Oberoi Realty Limited
Oberoi Realty Limited, together with its subsidiaries, engages in real estate development business in India. It operates through the Real Estate and the Hospitality segment. The company develops and sells residential, commercial, retail, hospitality, and social infrastructure projects. It also leases commercial properties; and owns and operates a hotel. In addition, the company engages in the sal… Read more
Oberoi Realty Limited (OBEROIRLTY) - Net Assets
Latest net assets as of September 2025: ₹167.40 Billion INR
Based on the latest financial reports, Oberoi Realty Limited (OBEROIRLTY) has net assets worth ₹167.40 Billion INR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹239.18 Billion) and total liabilities (₹71.78 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹167.40 Billion |
| % of Total Assets | 69.99% |
| Annual Growth Rate | 34.32% |
| 5-Year Change | 67.62% |
| 10-Year Change | 196.08% |
| Growth Volatility | 332.64 |
Oberoi Realty Limited - Net Assets Trend (2006–2025)
This chart illustrates how Oberoi Realty Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Oberoi Realty Limited (2006–2025)
The table below shows the annual net assets of Oberoi Realty Limited from 2006 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | ₹157.05 Billion | +13.44% |
| 2024-03-31 | ₹138.44 Billion | +13.38% |
| 2023-03-31 | ₹122.10 Billion | +17.22% |
| 2022-03-31 | ₹104.16 Billion | +11.17% |
| 2021-03-31 | ₹93.69 Billion | +8.57% |
| 2020-03-31 | ₹86.29 Billion | +7.48% |
| 2019-03-31 | ₹80.29 Billion | +31.79% |
| 2018-03-31 | ₹60.92 Billion | +6.40% |
| 2017-03-31 | ₹57.26 Billion | +7.95% |
| 2016-03-31 | ₹53.04 Billion | +14.46% |
| 2015-03-31 | ₹46.34 Billion | +5.41% |
| 2014-03-31 | ₹43.96 Billion | +5.63% |
| 2013-03-31 | ₹41.62 Billion | +11.46% |
| 2012-03-31 | ₹37.34 Billion | +11.55% |
| 2011-03-31 | ₹33.48 Billion | +79.62% |
| 2010-03-31 | ₹18.64 Billion | +99.04% |
| 2009-03-31 | ₹9.36 Billion | -23.28% |
| 2008-03-31 | ₹12.20 Billion | +31.81% |
| 2007-03-31 | ₹9.26 Billion | +1504.55% |
| 2006-03-31 | ₹577.02 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Oberoi Realty Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 12107289800000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₹121.07 Billion | 77.09% |
| Common Stock | ₹3.64 Billion | 2.32% |
| Other Components | ₹32.34 Billion | 20.59% |
| Total Equity | ₹157.05 Billion | 100.00% |
Oberoi Realty Limited Competitors by Market Cap
The table below lists competitors of Oberoi Realty Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Kruk SA
WAR:KRU
|
$1.91 Billion |
|
Guangdong Tonze Electric Co Ltd
SHE:002759
|
$1.91 Billion |
|
10X Genomics Inc
NASDAQ:TXG
|
$1.91 Billion |
|
Promotora y Operadora de Infraestructura S. A. B. de C. V
PINK:PYOIF
|
$1.91 Billion |
|
Star Bulk Carriers Corp
NASDAQ:SBLK
|
$1.91 Billion |
|
MDA Ltd
PINK:MDALF
|
$1.91 Billion |
|
Enterprise Financial Services
NASDAQ:EFSC
|
$1.90 Billion |
|
Topaz Energy Corp
PINK:TPZEF
|
$1.90 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Oberoi Realty Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 138,444,120,000 to 157,048,700,000, a change of 18,604,580,000 (13.4%).
- Net income of 22,255,137,000 contributed positively to equity growth.
- Dividend payments of 3,636,000,000 reduced retained earnings.
- Other comprehensive income decreased equity by 4,016,101,000.
- Other factors increased equity by 4,001,544,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹22.26 Billion | +14.17% |
| Dividends Paid | ₹3.64 Billion | -2.32% |
| Other Comprehensive Income | ₹-4.02 Billion | -2.56% |
| Other Changes | ₹4.00 Billion | +2.55% |
| Total Change | ₹- | 13.44% |
Book Value vs Market Value Analysis
This analysis compares Oberoi Realty Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.28x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 631.00x to 3.28x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-03-31 | ₹2.25 | ₹1418.10 | x |
| 2007-03-31 | ₹35.31 | ₹1418.10 | x |
| 2008-03-31 | ₹33.58 | ₹1418.10 | x |
| 2009-03-31 | ₹25.76 | ₹1418.10 | x |
| 2010-03-31 | ₹51.28 | ₹1418.10 | x |
| 2011-03-31 | ₹92.11 | ₹1418.10 | x |
| 2012-03-31 | ₹102.75 | ₹1418.10 | x |
| 2013-03-31 | ₹126.77 | ₹1418.10 | x |
| 2014-03-31 | ₹133.94 | ₹1418.10 | x |
| 2015-03-31 | ₹141.18 | ₹1418.10 | x |
| 2016-03-31 | ₹157.88 | ₹1418.10 | x |
| 2017-03-31 | ₹168.70 | ₹1418.10 | x |
| 2018-03-31 | ₹179.40 | ₹1418.10 | x |
| 2019-03-31 | ₹224.11 | ₹1418.10 | x |
| 2020-03-31 | ₹237.33 | ₹1418.10 | x |
| 2021-03-31 | ₹257.68 | ₹1418.10 | x |
| 2022-03-31 | ₹286.47 | ₹1418.10 | x |
| 2023-03-31 | ₹335.81 | ₹1418.10 | x |
| 2024-03-31 | ₹380.76 | ₹1418.10 | x |
| 2025-03-31 | ₹431.92 | ₹1418.10 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Oberoi Realty Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 14.17%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 42.10%
- • Asset Turnover: 0.23x
- • Equity Multiplier: 1.45x
- Recent ROE (14.17%) is above the historical average (13.93%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 60.57% | 43.19% | 0.34x | 4.16x | ₹291.81 Million |
| 2007 | 8.56% | 32.07% | 0.16x | 1.63x | ₹-133.77 Million |
| 2008 | 24.20% | 57.78% | 0.30x | 1.41x | ₹1.73 Billion |
| 2009 | 4.57% | 60.39% | 0.07x | 1.10x | ₹-508.16 Million |
| 2010 | 24.58% | 58.47% | 0.31x | 1.37x | ₹2.72 Billion |
| 2011 | 15.45% | 52.54% | 0.25x | 1.19x | ₹1.82 Billion |
| 2012 | 12.40% | 56.13% | 0.17x | 1.28x | ₹894.58 Million |
| 2013 | 12.13% | 48.19% | 0.20x | 1.27x | ₹885.73 Million |
| 2014 | 7.08% | 38.96% | 0.15x | 1.25x | ₹-1.29 Billion |
| 2015 | 6.84% | 34.37% | 0.13x | 1.54x | ₹-1.46 Billion |
| 2016 | 8.21% | 30.76% | 0.18x | 1.46x | ₹-948.72 Million |
| 2017 | 6.61% | 34.00% | 0.13x | 1.48x | ₹-1.94 Billion |
| 2018 | 7.53% | 36.26% | 0.12x | 1.68x | ₹-1.50 Billion |
| 2019 | 10.17% | 31.63% | 0.23x | 1.39x | ₹140.16 Million |
| 2020 | 7.99% | 30.81% | 0.20x | 1.30x | ₹-1.74 Billion |
| 2021 | 7.89% | 36.02% | 0.17x | 1.29x | ₹-1.98 Billion |
| 2022 | 10.05% | 38.87% | 0.17x | 1.51x | ₹54.84 Million |
| 2023 | 15.60% | 45.43% | 0.22x | 1.53x | ₹6.84 Billion |
| 2024 | 13.92% | 42.85% | 0.23x | 1.42x | ₹5.42 Billion |
| 2025 | 14.17% | 42.10% | 0.23x | 1.45x | ₹6.55 Billion |
Industry Comparison
This section compares Oberoi Realty Limited's net assets metrics with peer companies in the Real Estate - Development industry.
Industry Context
- Industry: Real Estate - Development
- Average net assets among peers: $5,153,126,000
- Average return on equity (ROE) among peers: 19.68%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Oberoi Realty Limited (OBEROIRLTY) | ₹167.40 Billion | 60.57% | 0.43x | $1.91 Billion |
| AGI Infra Limited (AGIIL) | $1.26 Billion | 28.94% | 3.84x | $34.99K |
| Ajmera Realty & Infra India Limited (AJMERA) | $6.46 Billion | 12.74% | 1.38x | $65.86 Million |
| Alembic Limited (ALEMBICLTD) | $2.97 Billion | -4.35% | 1.84x | $65.03 Million |
| Amj Land Holdings Limited (AMJLAND) | $2.28 Billion | 8.98% | 0.18x | $4.88 Million |
| Anant Raj Limited (ANANTRAJ) | $26.74 Billion | 2.11% | 0.64x | $733.63 Million |
| Ansal Properties & Infrastructure Limited (ANSALAPI) | $1.10 Billion | 12.15% | 6.07x | $813.97K |
| Arihant Superstructures Limited (ARIHANTSUP) | $2.46 Billion | 12.78% | 3.20x | $39.95 Million |
| Arkade Developers Ltd (ARKADE) | $2.00 Billion | 25.34% | 1.77x | $39.43 Million |
| Art Nirman Limited (ARTNIRMAN) | $245.00K | 91.43% | 492.69x | $2.48 Million |
| Arvind SmartSpaces Limited (ARVSMART) | $6.26 Billion | 6.64% | 2.36x | $112.66 Million |