Omaxe Limited (OMAXE) - Net Assets
Based on the latest financial reports, Omaxe Limited (OMAXE) has net assets worth Rs-5.48 Billion INR (≈ $-59.26 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs157.28 Billion ≈ $1.70 Billion USD) and total liabilities (Rs162.76 Billion ≈ $1.76 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check asset resilience ratio of Omaxe Limited to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs-5.48 Billion |
| % of Total Assets | -3.48% |
| Annual Growth Rate | N/A |
| 5-Year Change | -113.8% |
| 10-Year Change | -108.53% |
| Growth Volatility | 71.56 |
Omaxe Limited - Net Assets Trend (2005–2025)
This chart illustrates how Omaxe Limited's net assets have evolved over time, based on quarterly financial data. Also explore OMAXE current and non-current assets for the complete picture of this company's asset base.
Annual Net Assets for Omaxe Limited (2005–2025)
The table below shows the annual net assets of Omaxe Limited from 2005 to 2025. For live valuation and market cap data, see OMAXE market cap overview.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | Rs-1.96 Billion ≈ $-21.22 Million |
-140.14% |
| 2024-03-31 | Rs4.89 Billion ≈ $52.87 Million |
-46.27% |
| 2023-03-31 | Rs9.10 Billion ≈ $98.41 Million |
-27.77% |
| 2022-03-31 | Rs12.60 Billion ≈ $136.25 Million |
-11.39% |
| 2021-03-31 | Rs14.22 Billion ≈ $153.77 Million |
-14.13% |
| 2020-03-31 | Rs16.56 Billion ≈ $179.08 Million |
-5.71% |
| 2019-03-31 | Rs17.56 Billion ≈ $189.92 Million |
-20.64% |
| 2018-03-31 | Rs22.13 Billion ≈ $239.32 Million |
+3.72% |
| 2017-03-31 | Rs21.34 Billion ≈ $230.73 Million |
-7.22% |
| 2016-03-31 | Rs23.00 Billion ≈ $248.70 Million |
+2.85% |
| 2015-03-31 | Rs22.36 Billion ≈ $241.81 Million |
+2.62% |
| 2014-03-31 | Rs21.79 Billion ≈ $235.65 Million |
+17.22% |
| 2013-03-31 | Rs18.59 Billion ≈ $201.03 Million |
+4.98% |
| 2012-03-31 | Rs17.71 Billion ≈ $191.49 Million |
+5.52% |
| 2011-03-31 | Rs16.78 Billion ≈ $181.46 Million |
+6.06% |
| 2010-03-31 | Rs15.82 Billion ≈ $171.10 Million |
+7.04% |
| 2009-03-31 | Rs14.78 Billion ≈ $159.85 Million |
+4.48% |
| 2008-03-31 | Rs14.15 Billion ≈ $153.00 Million |
+201.89% |
| 2007-03-31 | Rs4.69 Billion ≈ $50.68 Million |
+132.98% |
| 2006-03-31 | Rs2.01 Billion ≈ $21.75 Million |
+154.11% |
| 2005-03-31 | Rs791.59 Million ≈ $8.56 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Omaxe Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1495690000000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rs1.83 Billion | % |
| Other Comprehensive Income | Rs6.08 Billion | % |
| Other Components | Rs5.00 Billion | % |
| Total Equity | Rs-2.05 Billion | 100.00% |
Omaxe Limited Competitors by Market Cap
The table below lists competitors of Omaxe Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Prospector Metals Corp
V:PPP
|
$166.33 Million |
|
Kartonsan Karton Sanayi ve Ticaret AS
IS:KARTN
|
$166.38 Million |
|
CI Games SA
WAR:CIG
|
$166.48 Million |
|
Columbus Circle Capital Corp I
NASDAQ:BRR
|
$166.55 Million |
|
Trabzonspor Sportif Yatirim ve Futbol Isletmeciligi Ticaret AS
IS:TSPOR
|
$166.30 Million |
|
Sensorion SA
PA:ALSEN
|
$166.23 Million |
|
Cho Kwang Leat
KO:004700
|
$166.14 Million |
|
Terra Santa Propriedades Agrícolas S.A.
SA:LAND3
|
$166.12 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Omaxe Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 4,804,100,000 to -2,051,300,000, a change of -6,855,400,000 (-142.7%).
- Net loss of 6,860,000,000 reduced equity.
- Dividend payments of 300,000 reduced retained earnings.
- Other comprehensive income increased equity by 4,600,000.
- Other factors increased equity by 300,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs-6.86 Billion | -334.42% |
| Dividends Paid | Rs300.00K | -0.01% |
| Other Comprehensive Income | Rs4.60 Million | +0.22% |
| Other Changes | Rs300.00K | +0.01% |
| Total Change | Rs- | -142.70% |
Book Value vs Market Value Analysis
This analysis compares Omaxe Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-03-31 | Rs65.19 | Rs84.08 | x |
| 2006-03-31 | Rs20.66 | Rs84.08 | x |
| 2007-03-31 | Rs21.59 | Rs84.08 | x |
| 2008-03-31 | Rs67.28 | Rs84.08 | x |
| 2009-03-31 | Rs67.77 | Rs84.08 | x |
| 2010-03-31 | Rs72.54 | Rs84.08 | x |
| 2011-03-31 | Rs76.94 | Rs84.08 | x |
| 2012-03-31 | Rs81.19 | Rs84.08 | x |
| 2013-03-31 | Rs101.62 | Rs84.08 | x |
| 2014-03-31 | Rs119.12 | Rs84.08 | x |
| 2015-03-31 | Rs121.74 | Rs84.08 | x |
| 2016-03-31 | Rs125.22 | Rs84.08 | x |
| 2017-03-31 | Rs115.83 | Rs84.08 | x |
| 2018-03-31 | Rs120.11 | Rs84.08 | x |
| 2019-03-31 | Rs95.16 | Rs84.08 | x |
| 2020-03-31 | Rs89.59 | Rs84.08 | x |
| 2021-03-31 | Rs76.80 | Rs84.08 | x |
| 2022-03-31 | Rs68.05 | Rs84.08 | x |
| 2023-03-31 | Rs49.10 | Rs84.08 | x |
| 2024-03-31 | Rs26.26 | Rs84.08 | x |
| 2025-03-31 | Rs-11.21 | Rs84.08 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Omaxe Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -43.95%
- • Asset Turnover: 0.10x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is below the historical average (1.99%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | 6.36% | 1.27% | 0.81x | 6.15x | Rs-28.80 Million |
| 2006 | 59.07% | 14.59% | 0.65x | 6.20x | Rs987.01 Million |
| 2007 | 52.06% | 17.05% | 0.58x | 5.23x | Rs1.97 Billion |
| 2008 | 35.00% | 21.69% | 0.53x | 3.03x | Rs3.53 Billion |
| 2009 | 2.80% | 5.17% | 0.19x | 2.83x | Rs-1.06 Billion |
| 2010 | 7.12% | 11.24% | 0.23x | 2.73x | Rs-456.30 Million |
| 2011 | 5.53% | 6.09% | 0.33x | 2.72x | Rs-750.64 Million |
| 2012 | 5.11% | 4.89% | 0.34x | 3.06x | Rs-866.48 Million |
| 2013 | 5.69% | 5.14% | 0.36x | 3.05x | Rs-801.81 Million |
| 2014 | 3.60% | 4.89% | 0.25x | 2.96x | Rs-1.39 Billion |
| 2015 | 2.70% | 4.25% | 0.20x | 3.10x | Rs-1.63 Billion |
| 2016 | 3.42% | 4.74% | 0.23x | 3.19x | Rs-1.51 Billion |
| 2017 | 4.82% | 6.28% | 0.20x | 3.93x | Rs-1.10 Billion |
| 2018 | 3.82% | 4.57% | 0.23x | 3.70x | Rs-1.36 Billion |
| 2019 | 2.82% | 4.20% | 0.11x | 6.18x | Rs-1.25 Billion |
| 2020 | -5.93% | -8.67% | 0.11x | 6.44x | Rs-2.61 Billion |
| 2021 | -16.74% | -49.44% | 0.04x | 7.86x | Rs-3.76 Billion |
| 2022 | -12.81% | -25.82% | 0.05x | 9.57x | Rs-2.84 Billion |
| 2023 | -38.73% | -44.99% | 0.06x | 15.10x | Rs-4.38 Billion |
| 2024 | -83.80% | -24.94% | 0.12x | 28.77x | Rs-4.51 Billion |
| 2025 | 0.00% | -43.95% | 0.10x | 0.00x | Rs-6.65 Billion |
Industry Comparison
This section compares Omaxe Limited's net assets metrics with peer companies in the Real Estate - Development industry.
Industry Context
- Industry: Real Estate - Development
- Average net assets among peers: $6,311,605,979
- Average return on equity (ROE) among peers: 3.74%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Omaxe Limited (OMAXE) | Rs-5.48 Billion | 6.36% | N/A | $166.31 Million |
| Ajmera Realty & Infra India Limited (AJMERA) | $13.23 Billion | 9.52% | 0.70x | $264.54 Million |
| Amj Land Holdings Limited (AMJLAND) | $1.15 Billion | 6.52% | 1.03x | $17.89 Million |
| Ansal Properties & Infrastructure Limited (ANSALAPI) | $2.63 Billion | -53.33% | 31.00x | $6.43 Million |
| Arihant Superstructures Limited (ARIHANTSUP) | $3.18 Billion | 23.52% | 2.76x | $129.05 Million |
| Arkade Developers Ltd (ARKADE) | $3.24 Billion | 37.99% | 0.78x | $236.65 Million |
| Art Nirman Limited (ARTNIRMAN) | $449.80 Million | 1.82% | 2.07x | $12.02 Million |
| Arvind SmartSpaces Limited (ARVSMART) | $2.65 Billion | 11.57% | 1.93x | $306.52 Million |
| Ashiana Housing Limited (ASHIANA) | $7.60 Billion | 3.67% | 1.90x | $372.51 Million |
| Ashima Limited (ASHIMASYN) | $2.21 Billion | -1.53% | 0.34x | $33.08 Million |
| Valor Estate Limited (DBREALTY) | $26.78 Billion | -2.31% | 1.43x | $607.53 Million |
About Omaxe Limited
Omaxe Limited engages in real estate development activities in India. Its portfolio includes residential, commercial, retail and integrated township projects, as well as group housing, SCOs, shopping malls, hotels, and office spaces. The company was formerly known as Omaxe Construction Limited and changed its name to Omaxe Limited in June 2006. Omaxe Limited was founded in 1987 and is based in Ne… Read more