₹27.48 Billion | +14.80% |
| 2010-03-31 | ₹23.94 Billion | +33.15% |
| 2009-03-31 | ₹17.98 Billion | +11.56% |
| 2008-03-31 | ₹16.11 Billion | +49.99% |
| 2007-03-31 | ₹10.74 Billion | +13.67% |
| 2006-03-31 | ₹9.45 Billion | +190.35% |
| 2005-03-31 | ₹3.25 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to NCC Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1935870000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₹19.36 Billion | 26.43% |
| Common Stock | ₹1.26 Billion | 1.71% |
| Other Comprehensive Income | ₹25.20 Billion | 34.41% |
| Other Components | ₹27.42 Billion | 37.44% |
| Total Equity | ₹73.24 Billion | 100.00% |
NCC Limited Competitors by Market Cap
The table below lists competitors of NCC Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Össur hf
PINK:OSSFF
|
$671.64 Million |
|
Gatos Silver Inc
NYSE:GATO
|
$671.84 Million |
|
Credit Corp Group Limited
OTCQX:CCGFF
|
$671.93 Million |
|
ODFJF
OTCGREY:ODFJF
|
$672.14 Million |
|
IReader Technology Co Ltd
SHG:603533
|
$671.53 Million |
|
Hangzhou Sunrise Technology Co Ltd
SHE:300360
|
$671.46 Million |
|
Sichuan Expressway Company Limited
F:EXF1
|
$671.41 Million |
|
Shandong Mining Machinery Group Co Ltd
SHE:002526
|
$671.39 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in NCC Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 66,397,000,000 to 73,237,100,000, a change of 6,840,100,000 (10.3%).
- Net income of 8,198,800,000 contributed positively to equity growth.
- Dividend payments of 1,381,300,000 reduced retained earnings.
- New share issuances of 4,900,000 increased equity.
- Other comprehensive income increased equity by 3,513,600,000.
- Other factors decreased equity by 3,495,900,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹8.20 Billion | +11.19% |
| Dividends Paid | ₹1.38 Billion | -1.89% |
| Share Issuances | ₹4.90 Million | +0.01% |
| Other Comprehensive Income | ₹3.51 Billion | +4.8% |
| Other Changes | ₹-3.50 Billion | -4.77% |
| Total Change | ₹- | 10.30% |
Book Value vs Market Value Analysis
This analysis compares NCC Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.23x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 9.56x to 1.23x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-03-31 | ₹14.98 | ₹143.22 | x |
| 2006-03-31 | ₹33.14 | ₹143.22 | x |
| 2007-03-31 | ₹29.84 | ₹143.22 | x |
| 2008-03-31 | ₹43.33 | ₹143.22 | x |
| 2009-03-31 | ₹46.98 | ₹143.22 | x |
| 2010-03-31 | ₹57.69 | ₹143.22 | x |
| 2011-03-31 | ₹61.27 | ₹143.22 | x |
| 2012-03-31 | ₹64.86 | ₹143.22 | x |
| 2013-03-31 | ₹105.10 | ₹143.22 | x |
| 2014-03-31 | ₹63.32 | ₹143.22 | x |
| 2015-03-31 | ₹77.95 | ₹143.22 | x |
| 2016-03-31 | ₹63.19 | ₹143.22 | x |
| 2017-03-31 | ₹62.02 | ₹143.22 | x |
| 2018-03-31 | ₹72.49 | ₹143.22 | x |
| 2019-03-31 | ₹76.51 | ₹143.22 | x |
| 2020-03-31 | ₹81.46 | ₹143.22 | x |
| 2021-03-31 | ₹84.69 | ₹143.22 | x |
| 2022-03-31 | ₹91.24 | ₹143.22 | x |
| 2023-03-31 | ₹98.87 | ₹143.22 | x |
| 2024-03-31 | ₹105.75 | ₹143.22 | x |
| 2025-03-31 | ₹116.65 | ₹143.22 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently NCC Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 11.19%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.69%
- • Asset Turnover: 1.06x
- • Equity Multiplier: 2.87x
- Recent ROE (11.19%) is above the historical average (7.68%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | 17.52% | 4.87% | 1.29x | 2.78x | ₹244.72 Million |
| 2006 | 10.94% | 5.62% | 0.99x | 1.96x | ₹88.91 Million |
| 2007 | 9.49% | 3.27% | 0.89x | 3.24x | ₹-51.85 Million |
| 2008 | 10.82% | 4.61% | 0.68x | 3.47x | ₹126.44 Million |
| 2009 | 10.57% | 3.81% | 0.70x | 3.94x | ₹99.04 Million |
| 2010 | 12.14% | 4.75% | 0.69x | 3.68x | ₹493.01 Million |
| 2011 | 8.63% | 3.56% | 0.60x | 4.08x | ₹-350.94 Million |
| 2012 | 2.07% | 0.84% | 0.55x | 4.44x | ₹-2.16 Billion |
| 2013 | 2.09% | 0.81% | 0.62x | 4.15x | ₹-2.13 Billion |
| 2014 | 1.95% | 0.57% | 0.78x | 4.40x | ₹-2.22 Billion |
| 2015 | 1.58% | 0.57% | 0.76x | 3.69x | ₹-2.86 Billion |
| 2016 | 3.43% | 1.26% | 0.75x | 3.62x | ₹-2.31 Billion |
| 2017 | 0.92% | 0.35% | 0.81x | 3.21x | ₹-3.13 Billion |
| 2018 | 4.13% | 2.01% | 0.68x | 3.04x | ₹-2.40 Billion |
| 2019 | 12.59% | 4.49% | 0.88x | 3.19x | ₹1.19 Billion |
| 2020 | 6.86% | 3.78% | 0.64x | 2.82x | ₹-1.54 Billion |
| 2021 | 5.19% | 3.38% | 0.59x | 2.62x | ₹-2.49 Billion |
| 2022 | 8.61% | 4.33% | 0.77x | 2.58x | ₹-778.64 Million |
| 2023 | 9.88% | 3.92% | 0.94x | 2.68x | ₹-74.83 Million |
| 2024 | 10.70% | 3.41% | 1.15x | 2.73x | ₹467.20 Million |
| 2025 | 11.19% | 3.69% | 1.06x | 2.87x | ₹875.09 Million |
Industry Comparison
This section compares NCC Limited's net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $12,268,288,557
- Average return on equity (ROE) among peers: 4.01%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| NCC Limited (NCC) | ₹77.13 Billion | 17.52% | 2.04x | $671.63 Million |
| A2Z Infra Engineering Limited (A2ZINFRA) | $11.77 Billion | 6.75% | 0.79x | $18.39 Million |
| ABINFRA (ABINFRA) | $815.46 Million | 14.00% | 0.92x | $1.98K |
| AFCONS INFRASTRUCTURE LTD (AFCONS) | $52.62 Billion | 9.25% | 2.25x | $518.63 Million |
| Ahluwalia Contracts (India) Limited (AHLUCONT) | $17.98 Billion | 11.24% | 1.06x | $202.86 Million |
| Akash Infra-Projects Limited (AKASH) | $823.15 Million | 2.82% | 0.82x | $1.17 Million |
| Ashoka Buildcon Limited (ASHOKA) | $24.25 Billion | 20.75% | 6.89x | $166.24 Million |
| Atal Realtech Limited (ATALREAL) | $377.12 Million | 5.69% | 0.53x | $2.54K |
| AXISCADES Technologies Limited (AXISCADES) | $3.44 Billion | -1.52% | 1.63x | $262.35 Million |
| BGR Energy Systems Limited (BGRENERGY) | $5.37 Billion | -34.09% | 8.98x | $119.54 Million |
| B. L. Kashyap and Sons Limited (BLKASHYAP) | $5.24 Billion | 5.25% | 1.89x | $42.74 Million |