Optiemus Infracom Limited (OPTIEMUS) - Net Assets
Based on the latest financial reports, Optiemus Infracom Limited (OPTIEMUS) has net assets worth Rs7.63 Billion INR (≈ $82.47 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs13.36 Billion ≈ $144.44 Million USD) and total liabilities (Rs5.73 Billion ≈ $61.97 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Optiemus Infracom Limited liquid asset ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs7.63 Billion |
| % of Total Assets | 57.1% |
| Annual Growth Rate | 27.89% |
| 5-Year Change | 110.49% |
| 10-Year Change | 180.27% |
| Growth Volatility | 459.22 |
Optiemus Infracom Limited - Net Assets Trend (2004–2025)
This chart illustrates how Optiemus Infracom Limited's net assets have evolved over time, based on quarterly financial data. Also explore Optiemus Infracom Limited total assets for the complete picture of this company's asset base.
Annual Net Assets for Optiemus Infracom Limited (2004–2025)
The table below shows the annual net assets of Optiemus Infracom Limited from 2004 to 2025. For live valuation and market cap data, see Optiemus Infracom Limited stock valuation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | Rs6.93 Billion ≈ $74.96 Million |
+62.62% |
| 2024-03-31 | Rs4.26 Billion ≈ $46.10 Million |
+11.52% |
| 2023-03-31 | Rs3.82 Billion ≈ $41.34 Million |
+15.99% |
| 2022-03-31 | Rs3.30 Billion ≈ $35.64 Million |
+0.07% |
| 2021-03-31 | Rs3.29 Billion ≈ $35.61 Million |
+40.25% |
| 2020-03-31 | Rs2.35 Billion ≈ $25.39 Million |
-26.92% |
| 2019-03-31 | Rs3.21 Billion ≈ $34.74 Million |
+4.97% |
| 2018-03-31 | Rs3.06 Billion ≈ $33.10 Million |
+3.74% |
| 2017-03-31 | Rs2.95 Billion ≈ $31.91 Million |
+19.30% |
| 2016-03-31 | Rs2.47 Billion ≈ $26.75 Million |
+0.34% |
| 2015-03-31 | Rs2.46 Billion ≈ $26.66 Million |
+12.13% |
| 2014-03-31 | Rs2.20 Billion ≈ $23.77 Million |
+28.62% |
| 2013-03-31 | Rs1.71 Billion ≈ $18.48 Million |
+21.77% |
| 2012-03-31 | Rs1.40 Billion ≈ $15.18 Million |
+22.77% |
| 2011-03-31 | Rs1.14 Billion ≈ $12.36 Million |
+33.16% |
| 2010-03-31 | Rs858.50 Million ≈ $9.28 Million |
+2118.41% |
| 2009-03-31 | Rs38.70 Million ≈ $418.51K |
-0.71% |
| 2008-03-31 | Rs38.98 Million ≈ $421.52K |
-2.91% |
| 2007-03-31 | Rs40.15 Million ≈ $434.15K |
+0.26% |
| 2006-03-31 | Rs40.04 Million ≈ $433.02K |
+1.25% |
| 2004-03-31 | Rs39.55 Million ≈ $427.67K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Optiemus Infracom Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 365744600000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rs3.66 Billion | 54.97% |
| Common Stock | Rs872.53 Million | 13.11% |
| Other Comprehensive Income | Rs5.78 Billion | 86.89% |
| Total Equity | Rs6.65 Billion | 100.00% |
Optiemus Infracom Limited Competitors by Market Cap
The table below lists competitors of Optiemus Infracom Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Burstone Group Limited
JSE:BTN
|
$398.89 Million |
|
Shanthi Gears Limited
NSE:SHANTIGEAR
|
$398.94 Million |
|
Wuhu Conch Profiles and Science Co Ltd
SHE:000619
|
$398.96 Million |
|
Ranger Energy Services Inc
NYSE:RNGR
|
$399.04 Million |
|
Beijing YJK Building Software Co.Ltd.
SHE:300935
|
$398.79 Million |
|
AVI Japan Opportunity Trust PLC
LSE:AJOT
|
$398.77 Million |
|
Bosch Fren Sistemleri Sanayi ve Ticaret AS
IS:BFREN
|
$398.73 Million |
|
TrueLight
TWO:3234
|
$398.62 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Optiemus Infracom Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 4,264,748,000 to 6,652,950,000, a change of 2,388,202,000 (56.0%).
- Net income of 633,301,000 contributed positively to equity growth.
- Share repurchases of 1,444,666,000 reduced equity.
- New share issuances of 820,654,000 increased equity.
- Other comprehensive income increased equity by 5,426,954,001.
- Other factors decreased equity by 3,048,041,001.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs633.30 Million | +9.52% |
| Share Repurchases | Rs1.44 Billion | -21.71% |
| Share Issuances | Rs820.65 Million | +12.34% |
| Other Comprehensive Income | Rs5.43 Billion | +81.57% |
| Other Changes | Rs-3.05 Billion | -45.81% |
| Total Change | Rs- | 56.00% |
Book Value vs Market Value Analysis
This analysis compares Optiemus Infracom Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 5.40x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 39.43x to 5.40x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-03-31 | Rs10.54 | Rs415.80 | x |
| 2006-03-31 | Rs10.68 | Rs415.80 | x |
| 2007-03-31 | Rs10.71 | Rs415.80 | x |
| 2008-03-31 | Rs10.39 | Rs415.80 | x |
| 2009-03-31 | Rs10.32 | Rs415.80 | x |
| 2010-03-31 | Rs228.92 | Rs415.80 | x |
| 2011-03-31 | Rs15.26 | Rs415.80 | x |
| 2012-03-31 | Rs16.36 | Rs415.80 | x |
| 2013-03-31 | Rs19.92 | Rs415.80 | x |
| 2014-03-31 | Rs25.62 | Rs415.80 | x |
| 2015-03-31 | Rs28.72 | Rs415.80 | x |
| 2016-03-31 | Rs28.82 | Rs415.80 | x |
| 2017-03-31 | Rs34.01 | Rs415.80 | x |
| 2018-03-31 | Rs36.20 | Rs415.80 | x |
| 2019-03-31 | Rs37.43 | Rs415.80 | x |
| 2020-03-31 | Rs27.47 | Rs415.80 | x |
| 2021-03-31 | Rs38.57 | Rs415.80 | x |
| 2022-03-31 | Rs38.47 | Rs415.80 | x |
| 2023-03-31 | Rs44.55 | Rs415.80 | x |
| 2024-03-31 | Rs49.67 | Rs415.80 | x |
| 2025-03-31 | Rs77.00 | Rs415.80 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Optiemus Infracom Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 9.52%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.32%
- • Asset Turnover: 1.23x
- • Equity Multiplier: 2.33x
- Recent ROE (9.52%) is above the historical average (5.31%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | 0.22% | 1.99% | 0.11x | 1.01x | Rs-3.87 Million |
| 2006 | 0.87% | 17.68% | 0.05x | 1.04x | Rs-3.66 Million |
| 2007 | 0.26% | 5.50% | 0.05x | 1.04x | Rs-3.91 Million |
| 2008 | -3.00% | -73.82% | 0.04x | 1.02x | Rs-5.07 Million |
| 2009 | -0.72% | 0.00% | 0.00x | 1.01x | Rs-4.15 Million |
| 2010 | 9.48% | 0.96% | 2.84x | 3.49x | Rs-4.45 Million |
| 2011 | 13.63% | 1.29% | 3.19x | 3.31x | Rs41.55 Million |
| 2012 | 20.01% | 1.47% | 3.43x | 3.96x | Rs140.47 Million |
| 2013 | 17.88% | 1.08% | 4.22x | 3.93x | Rs134.70 Million |
| 2014 | 22.14% | 1.19% | 4.57x | 4.09x | Rs266.89 Million |
| 2015 | 11.14% | 1.07% | 2.79x | 3.74x | Rs28.13 Million |
| 2016 | 5.23% | 0.68% | 2.80x | 2.76x | Rs-117.91 Million |
| 2017 | 2.33% | 0.44% | 1.47x | 3.63x | Rs-223.85 Million |
| 2018 | 4.47% | 1.92% | 0.72x | 3.24x | Rs-171.83 Million |
| 2019 | -18.49% | -4.99% | 1.39x | 2.66x | Rs-915.24 Million |
| 2020 | -36.00% | -23.08% | 0.64x | 2.44x | Rs-1.08 Billion |
| 2021 | 28.58% | 52.11% | 0.37x | 1.49x | Rs614.86 Million |
| 2022 | -0.28% | -0.20% | 0.83x | 1.72x | Rs-339.32 Million |
| 2023 | 10.95% | 3.57% | 1.29x | 2.38x | Rs36.22 Million |
| 2024 | 13.31% | 3.71% | 1.13x | 3.16x | Rs141.12 Million |
| 2025 | 9.52% | 3.32% | 1.23x | 2.33x | Rs-31.99 Million |
Industry Comparison
This section compares Optiemus Infracom Limited's net assets metrics with peer companies in the Electronics & Computer Distribution industry.
Industry Context
- Industry: Electronics & Computer Distribution
- Average net assets among peers: $5,305,012,000
- Average return on equity (ROE) among peers: 16.88%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Optiemus Infracom Limited (OPTIEMUS) | Rs7.63 Billion | 0.22% | 0.75x | $398.81 Million |
| Creative Newtech Limited (CREATIVE) | $59.00 Million | 9.04% | 3.35x | $116.79 Million |
| Dc Infotech And Communication Limited (DCI) | $108.56 Million | 8.33% | 2.34x | $50.58 Million |
| HCL Infosystems Limited (HCL-INSYS) | $5.55 Billion | 41.06% | 1.91x | $43.33 Million |
| Rashi Peripherals Limited (RPTECH) | $15.51 Billion | 9.11% | 1.46x | $326.59 Million |
About Optiemus Infracom Limited
Optiemus Infracom Limited, together with its subsidiaries, trades in mobile handset and mobile accessories in India and internationally. It also manufactures telecommunication and allied products, including hearable and wearable, and IT hardware products, as well as drones and drone-based spectrum analyzers. The company was formerly known as Akanksha Cellular Limited and changed its name to Optie… Read more