Naga Dhunseri Group Limited (NDGL) - Net Assets
Based on the latest financial reports, Naga Dhunseri Group Limited (NDGL) has net assets worth Rs14.04 Billion INR (≈ $151.88 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs18.60 Billion ≈ $201.13 Million USD) and total liabilities (Rs4.55 Billion ≈ $49.25 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check NDGL asset liquidity ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs14.04 Billion |
| % of Total Assets | 75.51% |
| Annual Growth Rate | 26.15% |
| 5-Year Change | 177.39% |
| 10-Year Change | 1447.44% |
| Growth Volatility | 41.76 |
Naga Dhunseri Group Limited - Net Assets Trend (2010–2025)
This chart illustrates how Naga Dhunseri Group Limited's net assets have evolved over time, based on quarterly financial data. Also explore NDGL total assets for the complete picture of this company's asset base.
Annual Net Assets for Naga Dhunseri Group Limited (2010–2025)
The table below shows the annual net assets of Naga Dhunseri Group Limited from 2010 to 2025. For live valuation and market cap data, see market cap of Naga Dhunseri Group Limited.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | Rs13.63 Billion ≈ $147.36 Million |
+57.34% |
| 2024-03-31 | Rs8.66 Billion ≈ $93.66 Million |
+21.55% |
| 2023-03-31 | Rs7.13 Billion ≈ $77.06 Million |
+11.21% |
| 2022-03-31 | Rs6.41 Billion ≈ $69.29 Million |
+30.43% |
| 2021-03-31 | Rs4.91 Billion ≈ $53.12 Million |
+34.48% |
| 2020-03-31 | Rs3.65 Billion ≈ $39.50 Million |
-10.81% |
| 2019-03-31 | Rs4.10 Billion ≈ $44.29 Million |
-0.45% |
| 2018-03-31 | Rs4.11 Billion ≈ $44.49 Million |
+77.36% |
| 2017-03-31 | Rs2.32 Billion ≈ $25.09 Million |
+163.42% |
| 2016-03-31 | Rs880.57 Million ≈ $9.52 Million |
+36.65% |
| 2015-03-31 | Rs644.40 Million ≈ $6.97 Million |
+15.30% |
| 2014-03-31 | Rs558.87 Million ≈ $6.04 Million |
+0.83% |
| 2013-03-31 | Rs554.26 Million ≈ $5.99 Million |
+10.00% |
| 2012-03-31 | Rs503.87 Million ≈ $5.45 Million |
+5.89% |
| 2011-03-31 | Rs475.83 Million ≈ $5.15 Million |
+13.86% |
| 2010-03-31 | Rs417.92 Million ≈ $4.52 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Naga Dhunseri Group Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 165286.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rs4.08 Billion | 31.85% |
| Common Stock | Rs10.00 Million | 0.08% |
| Other Components | Rs8.72 Billion | 68.07% |
| Total Equity | Rs12.81 Billion | 100.00% |
Naga Dhunseri Group Limited Competitors by Market Cap
The table below lists competitors of Naga Dhunseri Group Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Tartisan Nickel Corp
F:8TA
|
$29.36 Million |
|
Karolinska Development AB ser. B
ST:KDEV
|
$29.36 Million |
|
SOTKAMO SILVER AB NAM.
F:VSO
|
$29.37 Million |
|
Salomon A Angel Ltd
TA:ANGL
|
$29.37 Million |
|
INOVIQ LTD.
F:EGQ0
|
$29.30 Million |
|
PTL LTD Ordinary Shares
NASDAQ:PTLE
|
$29.29 Million |
|
Tubos Reunidos S.A
MC:TRG
|
$29.27 Million |
|
Marti Otel Isletmeleri AS
IS:MARTI
|
$29.23 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Naga Dhunseri Group Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 8,660,684,000 to 12,807,436,000, a change of 4,146,752,000 (47.9%).
- Net income of 344,940,000 contributed positively to equity growth.
- Dividend payments of 2,500,000 reduced retained earnings.
- Other comprehensive income decreased equity by 6,143,043,000.
- Other factors increased equity by 9,947,355,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs344.94 Million | +2.69% |
| Dividends Paid | Rs2.50 Million | -0.02% |
| Other Comprehensive Income | Rs-6.14 Billion | -47.96% |
| Other Changes | Rs9.95 Billion | +77.67% |
| Total Change | Rs- | 47.88% |
Book Value vs Market Value Analysis
This analysis compares Naga Dhunseri Group Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.21x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 6.48x to 0.21x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2010-03-31 | Rs417.92 | Rs2709.20 | x |
| 2011-03-31 | Rs475.83 | Rs2709.20 | x |
| 2012-03-31 | Rs503.87 | Rs2709.20 | x |
| 2013-03-31 | Rs554.26 | Rs2709.20 | x |
| 2014-03-31 | Rs558.87 | Rs2709.20 | x |
| 2015-03-31 | Rs644.40 | Rs2709.20 | x |
| 2016-03-31 | Rs880.57 | Rs2709.20 | x |
| 2017-03-31 | Rs2319.63 | Rs2709.20 | x |
| 2018-03-31 | Rs4114.06 | Rs2709.20 | x |
| 2019-03-31 | Rs4095.66 | Rs2709.20 | x |
| 2020-03-31 | Rs3652.77 | Rs2709.20 | x |
| 2021-03-31 | Rs4912.26 | Rs2709.20 | x |
| 2022-03-31 | Rs6406.96 | Rs2709.20 | x |
| 2023-03-31 | Rs7125.10 | Rs2709.20 | x |
| 2024-03-31 | Rs8660.68 | Rs2709.20 | x |
| 2025-03-31 | Rs12807.90 | Rs2709.20 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Naga Dhunseri Group Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.69%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 50.86%
- • Asset Turnover: 0.04x
- • Equity Multiplier: 1.42x
- Recent ROE (2.69%) is below the historical average (7.36%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2010 | 10.85% | 27.40% | 0.37x | 1.07x | Rs3.54 Million |
| 2011 | 12.66% | 24.93% | 0.48x | 1.06x | Rs12.66 Million |
| 2012 | 5.42% | 28.89% | 0.17x | 1.07x | Rs-23.10 Million |
| 2013 | 9.45% | 30.66% | 0.29x | 1.06x | Rs-3.06 Million |
| 2014 | 1.24% | 13.04% | 0.09x | 1.07x | Rs-48.94 Million |
| 2015 | 13.74% | 42.35% | 0.30x | 1.07x | Rs24.10 Million |
| 2016 | -20.49% | -101.11% | 0.20x | 1.03x | Rs-268.45 Million |
| 2017 | 37.18% | 196.87% | 0.18x | 1.02x | Rs630.38 Million |
| 2018 | 7.49% | 38.88% | 0.19x | 1.00x | Rs-103.41 Million |
| 2019 | 2.20% | 452.99% | 0.00x | 1.00x | Rs-319.38 Million |
| 2020 | -1.49% | -271.28% | 0.01x | 1.01x | Rs-419.68 Million |
| 2021 | 11.63% | 1492.66% | 0.01x | 1.01x | Rs80.22 Million |
| 2022 | 11.40% | 4259.39% | 0.00x | 1.01x | Rs89.62 Million |
| 2023 | 9.88% | 2525.47% | 0.00x | 1.01x | Rs-8.31 Million |
| 2024 | 3.91% | 434.60% | 0.01x | 1.02x | Rs-527.65 Million |
| 2025 | 2.69% | 50.86% | 0.04x | 1.42x | Rs-935.80 Million |
Industry Comparison
This section compares Naga Dhunseri Group Limited's net assets metrics with peer companies in the Capital Markets industry.
Industry Context
- Industry: Capital Markets
- Average net assets among peers: $1,760,362,035
- Average return on equity (ROE) among peers: 9.10%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Naga Dhunseri Group Limited (NDGL) | Rs14.04 Billion | 10.85% | 0.32x | $29.30 Million |
| 21st Century Management Services Limited (21STCENMGM) | $456.10 Million | 12.69% | 0.44x | $4.15 Million |
| 5paisa Capital Ltd (5PAISA) | $121.33 Million | -45.32% | 2.67x | $113.39 Million |
| Abans Holdings Limited (AHL) | $7.36 Billion | 8.41% | 0.59x | $117.39 Million |
| AUTHUM INVESTMENT & INFRASTRUCTU ORD (BSE) (AIIL) | $552.74 Million | 2.13% | 0.52x | $4.33 Billion |
| Almondz Global Securities Limited (ALMONDZ) | $1.10 Billion | 10.23% | 0.67x | $30.95 Million |
| Angel One Limited (ANGELONE) | $3.47 Billion | 12.65% | 1.81x | $3.03 Billion |
| Arihant Capital Markets Limited (ARIHANTCAP) | $1.19 Billion | 17.41% | 1.60x | $83.11 Million |
| Ausom Enterprise Limited (AUSOMENT) | $605.47 Million | 34.34% | 0.54x | $21.77 Million |
| Avonmore Capital & Management Services Limited (AVONMORE) | $1.13 Billion | 5.92% | 0.68x | $37.72 Million |
| Aditya Birla Money Limited (BIRLAMONEY) | $1.63 Billion | 32.55% | 12.01x | $89.41 Million |
About Naga Dhunseri Group Limited
Naga Dhunseri Group Limited, an investment company, operates as a non-banking financial company. It operates in investments in Shares and Securities. The company was formerly known as Naga Dhunseri Holding Group Ltd. and changed its name to Naga Dhunseri Group Limited in March 1995. Naga Dhunseri Group Limited was incorporated in 1918 and is based in Kolkata, India.