Osia Hyper Retail Limited
Osia Hyper Retail Limited operates a supermarket chain under the Osia Hypermart name in India. The company's store products include menswear, women's wear, kid's wear, footwear, cosmetics, perfumes and handbags, bags and luggages, household accessories, lingerie, gifts, FMCG products, crockery, handicrafts, utensils, and handlooms, as well as grocery products, fruits, and vegetables. The company … Read more
Osia Hyper Retail Limited (OSIAHYPER) - Net Assets
Latest net assets as of September 2025: ₹4.32 Billion INR
Based on the latest financial reports, Osia Hyper Retail Limited (OSIAHYPER) has net assets worth ₹4.32 Billion INR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹8.72 Billion) and total liabilities (₹4.41 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹4.32 Billion |
| % of Total Assets | 49.48% |
| Annual Growth Rate | 80.21% |
| 5-Year Change | 376.9% |
| 10-Year Change | N/A |
| Growth Volatility | 268.53 |
Osia Hyper Retail Limited - Net Assets Trend (2016–2025)
This chart illustrates how Osia Hyper Retail Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Osia Hyper Retail Limited (2016–2025)
The table below shows the annual net assets of Osia Hyper Retail Limited from 2016 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | ₹3.93 Billion | +96.92% |
| 2024-03-31 | ₹1.99 Billion | +76.56% |
| 2023-03-31 | ₹1.13 Billion | +23.59% |
| 2022-03-31 | ₹913.49 Million | +10.98% |
| 2021-03-31 | ₹823.09 Million | +7.05% |
| 2020-03-31 | ₹768.87 Million | -30.59% |
| 2019-03-31 | ₹1.11 Billion | +889.39% |
| 2018-03-31 | ₹111.96 Million | +91.62% |
| 2017-03-31 | ₹58.43 Million | +198.26% |
| 2016-03-31 | ₹19.59 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Osia Hyper Retail Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 18502.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₹853.88 Million | 21.75% |
| Common Stock | ₹164.57 Million | 4.19% |
| Other Comprehensive Income | ₹847.58 Million | 21.59% |
| Other Components | ₹2.06 Billion | 52.46% |
| Total Equity | ₹3.93 Billion | 100.00% |
Osia Hyper Retail Limited Competitors by Market Cap
The table below lists competitors of Osia Hyper Retail Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Ekadharma International Tbk
JK:EKAD
|
$6.90 Million |
|
Study King Co., Ltd.
TWO:6780
|
$6.90 Million |
|
FACT II Acquisition Corp. Warrant
NASDAQ:FACTW
|
$6.90 Million |
|
Huddlestock Fintech As
OL:HUDL
|
$6.90 Million |
|
IO Biotech Inc
NASDAQ:IOBT
|
$6.89 Million |
|
Tamtron Group Oyj
HE:TAMTRON
|
$6.89 Million |
|
K-Tech Solutions Company Limited Class A Ordinary Shares
NASDAQ:KMRK
|
$6.89 Million |
|
Hamelin Gold Ltd
AU:HMG
|
$6.89 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Osia Hyper Retail Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,993,355,000 to 3,925,309,000, a change of 1,931,954,000 (96.9%).
- Net income of 195,153,000 contributed positively to equity growth.
- New share issuances of 1,736,800,000 increased equity.
- Other comprehensive income increased equity by 844,700,000.
- Other factors decreased equity by 844,699,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹195.15 Million | +4.97% |
| Share Issuances | ₹1.74 Billion | +44.25% |
| Other Comprehensive Income | ₹844.70 Million | +21.52% |
| Other Changes | ₹-844.70 Million | -21.52% |
| Total Change | ₹- | 96.92% |
Book Value vs Market Value Analysis
This analysis compares Osia Hyper Retail Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.20x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 28.25x to 0.20x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-03-31 | ₹0.21 | ₹5.81 | x |
| 2017-03-31 | ₹0.61 | ₹5.81 | x |
| 2018-03-31 | ₹1.18 | ₹5.81 | x |
| 2019-03-31 | ₹11.63 | ₹5.81 | x |
| 2020-03-31 | ₹8.07 | ₹5.81 | x |
| 2021-03-31 | ₹8.64 | ₹5.81 | x |
| 2022-03-31 | ₹9.59 | ₹5.81 | x |
| 2023-03-31 | ₹10.95 | ₹5.81 | x |
| 2024-03-31 | ₹15.49 | ₹5.81 | x |
| 2025-03-31 | ₹29.61 | ₹5.81 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Osia Hyper Retail Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 4.97%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.37%
- • Asset Turnover: 1.70x
- • Equity Multiplier: 2.14x
- Recent ROE (4.97%) is below the historical average (13.83%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 18.02% | 0.66% | 2.01x | 13.56x | ₹1.57 Million |
| 2017 | 15.13% | 0.93% | 1.91x | 8.52x | ₹3.00 Million |
| 2018 | 47.81% | 3.78% | 1.81x | 6.98x | ₹42.34 Million |
| 2019 | 7.32% | 3.52% | 1.69x | 1.23x | ₹-29.73 Million |
| 2020 | 11.01% | 2.48% | 1.67x | 2.65x | ₹7.74 Million |
| 2021 | 6.59% | 1.72% | 1.21x | 3.18x | ₹-28.09 Million |
| 2022 | 9.90% | 1.53% | 1.47x | 4.39x | ₹-948.79K |
| 2023 | 8.42% | 1.30% | 1.68x | 3.86x | ₹-17.89 Million |
| 2024 | 9.18% | 1.60% | 2.09x | 2.75x | ₹-16.36 Million |
| 2025 | 4.97% | 1.37% | 1.70x | 2.14x | ₹-197.38 Million |
Industry Comparison
This section compares Osia Hyper Retail Limited's net assets metrics with peer companies in the Department Stores industry.
Industry Context
- Industry: Department Stores
- Average net assets among peers: $24,154,657,167
- Average return on equity (ROE) among peers: -8.99%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Osia Hyper Retail Limited (OSIAHYPER) | ₹4.32 Billion | 18.02% | 1.02x | $6.89 Million |
| Future Enterprises Limited (FELDVR) | $41.54 Billion | -7.98% | 2.77x | $10.55 Million |
| Future Retail Limited (FRETAIL) | $30.96 Billion | 0.37% | 1.65x | $14.13 Million |
| Shoppers Stop Limited (SHOPERSTOP) | $2.45 Billion | -33.49% | 2.27x | $114.65 Million |
| Spencer's Retail Limited (SPENCERS) | $-1.50 Billion | 0.00% | 0.00x | $11.78 Million |
| V-Mart Retail Limited (VMART) | $7.47 Billion | -12.95% | 2.81x | $217.60 Million |
| Vishal Mega Mart Ord Shs (VMM) | $64.01 Billion | 0.12% | 0.56x | $2.40 Billion |