Nilkamal Limited (NILKAMAL) - Net Assets
Based on the latest financial reports, Nilkamal Limited (NILKAMAL) has net assets worth Rs15.09 Billion INR (≈ $163.16 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs25.52 Billion ≈ $275.94 Million USD) and total liabilities (Rs10.43 Billion ≈ $112.78 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Nilkamal Limited (NILKAMAL) asset resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs15.09 Billion |
| % of Total Assets | 59.13% |
| Annual Growth Rate | 13.18% |
| 5-Year Change | 30.52% |
| 10-Year Change | 134.99% |
| Growth Volatility | 13.43 |
Nilkamal Limited - Net Assets Trend (2005–2025)
This chart illustrates how Nilkamal Limited's net assets have evolved over time, based on quarterly financial data. Also explore Nilkamal Limited balance sheet assets for the complete picture of this company's asset base.
Annual Net Assets for Nilkamal Limited (2005–2025)
The table below shows the annual net assets of Nilkamal Limited from 2005 to 2025. For live valuation and market cap data, see market cap of Nilkamal Limited.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | Rs14.88 Billion ≈ $160.97 Million |
+5.50% |
| 2024-03-31 | Rs14.11 Billion ≈ $152.58 Million |
+7.29% |
| 2023-03-31 | Rs13.15 Billion ≈ $142.21 Million |
+9.38% |
| 2022-03-31 | Rs12.02 Billion ≈ $130.02 Million |
+5.42% |
| 2021-03-31 | Rs11.40 Billion ≈ $123.33 Million |
+10.40% |
| 2020-03-31 | Rs10.33 Billion ≈ $111.71 Million |
+8.92% |
| 2019-03-31 | Rs9.48 Billion ≈ $102.57 Million |
+10.82% |
| 2018-03-31 | Rs8.56 Billion ≈ $92.55 Million |
+14.24% |
| 2017-03-31 | Rs7.49 Billion ≈ $81.02 Million |
+18.27% |
| 2016-03-31 | Rs6.33 Billion ≈ $68.50 Million |
+19.24% |
| 2015-03-31 | Rs5.31 Billion ≈ $57.45 Million |
+7.93% |
| 2014-03-31 | Rs4.92 Billion ≈ $53.22 Million |
+9.48% |
| 2013-03-31 | Rs4.50 Billion ≈ $48.62 Million |
+7.51% |
| 2012-03-31 | Rs4.18 Billion ≈ $45.22 Million |
+15.25% |
| 2011-03-31 | Rs3.63 Billion ≈ $39.24 Million |
+41.45% |
| 2010-03-31 | Rs2.56 Billion ≈ $27.74 Million |
+20.32% |
| 2009-03-31 | Rs2.13 Billion ≈ $23.05 Million |
+5.32% |
| 2008-03-31 | Rs2.02 Billion ≈ $21.89 Million |
+58.66% |
| 2007-03-31 | Rs1.28 Billion ≈ $13.80 Million |
+1.03% |
| 2006-03-31 | Rs1.26 Billion ≈ $13.66 Million |
+0.98% |
| 2005-03-31 | Rs1.25 Billion ≈ $13.52 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Nilkamal Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1063386800000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rs10.63 Billion | 71.50% |
| Common Stock | Rs149.22 Million | 1.00% |
| Other Comprehensive Income | Rs3.44 Billion | 23.16% |
| Other Components | Rs644.90 Million | 4.34% |
| Total Equity | Rs14.87 Billion | 100.00% |
Nilkamal Limited Competitors by Market Cap
The table below lists competitors of Nilkamal Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Teixeira Duarte
LS:TDSA
|
$209.42 Million |
|
Aurona Industries
TWO:8074
|
$209.45 Million |
|
Compugen
TA:CGEN
|
$209.46 Million |
|
Micro Contact Solution Co. Ltd
KQ:098120
|
$209.56 Million |
|
ESSA Bancorp Inc
NASDAQ:ESSA
|
$209.29 Million |
|
GalaxiaMoneytree Co.Ltd
KQ:094480
|
$209.28 Million |
|
Mayfair Gold Corp
V:MFG
|
$209.23 Million |
|
OP Bancorp
NASDAQ:OPBK
|
$209.20 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Nilkamal Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 14,098,891,000 to 14,871,959,000, a change of 773,068,000 (5.5%).
- Net income of 1,064,266,000 contributed positively to equity growth.
- Dividend payments of 298,451,000 reduced retained earnings.
- Other comprehensive income increased equity by 5,099,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs1.06 Billion | +7.16% |
| Dividends Paid | Rs298.45 Million | -2.01% |
| Other Comprehensive Income | Rs5.10 Million | +0.03% |
| Other Changes | Rs2.15 Million | +0.01% |
| Total Change | Rs- | 5.48% |
Book Value vs Market Value Analysis
This analysis compares Nilkamal Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.30x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 9.05x to 1.30x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-03-31 | Rs143.29 | Rs1297.00 | x |
| 2006-03-31 | Rs145.35 | Rs1297.00 | x |
| 2007-03-31 | Rs147.15 | Rs1297.00 | x |
| 2008-03-31 | Rs156.84 | Rs1297.00 | x |
| 2009-03-31 | Rs164.68 | Rs1297.00 | x |
| 2010-03-31 | Rs198.37 | Rs1297.00 | x |
| 2011-03-31 | Rs240.88 | Rs1297.00 | x |
| 2012-03-31 | Rs277.53 | Rs1297.00 | x |
| 2013-03-31 | Rs298.13 | Rs1297.00 | x |
| 2014-03-31 | Rs326.19 | Rs1297.00 | x |
| 2015-03-31 | Rs351.80 | Rs1297.00 | x |
| 2016-03-31 | Rs419.65 | Rs1297.00 | x |
| 2017-03-31 | Rs497.19 | Rs1297.00 | x |
| 2018-03-31 | Rs568.65 | Rs1297.00 | x |
| 2019-03-31 | Rs630.71 | Rs1297.00 | x |
| 2020-03-31 | Rs691.63 | Rs1297.00 | x |
| 2021-03-31 | Rs763.53 | Rs1297.00 | x |
| 2022-03-31 | Rs805.17 | Rs1297.00 | x |
| 2023-03-31 | Rs880.69 | Rs1297.00 | x |
| 2024-03-31 | Rs944.78 | Rs1297.00 | x |
| 2025-03-31 | Rs996.65 | Rs1297.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Nilkamal Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.16%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.21%
- • Asset Turnover: 1.30x
- • Equity Multiplier: 1.71x
- Recent ROE (7.16%) is below the historical average (11.60%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | 8.44% | 2.84% | 1.38x | 2.15x | Rs-19.14 Million |
| 2006 | 3.81% | 1.15% | 1.57x | 2.10x | Rs-77.17 Million |
| 2007 | 3.57% | 0.88% | 1.43x | 2.82x | Rs-81.12 Million |
| 2008 | 26.95% | 6.63% | 1.26x | 3.22x | Rs339.79 Million |
| 2009 | 5.08% | 1.12% | 1.34x | 3.36x | Rs-103.53 Million |
| 2010 | 20.31% | 4.70% | 1.59x | 2.71x | Rs261.46 Million |
| 2011 | 14.86% | 4.05% | 1.61x | 2.28x | Rs174.61 Million |
| 2012 | 14.75% | 4.03% | 1.54x | 2.37x | Rs196.90 Million |
| 2013 | 8.35% | 2.18% | 1.59x | 2.41x | Rs-73.49 Million |
| 2014 | 9.66% | 2.68% | 1.68x | 2.14x | Rs-16.31 Million |
| 2015 | 9.62% | 2.67% | 1.94x | 1.85x | Rs-20.21 Million |
| 2016 | 18.10% | 5.66% | 1.99x | 1.60x | Rs506.94 Million |
| 2017 | 16.52% | 6.05% | 1.85x | 1.47x | Rs483.41 Million |
| 2018 | 14.55% | 5.82% | 1.70x | 1.47x | Rs386.12 Million |
| 2019 | 12.47% | 4.98% | 1.82x | 1.37x | Rs232.15 Million |
| 2020 | 13.77% | 6.31% | 1.45x | 1.50x | Rs388.75 Million |
| 2021 | 9.91% | 5.41% | 1.21x | 1.51x | Rs-10.04 Million |
| 2022 | 6.94% | 3.07% | 1.39x | 1.63x | Rs-368.01 Million |
| 2023 | 10.19% | 4.28% | 1.51x | 1.58x | Rs25.27 Million |
| 2024 | 8.67% | 3.82% | 1.44x | 1.58x | Rs-187.40 Million |
| 2025 | 7.16% | 3.21% | 1.30x | 1.71x | Rs-422.93 Million |
Industry Comparison
This section compares Nilkamal Limited's net assets metrics with peer companies in the Furnishings, Fixtures & Appliances industry.
Industry Context
- Industry: Furnishings, Fixtures & Appliances
- Average net assets among peers: $4,896,799,962
- Average return on equity (ROE) among peers: 12.49%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Nilkamal Limited (NILKAMAL) | Rs15.09 Billion | 8.44% | 0.69x | $209.31 Million |
| Archidply Decor Limited (ADL) | $507.52 Million | 0.06% | 0.56x | $4.45 Million |
| Airo Lam limited (AIROLAM) | $105.02 Million | 13.61% | 2.83x | $14.34 Million |
| Amber Enterprises India Limited (AMBER) | $10.05 Billion | 9.32% | 1.36x | $3.36 Billion |
| AVRO INDIA LIMITED (AVROIND) | $150.89 Million | 11.58% | 0.48x | $1.74 Million |
| Bajaj Electricals Limited (BAJAJELEC) | $15.78 Billion | 12.07% | 1.70x | $506.59 Million |
| Borosil Limited (BOROLTD) | $6.61 Billion | 5.41% | 0.28x | $332.57 Million |
| Butterfly Gandhimathi Appliances Limited (BUTTERFLY) | $1.93 Billion | 2.07% | 1.55x | $120.73 Million |
| CARYSIL LIMITED (CARYSIL) | $158.43 Million | 46.60% | 1.45x | $292.71 Million |
| Cello World Limited (CELLO) | $13.70 Billion | 24.17% | 0.44x | $1.01 Billion |
| Crompton Greaves Consumer Electricals Limited (CROMPTON) | $-18.20 Million | 0.00% | 0.00x | $2.04 Billion |
About Nilkamal Limited
Nilkamal Limited, together with its subsidiaries, manufactures and sells plastic products in India and internationally. The company offers bins and crates, pallets, material handling equipment, shelving and racking systems, insulated boxes, waste management solutions, road safety barriers for infrastructure management, and hospitality sector products for commercial food preparation and service, a… Read more