OnMobile Global Limited
OnMobile Global Limited provides telecom value added services in India, Europe, Africa, Latin America, the United States, and internationally. It offers ONMO, a cloud gaming platform that offers solutions for telecom companies to integrate cloud gaming; Digital Content Store, a mobile solution for digital content comprising videos, games, music, and images; mobile entertainment and content servic… Read more
OnMobile Global Limited (ONMOBILE) - Net Assets
Latest net assets as of December 2025: ₹6.69 Billion INR
Based on the latest financial reports, OnMobile Global Limited (ONMOBILE) has net assets worth ₹6.69 Billion INR as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹10.03 Billion) and total liabilities (₹3.34 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹6.69 Billion |
| % of Total Assets | 66.69% |
| Annual Growth Rate | 18.83% |
| 5-Year Change | -0.35% |
| 10-Year Change | 3.33% |
| Growth Volatility | 89.62 |
OnMobile Global Limited - Net Assets Trend (2005–2025)
This chart illustrates how OnMobile Global Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for OnMobile Global Limited (2005–2025)
The table below shows the annual net assets of OnMobile Global Limited from 2005 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | ₹6.24 Billion | -3.96% |
| 2024-03-31 | ₹6.50 Billion | -0.76% |
| 2023-03-31 | ₹6.55 Billion | +0.28% |
| 2022-03-31 | ₹6.53 Billion | +4.26% |
| 2021-03-31 | ₹6.26 Billion | +6.11% |
| 2020-03-31 | ₹5.90 Billion | +4.28% |
| 2019-03-31 | ₹5.66 Billion | -1.82% |
| 2018-03-31 | ₹5.76 Billion | +2.26% |
| 2017-03-31 | ₹5.64 Billion | -6.67% |
| 2016-03-31 | ₹6.04 Billion | -8.08% |
| 2015-03-31 | ₹6.57 Billion | -14.35% |
| 2014-03-31 | ₹7.67 Billion | -15.63% |
| 2013-03-31 | ₹9.09 Billion | +2.67% |
| 2012-03-31 | ₹8.85 Billion | +6.39% |
| 2011-03-31 | ₹8.32 Billion | +12.53% |
| 2010-03-31 | ₹7.40 Billion | +5.81% |
| 2009-03-31 | ₹6.99 Billion | +14.38% |
| 2008-03-31 | ₹6.11 Billion | +199.46% |
| 2007-03-31 | ₹2.04 Billion | +357.65% |
| 2006-03-31 | ₹445.90 Million | +125.10% |
| 2005-03-31 | ₹198.09 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to OnMobile Global Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 218218000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₹2.18 Billion | 35.04% |
| Common Stock | ₹1.06 Billion | 17.07% |
| Other Comprehensive Income | ₹532.09 Million | 8.54% |
| Other Components | ₹2.45 Billion | 39.34% |
| Total Equity | ₹6.23 Billion | 100.00% |
OnMobile Global Limited Competitors by Market Cap
The table below lists competitors of OnMobile Global Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Casing Macron Technology Co Ltd
TWO:3325
|
$31.07 Million |
|
Nanophase Technol
OTCQB:NANX
|
$31.08 Million |
|
TUNGSTEN WEST PLC LS -01
F:540
|
$31.08 Million |
|
Frigo-Pak Gida Maddeleri Sanayi ve Ticaret AS
IS:FRIGO
|
$31.10 Million |
|
Elementos Limited
F:9EM
|
$31.07 Million |
|
Risk George Inds A
PINK:RSKIA
|
$31.06 Million |
|
Sakar Healthcare Limited
NSE:SAKAR
|
$31.05 Million |
|
JCH Systems Inc
KQ:033320
|
$31.04 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in OnMobile Global Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 6,496,670,000 to 6,227,490,000, a change of -269,180,000 (-4.1%).
- Net loss of 401,730,000 reduced equity.
- Share repurchases of 3,090,000 reduced equity.
- New share issuances of 3,090,000 increased equity.
- Other comprehensive income increased equity by 227,720,001.
- Other factors decreased equity by 95,170,001.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹-401.73 Million | -6.45% |
| Share Repurchases | ₹3.09 Million | -0.05% |
| Share Issuances | ₹3.09 Million | +0.05% |
| Other Comprehensive Income | ₹227.72 Million | +3.66% |
| Other Changes | ₹-95.17 Million | -1.53% |
| Total Change | ₹- | -4.14% |
Book Value vs Market Value Analysis
This analysis compares OnMobile Global Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.84x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 14.82x to 0.84x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-03-31 | ₹3.33 | ₹49.38 | x |
| 2006-03-31 | ₹6.47 | ₹49.38 | x |
| 2007-03-31 | ₹20.69 | ₹49.38 | x |
| 2008-03-31 | ₹58.92 | ₹49.38 | x |
| 2009-03-31 | ₹58.55 | ₹49.38 | x |
| 2010-03-31 | ₹62.20 | ₹49.38 | x |
| 2011-03-31 | ₹68.77 | ₹49.38 | x |
| 2012-03-31 | ₹74.60 | ₹49.38 | x |
| 2013-03-31 | ₹79.40 | ₹49.38 | x |
| 2014-03-31 | ₹67.10 | ₹49.38 | x |
| 2015-03-31 | ₹57.24 | ₹49.38 | x |
| 2016-03-31 | ₹54.44 | ₹49.38 | x |
| 2017-03-31 | ₹53.42 | ₹49.38 | x |
| 2018-03-31 | ₹54.96 | ₹49.38 | x |
| 2019-03-31 | ₹53.55 | ₹49.38 | x |
| 2020-03-31 | ₹55.82 | ₹49.38 | x |
| 2021-03-31 | ₹60.00 | ₹49.38 | x |
| 2022-03-31 | ₹61.35 | ₹49.38 | x |
| 2023-03-31 | ₹61.79 | ₹49.38 | x |
| 2024-03-31 | ₹60.97 | ₹49.38 | x |
| 2025-03-31 | ₹58.77 | ₹49.38 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently OnMobile Global Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -6.45%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -7.01%
- • Asset Turnover: 0.66x
- • Equity Multiplier: 1.40x
- Recent ROE (-6.45%) is below the historical average (9.21%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | 70.79% | 34.25% | 0.94x | 2.19x | ₹120.41 Million |
| 2006 | 55.35% | 29.87% | 0.97x | 1.92x | ₹202.20 Million |
| 2007 | 16.91% | 25.77% | 0.48x | 1.38x | ₹140.03 Million |
| 2008 | 9.87% | 23.04% | 0.29x | 1.45x | ₹-8.00 Million |
| 2009 | 12.19% | 20.97% | 0.44x | 1.32x | ₹152.99 Million |
| 2010 | 5.73% | 9.32% | 0.38x | 1.60x | ₹-316.09 Million |
| 2011 | 10.42% | 16.14% | 0.48x | 1.35x | ₹34.55 Million |
| 2012 | 9.38% | 13.02% | 0.51x | 1.40x | ₹-54.47 Million |
| 2013 | 5.19% | 6.50% | 0.56x | 1.43x | ₹-437.25 Million |
| 2014 | -17.20% | -15.25% | 0.72x | 1.56x | ₹-2.09 Billion |
| 2015 | -4.92% | -3.82% | 0.81x | 1.58x | ₹-980.05 Million |
| 2016 | -2.09% | -1.55% | 0.85x | 1.59x | ₹-730.18 Million |
| 2017 | 2.50% | 1.96% | 0.86x | 1.49x | ₹-422.64 Million |
| 2018 | 1.97% | 1.78% | 0.78x | 1.41x | ₹-462.85 Million |
| 2019 | 3.34% | 3.18% | 0.68x | 1.54x | ₹-376.92 Million |
| 2020 | 4.67% | 4.82% | 0.65x | 1.50x | ₹-314.20 Million |
| 2021 | 7.34% | 8.34% | 0.61x | 1.45x | ₹-166.28 Million |
| 2022 | 4.97% | 6.25% | 0.57x | 1.40x | ₹-328.23 Million |
| 2023 | 1.03% | 1.28% | 0.58x | 1.39x | ₹-587.34 Million |
| 2024 | 2.35% | 2.97% | 0.58x | 1.36x | ₹-497.30 Million |
| 2025 | -6.45% | -7.01% | 0.66x | 1.40x | ₹-1.02 Billion |
Industry Comparison
This section compares OnMobile Global Limited's net assets metrics with peer companies in the Telecom Services industry.
Industry Context
- Industry: Telecom Services
- Average net assets among peers: $-29,800,152,222
- Average return on equity (ROE) among peers: 11.31%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| OnMobile Global Limited (ONMOBILE) | ₹6.69 Billion | 70.79% | 0.50x | $31.07 Million |
| Bharti Airtel Limited (BHARTIARTL) | $1.06 Trillion | 7.84% | 3.20x | $57.71 Billion |
| Bharti Hexacom Ltd (BHARTIHEXA) | $66.83 Billion | 9.88% | 0.45x | $1.33 Billion |
| GTL Limited (GTL) | $-59.69 Billion | 0.00% | 0.00x | $9.45 Million |
| Vodafone Idea Limited (IDEA) | $-703.20 Billion | 0.00% | 0.00x | $2.86 Billion |
| Indus Towers Limited (INDUSTOWER) | $183.48 Billion | 12.98% | 0.47x | $6.50 Billion |
| Mahanagar Telephone Nigam Limited (MTNL) | $81.03 Billion | 10.98% | 1.05x | $72.27 Million |
| Railtel Corporation Of India Limited (RAILTEL) | $13.69 Billion | 10.30% | 0.75x | $273.28 Million |
| Reliance Communications Limited (RCOM) | $-914.95 Billion | 0.00% | 0.00x | $27.87 Million |
| ROUTE MOBILE LIMITED (ROUTE) | $170.23 Million | 49.79% | 0.43x | $80.43 Million |