Nalwa Sons Investments Limited (NSIL) - Net Assets
Based on the latest financial reports, Nalwa Sons Investments Limited (NSIL) has net assets worth Rs163.12 Billion INR (≈ $1.76 Billion USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs184.57 Billion ≈ $2.00 Billion USD) and total liabilities (Rs21.45 Billion ≈ $232.01 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check NSIL asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs163.12 Billion |
| % of Total Assets | 88.38% |
| Annual Growth Rate | 22.05% |
| 5-Year Change | 225.76% |
| 10-Year Change | 4412.02% |
| Growth Volatility | 124.39 |
Nalwa Sons Investments Limited - Net Assets Trend (2005–2025)
This chart illustrates how Nalwa Sons Investments Limited's net assets have evolved over time, based on quarterly financial data. Also explore balance sheet size of Nalwa Sons Investments Limited for the complete picture of this company's asset base.
Annual Net Assets for Nalwa Sons Investments Limited (2005–2025)
The table below shows the annual net assets of Nalwa Sons Investments Limited from 2005 to 2025. For live valuation and market cap data, see market cap of Nalwa Sons Investments Limited.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | Rs167.24 Billion ≈ $1.81 Billion |
+32.18% |
| 2024-03-31 | Rs126.53 Billion ≈ $1.37 Billion |
+57.58% |
| 2023-03-31 | Rs80.29 Billion ≈ $868.32 Million |
+0.74% |
| 2022-03-31 | Rs79.70 Billion ≈ $861.97 Million |
+55.25% |
| 2021-03-31 | Rs51.34 Billion ≈ $555.20 Million |
+59.77% |
| 2020-03-31 | Rs32.13 Billion ≈ $347.51 Million |
+573.64% |
| 2019-03-31 | Rs4.77 Billion ≈ $51.59 Million |
+19.85% |
| 2018-03-31 | Rs3.98 Billion ≈ $43.04 Million |
+2.14% |
| 2017-03-31 | Rs3.90 Billion ≈ $42.14 Million |
+5.13% |
| 2016-03-31 | Rs3.71 Billion ≈ $40.08 Million |
+4.62% |
| 2015-03-31 | Rs3.54 Billion ≈ $38.31 Million |
+3.06% |
| 2014-03-31 | Rs3.44 Billion ≈ $37.18 Million |
-10.69% |
| 2013-03-31 | Rs3.85 Billion ≈ $41.63 Million |
+5.87% |
| 2012-03-31 | Rs3.64 Billion ≈ $39.32 Million |
+5.27% |
| 2011-03-31 | Rs3.45 Billion ≈ $37.35 Million |
+8.55% |
| 2010-03-31 | Rs3.18 Billion ≈ $34.41 Million |
-50.57% |
| 2009-03-31 | Rs6.44 Billion ≈ $69.62 Million |
+15.20% |
| 2008-03-31 | Rs5.59 Billion ≈ $60.43 Million |
+47.62% |
| 2007-03-31 | Rs3.79 Billion ≈ $40.94 Million |
+18.09% |
| 2006-03-31 | Rs3.21 Billion ≈ $34.66 Million |
+3.13% |
| 2005-03-31 | Rs3.11 Billion ≈ $33.61 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Nalwa Sons Investments Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 349421100000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rs3.49 Billion | 2.09% |
| Common Stock | Rs51.36 Million | 0.03% |
| Other Comprehensive Income | Rs162.91 Billion | 97.65% |
| Other Components | Rs376.02 Million | 0.23% |
| Total Equity | Rs166.83 Billion | 100.00% |
Nalwa Sons Investments Limited Competitors by Market Cap
The table below lists competitors of Nalwa Sons Investments Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Corem Property Group AB (publ)
ST:CORE-PREF
|
$319.32 Million |
|
International CSRC Investment Holdings Co Ltd
TW:2104
|
$319.36 Million |
|
Jeju Bank
KO:006220
|
$319.43 Million |
|
Campine
BR:CAMB
|
$319.50 Million |
|
Berjaya Land Bhd
KLSE:4219
|
$319.13 Million |
|
DYNAGREEN EN.PR.GR.H YC 1
F:DYN
|
$319.10 Million |
|
8x8 Inc Common Stock
NASDAQ:EGHT
|
$319.04 Million |
|
TECHPOINT INC. JDR/1
F:R46
|
$318.93 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Nalwa Sons Investments Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 126,050,354,000 to 166,831,029,000, a change of 40,780,675,000 (32.4%).
- Net income of 467,147,000 contributed positively to equity growth.
- Other comprehensive income increased equity by 40,387,433,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs467.15 Million | +0.28% |
| Other Comprehensive Income | Rs40.39 Billion | +24.21% |
| Other Changes | Rs-73.91 Million | -0.04% |
| Total Change | Rs- | 32.35% |
Book Value vs Market Value Analysis
This analysis compares Nalwa Sons Investments Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.18x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 9.11x to 0.18x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-03-31 | Rs630.75 | Rs5747.50 | x |
| 2006-03-31 | Rs650.85 | Rs5747.50 | x |
| 2007-03-31 | Rs760.33 | Rs5747.50 | x |
| 2008-03-31 | Rs1107.15 | Rs5747.50 | x |
| 2009-03-31 | Rs1283.44 | Rs5747.50 | x |
| 2010-03-31 | Rs643.29 | Rs5747.50 | x |
| 2011-03-31 | Rs694.34 | Rs5747.50 | x |
| 2012-03-31 | Rs687.25 | Rs5747.50 | x |
| 2013-03-31 | Rs727.93 | Rs5747.50 | x |
| 2014-03-31 | Rs607.95 | Rs5747.50 | x |
| 2015-03-31 | Rs628.40 | Rs5747.50 | x |
| 2016-03-31 | Rs660.31 | Rs5747.50 | x |
| 2017-03-31 | Rs698.63 | Rs5747.50 | x |
| 2018-03-31 | Rs720.59 | Rs5747.50 | x |
| 2019-03-31 | Rs872.41 | Rs5747.50 | x |
| 2020-03-31 | Rs6205.56 | Rs5747.50 | x |
| 2021-03-31 | Rs9940.58 | Rs5747.50 | x |
| 2022-03-31 | Rs15457.36 | Rs5747.50 | x |
| 2023-03-31 | Rs15563.18 | Rs5747.50 | x |
| 2024-03-31 | Rs24541.74 | Rs5747.50 | x |
| 2025-03-31 | Rs32481.65 | Rs5747.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Nalwa Sons Investments Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.28%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 42.94%
- • Asset Turnover: 0.01x
- • Equity Multiplier: 1.14x
- Recent ROE (0.28%) is below the historical average (5.94%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | -0.89% | -3.05% | 0.21x | 1.40x | Rs-352.93 Million |
| 2006 | 1.86% | 35.45% | 0.04x | 1.35x | Rs-272.11 Million |
| 2007 | 7.11% | 69.61% | 0.09x | 1.19x | Rs-112.90 Million |
| 2008 | 32.05% | 1337.32% | 0.02x | 1.04x | Rs1.25 Billion |
| 2009 | 15.58% | 275.53% | 0.05x | 1.03x | Rs367.77 Million |
| 2010 | 5.77% | 79.82% | 0.07x | 1.06x | Rs-139.76 Million |
| 2011 | 7.63% | 85.42% | 0.08x | 1.05x | Rs-84.49 Million |
| 2012 | 0.13% | 1.43% | 0.08x | 1.13x | Rs-348.26 Million |
| 2013 | 6.14% | 73.22% | 0.07x | 1.13x | Rs-144.46 Million |
| 2014 | 9.13% | 77.51% | 0.10x | 1.23x | Rs-27.25 Million |
| 2015 | 3.75% | 39.50% | 0.08x | 1.23x | Rs-201.84 Million |
| 2016 | 5.53% | 63.60% | 0.07x | 1.23x | Rs-151.55 Million |
| 2017 | 5.22% | 55.31% | 0.08x | 1.21x | Rs-171.56 Million |
| 2018 | 3.08% | 31.54% | 0.08x | 1.20x | Rs-255.99 Million |
| 2019 | 18.57% | 168.57% | 0.10x | 1.07x | Rs383.85 Million |
| 2020 | 0.62% | 33.27% | 0.02x | 1.07x | Rs-2.99 Billion |
| 2021 | 0.84% | 78.66% | 0.01x | 1.13x | Rs-4.68 Billion |
| 2022 | 0.83% | 87.66% | 0.01x | 1.19x | Rs-7.28 Billion |
| 2023 | 1.14% | 68.94% | 0.01x | 1.18x | Rs-7.08 Billion |
| 2024 | 0.45% | 68.76% | 0.01x | 1.15x | Rs-12.04 Billion |
| 2025 | 0.28% | 42.94% | 0.01x | 1.14x | Rs-16.22 Billion |
Industry Comparison
This section compares Nalwa Sons Investments Limited's net assets metrics with peer companies in the Asset Management industry.
Industry Context
- Industry: Asset Management
- Average net assets among peers: $26,362,239,220
- Average return on equity (ROE) among peers: 14.41%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Nalwa Sons Investments Limited (NSIL) | Rs163.12 Billion | -0.89% | 0.13x | $319.25 Million |
| 360 ONE WAM LIMITED (360ONE) | $28.28 Billion | 13.06% | 2.09x | $4.68 Billion |
| Aditya Birla Sun Life AMC Limited (ABSLAMC) | $9.42 Billion | 23.71% | 0.27x | $3.25 Billion |
| Anand Rathi Wealth Limited (ANANDRATHI) | $64.36 Million | 2.44% | 0.08x | $3.24 Billion |
| Bajaj Holdings & Investment Limited (BAJAJHLDNG) | $45.36 Billion | 6.68% | 0.50x | $12.49 Billion |
| BF Investment Limited (BFINVEST) | $24.40 Billion | 6.55% | 0.05x | $171.66 Million |
| GACM Technologies Limited (GATECH) | $1.41 Billion | 46.98% | 0.09x | $5.84 Million |
| GACM Technologies Limited (GATECHDVR) | $-66.94 Million | 0.00% | 0.00x | $1.01 Million |
| GFL Limited (GFLLIMITED) | $72.65 Billion | 17.96% | 0.59x | $57.28 Million |
| HDFC Asset Management Company Limited (HDFCAMC) | $81.30 Billion | 30.26% | 0.08x | $12.75 Billion |
| Jindal Photo Limited (JINDALPHOT) | $820.17 Million | -3.56% | 0.26x | $122.88 Million |
About Nalwa Sons Investments Limited
Nalwa Sons Investments Limited, a non-banking financial company, engages in the investment and financing business in India. The company operates through the Investment & Finance, and Trading of Goods segments. The company primarily holds investments in equity shares of steel manufacturing companies of O.P. Jindal Group. The company was formerly known as Jindal Strips Limited and changed its name … Read more