Osia Hyper Retail Limited (OSIAHYPER) - Net Assets
Based on the latest financial reports, Osia Hyper Retail Limited (OSIAHYPER) has net assets worth Rs4.32 Billion INR (≈ $46.68 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs8.72 Billion ≈ $94.34 Million USD) and total liabilities (Rs4.41 Billion ≈ $47.66 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check OSIAHYPER asset liquidity ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs4.32 Billion |
| % of Total Assets | 49.48% |
| Annual Growth Rate | 80.21% |
| 5-Year Change | 376.9% |
| 10-Year Change | N/A |
| Growth Volatility | 268.53 |
Osia Hyper Retail Limited - Net Assets Trend (2016–2025)
This chart illustrates how Osia Hyper Retail Limited's net assets have evolved over time, based on quarterly financial data. Also explore Osia Hyper Retail Limited balance sheet assets for the complete picture of this company's asset base.
Annual Net Assets for Osia Hyper Retail Limited (2016–2025)
The table below shows the annual net assets of Osia Hyper Retail Limited from 2016 to 2025. For live valuation and market cap data, see Osia Hyper Retail Limited market cap and net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | Rs3.93 Billion ≈ $42.45 Million |
+96.92% |
| 2024-03-31 | Rs1.99 Billion ≈ $21.56 Million |
+76.56% |
| 2023-03-31 | Rs1.13 Billion ≈ $12.21 Million |
+23.59% |
| 2022-03-31 | Rs913.49 Million ≈ $9.88 Million |
+10.98% |
| 2021-03-31 | Rs823.09 Million ≈ $8.90 Million |
+7.05% |
| 2020-03-31 | Rs768.87 Million ≈ $8.32 Million |
-30.59% |
| 2019-03-31 | Rs1.11 Billion ≈ $11.98 Million |
+889.39% |
| 2018-03-31 | Rs111.96 Million ≈ $1.21 Million |
+91.62% |
| 2017-03-31 | Rs58.43 Million ≈ $631.89K |
+198.26% |
| 2016-03-31 | Rs19.59 Million ≈ $211.86K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Osia Hyper Retail Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 18502.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rs853.88 Million | 21.75% |
| Common Stock | Rs164.57 Million | 4.19% |
| Other Comprehensive Income | Rs847.58 Million | 21.59% |
| Other Components | Rs2.06 Billion | 52.46% |
| Total Equity | Rs3.93 Billion | 100.00% |
Osia Hyper Retail Limited Competitors by Market Cap
The table below lists competitors of Osia Hyper Retail Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Idealist Gayrimenkul Yatirim Ortakligi AS
IS:IDGYO
|
$11.05 Million |
|
Atlantic Sapphire As
OL:ASA
|
$11.05 Million |
|
Techcential International Ltd
TWO:6616
|
$11.05 Million |
|
Gaxos.ai Inc
NASDAQ:GXAI
|
$11.06 Million |
|
Invesco Asia Dragon Trust plc
LSE:IAD
|
$11.04 Million |
|
RomReal Limited
OL:ROM
|
$11.04 Million |
|
Silver Range Resources Ltd
V:SNG
|
$11.03 Million |
|
Corella Resources Ltd
AU:CR9
|
$11.03 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Osia Hyper Retail Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,993,355,000 to 3,925,309,000, a change of 1,931,954,000 (96.9%).
- Net income of 195,153,000 contributed positively to equity growth.
- New share issuances of 1,736,800,000 increased equity.
- Other comprehensive income increased equity by 844,700,000.
- Other factors decreased equity by 844,699,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs195.15 Million | +4.97% |
| Share Issuances | Rs1.74 Billion | +44.25% |
| Other Comprehensive Income | Rs844.70 Million | +21.52% |
| Other Changes | Rs-844.70 Million | -21.52% |
| Total Change | Rs- | 96.92% |
Book Value vs Market Value Analysis
This analysis compares Osia Hyper Retail Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.21x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 30.20x to 0.21x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-03-31 | Rs0.21 | Rs6.21 | x |
| 2017-03-31 | Rs0.61 | Rs6.21 | x |
| 2018-03-31 | Rs1.18 | Rs6.21 | x |
| 2019-03-31 | Rs11.63 | Rs6.21 | x |
| 2020-03-31 | Rs8.07 | Rs6.21 | x |
| 2021-03-31 | Rs8.64 | Rs6.21 | x |
| 2022-03-31 | Rs9.59 | Rs6.21 | x |
| 2023-03-31 | Rs10.95 | Rs6.21 | x |
| 2024-03-31 | Rs15.49 | Rs6.21 | x |
| 2025-03-31 | Rs29.61 | Rs6.21 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Osia Hyper Retail Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 4.97%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.37%
- • Asset Turnover: 1.70x
- • Equity Multiplier: 2.14x
- Recent ROE (4.97%) is below the historical average (13.83%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 18.02% | 0.66% | 2.01x | 13.56x | Rs1.57 Million |
| 2017 | 15.13% | 0.93% | 1.91x | 8.52x | Rs3.00 Million |
| 2018 | 47.81% | 3.78% | 1.81x | 6.98x | Rs42.34 Million |
| 2019 | 7.32% | 3.52% | 1.69x | 1.23x | Rs-29.73 Million |
| 2020 | 11.01% | 2.48% | 1.67x | 2.65x | Rs7.74 Million |
| 2021 | 6.59% | 1.72% | 1.21x | 3.18x | Rs-28.09 Million |
| 2022 | 9.90% | 1.53% | 1.47x | 4.39x | Rs-948.79K |
| 2023 | 8.42% | 1.30% | 1.68x | 3.86x | Rs-17.89 Million |
| 2024 | 9.18% | 1.60% | 2.09x | 2.75x | Rs-16.36 Million |
| 2025 | 4.97% | 1.37% | 1.70x | 2.14x | Rs-197.38 Million |
Industry Comparison
This section compares Osia Hyper Retail Limited's net assets metrics with peer companies in the Department Stores industry.
Industry Context
- Industry: Department Stores
- Average net assets among peers: $25,501,491,857
- Average return on equity (ROE) among peers: 4.22%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Osia Hyper Retail Limited (OSIAHYPER) | Rs4.32 Billion | 18.02% | 1.02x | $11.05 Million |
| Future Enterprises Limited (FEL) | $31.95 Billion | 2.39% | 2.04x | $46.22 |
| Future Enterprises Limited (FELDVR) | $38.21 Billion | 0.92% | 1.76x | $1.26 Million |
| Future Retail Limited (FRETAIL) | $38.47 Billion | 18.90% | 1.75x | $13.37 Million |
| Shoppers Stop Limited (SHOPERSTOP) | $3.01 Billion | 25.63% | 16.56x | $353.57 Million |
| Spencer's Retail Limited (SPENCERS) | $2.74 Billion | -47.74% | 4.82x | $33.68 Million |
| V-Mart Retail Limited (VMART) | $120.27 Million | 29.30% | 3.09x | $529.72 Million |
| Vishal Mega Mart Ord Shs (VMM) | $64.01 Billion | 0.12% | 0.56x | $6.18 Billion |
About Osia Hyper Retail Limited
Osia Hyper Retail Limited operates a supermarket chain under the Osia Hypermart name in India. The company's store products include menswear, women's wear, kid's wear, footwear, cosmetics, perfumes and handbags, bags and luggages, household accessories, lingerie, gifts, FMCG products, crockery, handicrafts, utensils, and handlooms, as well as grocery products, fruits, and vegetables. The company … Read more