Omax Autos Limited (OMAXAUTO) - Net Assets

Latest as of September 2025: Rs3.17 Billion INR ≈ $34.32 Million USD

Based on the latest financial reports, Omax Autos Limited (OMAXAUTO) has net assets worth Rs3.17 Billion INR (≈ $34.32 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs4.88 Billion ≈ $52.77 Million USD) and total liabilities (Rs1.71 Billion ≈ $18.45 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check OMAXAUTO cash and liquid asset ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets Rs3.17 Billion
% of Total Assets 65.03%
Annual Growth Rate 5.89%
5-Year Change 9.89%
10-Year Change 43.27%
Growth Volatility 6.84

Omax Autos Limited - Net Assets Trend (2005–2025)

This chart illustrates how Omax Autos Limited's net assets have evolved over time, based on quarterly financial data. Also explore OMAXAUTO asset base for the complete picture of this company's asset base.

Annual Net Assets for Omax Autos Limited (2005–2025)

The table below shows the annual net assets of Omax Autos Limited from 2005 to 2025. For live valuation and market cap data, see how much is Omax Autos Limited worth.

Year Net Assets Change
2025-03-31 Rs3.15 Billion
≈ $34.09 Million
+5.92%
2024-03-31 Rs2.98 Billion
≈ $32.18 Million
+4.09%
2023-03-31 Rs2.86 Billion
≈ $30.92 Million
-7.86%
2022-03-31 Rs3.10 Billion
≈ $33.56 Million
+8.18%
2021-03-31 Rs2.87 Billion
≈ $31.02 Million
+5.74%
2020-03-31 Rs2.71 Billion
≈ $29.34 Million
+18.42%
2019-03-31 Rs2.29 Billion
≈ $24.77 Million
-0.48%
2018-03-31 Rs2.30 Billion
≈ $24.89 Million
+5.40%
2017-03-31 Rs2.18 Billion
≈ $23.62 Million
-0.74%
2016-03-31 Rs2.20 Billion
≈ $23.79 Million
+9.00%
2015-03-31 Rs2.02 Billion
≈ $21.83 Million
-0.94%
2014-03-31 Rs2.04 Billion
≈ $22.04 Million
-4.52%
2013-03-31 Rs2.13 Billion
≈ $23.08 Million
+5.69%
2012-03-31 Rs2.02 Billion
≈ $21.84 Million
+12.95%
2011-03-31 Rs1.79 Billion
≈ $19.33 Million
+10.77%
2010-03-31 Rs1.61 Billion
≈ $17.45 Million
+10.84%
2009-03-31 Rs1.46 Billion
≈ $15.75 Million
-0.04%
2008-03-31 Rs1.46 Billion
≈ $15.75 Million
+9.26%
2007-03-31 Rs1.33 Billion
≈ $14.42 Million
+17.32%
2006-03-31 Rs1.14 Billion
≈ $12.29 Million
+13.35%
2005-03-31 Rs1.00 Billion
≈ $10.84 Million
--

Equity Component Analysis

This analysis shows how different components contribute to Omax Autos Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 157235300000.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (March 2025)

Component Amount Percentage
Retained Earnings Rs1.57 Billion 49.88%
Common Stock Rs213.88 Million 6.79%
Other Comprehensive Income Rs1.21 Billion 38.35%
Other Components Rs156.80 Million 4.97%
Total Equity Rs3.15 Billion 100.00%

Omax Autos Limited Competitors by Market Cap

The table below lists competitors of Omax Autos Limited ranked by their market capitalization.

Company Market Cap
Paru Co. Ltd
KQ:043200
$30.11 Million
Genoway
PA:ALGEN
$30.11 Million
Urban One Inc Class D
NASDAQ:UONEK
$30.13 Million
Finbond Group Ltd
JSE:FGL
$30.15 Million
Dental Corporation Public Company Limited
BK:D
$30.08 Million
Dongkuk Refractories & Steel Co. Ltd
KQ:075970
$30.05 Million
AGUIA RES LTD AD-20
F:5N91
$30.04 Million
Eqva ASA
OL:EQVA
$30.04 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Omax Autos Limited's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 2,975,854,000 to 3,151,966,000, a change of 176,112,000 (5.9%).
  • Net income of 215,465,000 contributed positively to equity growth.
  • Dividend payments of 43,051,000 reduced retained earnings.
  • Other comprehensive income increased equity by 1,171,315,000.
  • Other factors decreased equity by 1,167,617,000.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income Rs215.47 Million +6.84%
Dividends Paid Rs43.05 Million -1.37%
Other Comprehensive Income Rs1.17 Billion +37.16%
Other Changes Rs-1.17 Billion -37.04%
Total Change Rs- 5.92%

Book Value vs Market Value Analysis

This analysis compares Omax Autos Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 0.88x
  • The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
  • The price-to-book ratio has decreased from 2.65x to 0.88x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2005-03-31 Rs49.16 Rs130.09 x
2006-03-31 Rs52.76 Rs130.09 x
2007-03-31 Rs62.34 Rs130.09 x
2008-03-31 Rs68.11 Rs130.09 x
2009-03-31 Rs68.08 Rs130.09 x
2010-03-31 Rs75.46 Rs130.09 x
2011-03-31 Rs83.59 Rs130.09 x
2012-03-31 Rs94.41 Rs130.09 x
2013-03-31 Rs99.78 Rs130.09 x
2014-03-31 Rs95.27 Rs130.09 x
2015-03-31 Rs94.37 Rs130.09 x
2016-03-31 Rs102.86 Rs130.09 x
2017-03-31 Rs102.10 Rs130.09 x
2018-03-31 Rs107.62 Rs130.09 x
2019-03-31 Rs107.10 Rs130.09 x
2020-03-31 Rs126.83 Rs130.09 x
2021-03-31 Rs134.11 Rs130.09 x
2022-03-31 Rs145.08 Rs130.09 x
2023-03-31 Rs133.67 Rs130.09 x
2024-03-31 Rs139.12 Rs130.09 x
2025-03-31 Rs147.31 Rs130.09 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Omax Autos Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 6.84%
  • The company has moderate efficiency in generating returns from equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 5.84%
  • • Asset Turnover: 0.76x
  • • Equity Multiplier: 1.54x
  • Recent ROE (6.84%) is above the historical average (6.59%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2005 20.24% 4.12% 1.49x 3.30x Rs102.62 Million
2006 17.69% 3.55% 1.40x 3.56x Rs86.80 Million
2007 19.52% 3.78% 1.37x 3.78x Rs126.99 Million
2008 11.05% 2.25% 1.25x 3.92x Rs15.32 Million
2009 4.65% 0.83% 1.45x 3.86x Rs-77.86 Million
2010 8.80% 1.64% 1.42x 3.78x Rs-19.32 Million
2011 11.91% 1.84% 1.79x 3.61x Rs34.12 Million
2012 13.93% 2.19% 2.01x 3.17x Rs79.32 Million
2013 6.55% 1.27% 1.76x 2.93x Rs-73.67 Million
2014 -4.74% -0.98% 1.39x 3.47x Rs-300.29 Million
2015 0.16% 0.03% 1.48x 3.65x Rs-198.54 Million
2016 3.59% 0.77% 1.96x 2.38x Rs-140.94 Million
2017 -0.75% -0.16% 1.75x 2.73x Rs-234.67 Million
2018 3.33% 0.65% 1.98x 2.59x Rs-153.59 Million
2019 0.19% 0.05% 1.61x 2.59x Rs-224.73 Million
2020 16.07% 9.65% 0.73x 2.28x Rs164.57 Million
2021 -3.52% -6.32% 0.27x 2.07x Rs-387.87 Million
2022 7.56% 10.56% 0.40x 1.79x Rs-75.65 Million
2023 -8.51% -8.14% 0.60x 1.73x Rs-529.29 Million
2024 3.92% 3.28% 0.71x 1.68x Rs-181.01 Million
2025 6.84% 5.84% 0.76x 1.54x Rs-99.73 Million

Industry Comparison

This section compares Omax Autos Limited's net assets metrics with peer companies in the Auto Parts industry.

Industry Context

  • Industry: Auto Parts
  • Average net assets among peers: $20,558,196,000
  • Average return on equity (ROE) among peers: 17.78%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Omax Autos Limited (OMAXAUTO) Rs3.17 Billion 20.24% 0.54x $30.09 Million
Asahi India Glass Limited (ASAHIINDIA) $12.88 Billion 11.93% 2.00x $2.31 Billion
ASK AUTOMOTIVE LIMITED (ASKAUTOLTD) $10.43 Billion 23.74% 0.84x $937.98 Million
Balkrishna Industries Limited (BALKRISIND) $50.08 Billion 19.16% 0.36x $4.52 Billion
Banco Products (I) Limited (BANCOINDIA) $9.82 Billion 15.53% 0.56x $956.83 Million
Bharat Gears Limited (BHARATGEAR) $393.44 Million 22.33% 3.35x $17.81 Million
Bosch Limited (BOSCHLTD) $47.28 Billion 23.74% 0.51x $11.48 Billion
CEAT Limited (CEATLTD) $5.13 Billion 28.95% 2.06x $1.50 Billion
CIE Automotive India Limited (CIEINDIA) $49.08 Billion 2.17% 0.94x $1.94 Billion
Craftsman Automation Limited (CRAFTSMAN) $17.52 Billion 17.38% 1.69x $1.98 Billion
Divgi Torqtransfer Systems Limited (DIVGIITTS) $2.96 Billion 12.86% 0.23x $238.35 Million

About Omax Autos Limited

NSE:OMAXAUTO India Auto Parts
Market Cap
$30.09 Million
Rs2.78 Billion INR
Market Cap Rank
#23708 Global
#1310 in India
Share Price
Rs130.09
Change (1 day)
-1.42%
52-Week Range
Rs81.93 - Rs161.85
All Time High
Rs206.85
About

Omax Autos Limited manufactures and sells automotive components in India. The company offers chassis assembly, cross members, bumpers, cross car beam sub-assemblies, fender support brackets, holding brackets for number plates and rear tail lights, rear cross members, truck frames and side rails, and sub structures for commercial vehicles. It also provides roofs, side walls, underframes, bogie fra… Read more