Prestige Estates Projects Limited
Prestige Estates Projects Limited, together with its subsidiaries, engages in the development and leasing of real estate properties in India. It develops residential projects, including townships, apartments, villas, plotted developments, as well as develops and operates retail and commercial projects. The company also develops and owns hospitality properties, which include hotels, resorts, conve… Read more
Prestige Estates Projects Limited (PRESTIGE) - Net Assets
Latest net assets as of September 2025: ₹162.50 Billion INR
Based on the latest financial reports, Prestige Estates Projects Limited (PRESTIGE) has net assets worth ₹162.50 Billion INR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹665.81 Billion) and total liabilities (₹503.31 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹162.50 Billion |
| % of Total Assets | 24.41% |
| Annual Growth Rate | 28.5% |
| 5-Year Change | 124.16% |
| 10-Year Change | 256.03% |
| Growth Volatility | 47.55 |
Prestige Estates Projects Limited - Net Assets Trend (2006–2025)
This chart illustrates how Prestige Estates Projects Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Prestige Estates Projects Limited (2006–2025)
The table below shows the annual net assets of Prestige Estates Projects Limited from 2006 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | ₹159.04 Billion | +34.77% |
| 2024-03-31 | ₹118.01 Billion | +15.04% |
| 2023-03-31 | ₹102.58 Billion | +7.45% |
| 2022-03-31 | ₹95.47 Billion | +34.56% |
| 2021-03-31 | ₹70.95 Billion | +26.96% |
| 2020-03-31 | ₹55.89 Billion | +28.81% |
| 2019-03-31 | ₹43.39 Billion | -12.58% |
| 2018-03-31 | ₹49.63 Billion | +6.14% |
| 2017-03-31 | ₹46.75 Billion | +4.66% |
| 2016-03-31 | ₹44.67 Billion | +5.91% |
| 2015-03-31 | ₹42.18 Billion | +28.67% |
| 2014-03-31 | ₹32.78 Billion | +9.12% |
| 2013-03-31 | ₹30.04 Billion | +39.67% |
| 2012-03-31 | ₹21.51 Billion | +1.74% |
| 2011-03-31 | ₹21.14 Billion | +104.10% |
| 2010-03-31 | ₹10.36 Billion | +113.20% |
| 2009-03-31 | ₹4.86 Billion | +27.53% |
| 2008-03-31 | ₹3.81 Billion | +185.70% |
| 2007-03-31 | ₹1.33 Billion | -1.72% |
| 2006-03-31 | ₹1.36 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Prestige Estates Projects Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 7742.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₹67.15 Billion | 43.54% |
| Common Stock | ₹4.31 Billion | 2.79% |
| Other Comprehensive Income | ₹5.36 Billion | 3.48% |
| Other Components | ₹77.41 Billion | 50.19% |
| Total Equity | ₹154.23 Billion | 100.00% |
Prestige Estates Projects Limited Competitors by Market Cap
The table below lists competitors of Prestige Estates Projects Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Peyto Exploration&Development Corp
PINK:PEYUF
|
$2.27 Billion |
|
Lexington Realty Trust
F:LXN
|
$2.27 Billion |
|
DKSH Holding AG
SW:DKSH
|
$2.27 Billion |
|
Hanesbrands Inc
NYSE:HBI
|
$2.27 Billion |
|
Nexi S.p.A
PINK:NEXPF
|
$2.27 Billion |
|
Outfront Media Inc. (REIT)
F:76C
|
$2.27 Billion |
|
Sichuan Hebang Biotechnology Co Ltd
SHG:603077
|
$2.27 Billion |
|
ABM Industries Incorporated
NYSE:ABM
|
$2.27 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Prestige Estates Projects Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 112,888,000,000 to 154,230,000,000, a change of 41,342,000,000 (36.6%).
- Net income of 4,675,000,000 contributed positively to equity growth.
- Dividend payments of 775,000,000 reduced retained earnings.
- Share repurchases of 50,000,000,000 reduced equity.
- New share issuances of 50,000,000,000 increased equity.
- Other comprehensive income increased equity by 319,000,000.
- Other factors increased equity by 37,123,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹4.67 Billion | +3.03% |
| Dividends Paid | ₹775.00 Million | -0.5% |
| Share Repurchases | ₹50.00 Billion | -32.42% |
| Share Issuances | ₹50.00 Billion | +32.42% |
| Other Comprehensive Income | ₹319.00 Million | +0.21% |
| Other Changes | ₹37.12 Billion | +24.07% |
| Total Change | ₹- | 36.62% |
Book Value vs Market Value Analysis
This analysis compares Prestige Estates Projects Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.54x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 392.44x to 3.54x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-03-31 | ₹3.23 | ₹1265.80 | x |
| 2007-03-31 | ₹3.56 | ₹1265.80 | x |
| 2008-03-31 | ₹10.16 | ₹1265.80 | x |
| 2009-03-31 | ₹12.96 | ₹1265.80 | x |
| 2010-03-31 | ₹20.37 | ₹1265.80 | x |
| 2011-03-31 | ₹50.41 | ₹1265.80 | x |
| 2012-03-31 | ₹50.24 | ₹1265.80 | x |
| 2013-03-31 | ₹73.13 | ₹1265.80 | x |
| 2014-03-31 | ₹79.45 | ₹1265.80 | x |
| 2015-03-31 | ₹101.88 | ₹1265.80 | x |
| 2016-03-31 | ₹110.50 | ₹1265.80 | x |
| 2017-03-31 | ₹119.04 | ₹1265.80 | x |
| 2018-03-31 | ₹126.21 | ₹1265.80 | x |
| 2019-03-31 | ₹112.71 | ₹1265.80 | x |
| 2020-03-31 | ₹141.30 | ₹1265.80 | x |
| 2021-03-31 | ₹166.52 | ₹1265.80 | x |
| 2022-03-31 | ₹226.88 | ₹1265.80 | x |
| 2023-03-31 | ₹248.85 | ₹1265.80 | x |
| 2024-03-31 | ₹281.61 | ₹1265.80 | x |
| 2025-03-31 | ₹357.26 | ₹1265.80 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Prestige Estates Projects Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 3.03%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.36%
- • Asset Turnover: 0.12x
- • Equity Multiplier: 3.81x
- Recent ROE (3.03%) is below the historical average (13.87%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 30.34% | 7.87% | 0.37x | 10.54x | ₹246.06 Million |
| 2007 | 28.65% | 10.89% | 0.17x | 15.39x | ₹248.78 Million |
| 2008 | 15.54% | 7.14% | 0.35x | 6.26x | ₹211.00 Million |
| 2009 | 15.66% | 10.11% | 0.29x | 5.30x | ₹275.21 Million |
| 2010 | 19.29% | 14.38% | 0.27x | 5.01x | ₹709.75 Million |
| 2011 | 9.04% | 14.29% | 0.23x | 2.73x | ₹-180.80 Million |
| 2012 | 4.38% | 7.85% | 0.18x | 3.15x | ₹-1.06 Billion |
| 2013 | 10.43% | 14.68% | 0.25x | 2.83x | ₹117.43 Million |
| 2014 | 10.55% | 12.33% | 0.27x | 3.14x | ₹163.61 Million |
| 2015 | 8.70% | 9.72% | 0.28x | 3.23x | ₹-496.90 Million |
| 2016 | 14.72% | 11.03% | 0.38x | 3.49x | ₹1.95 Billion |
| 2017 | 5.93% | 5.55% | 0.28x | 3.82x | ₹-1.81 Billion |
| 2018 | 7.85% | 6.75% | 0.29x | 4.01x | ₹-1.02 Billion |
| 2019 | 9.83% | 8.04% | 0.18x | 6.79x | ₹-70.60 Million |
| 2020 | 7.52% | 4.96% | 0.27x | 5.55x | ₹-1.33 Billion |
| 2021 | 41.68% | 38.42% | 0.27x | 4.00x | ₹21.15 Billion |
| 2022 | 12.64% | 18.00% | 0.21x | 3.35x | ₹2.41 Billion |
| 2023 | 9.44% | 11.33% | 0.23x | 3.67x | ₹-557.30 Million |
| 2024 | 12.17% | 17.44% | 0.16x | 4.30x | ₹2.45 Billion |
| 2025 | 3.03% | 6.36% | 0.13x | 3.81x | ₹-10.75 Billion |
Industry Comparison
This section compares Prestige Estates Projects Limited's net assets metrics with peer companies in the Real Estate - Diversified industry.
Industry Context
- Industry: Real Estate - Diversified
- Average net assets among peers: $40,468,495,655
- Average return on equity (ROE) among peers: -4.20%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Prestige Estates Projects Limited (PRESTIGE) | ₹162.50 Billion | 30.34% | 3.10x | $2.27 Billion |
| Housing Development and Infrastructure Limited (HDIL) | $114.83 Billion | 1.56% | 0.59x | $6.63 Million |
| Hemisphere Properties India Limited (HEMIPROP) | $2.84 Billion | -0.27% | 0.02x | $169.05 Million |
| The Phoenix Mills Limited (PHOENIXLTD) | $21.94 Billion | 3.84% | 1.28x | $3.43 Billion |
| Prozone Realty Limited (PROZONER) | $7.86 Billion | -0.45% | 1.09x | $32.35 Million |
| Unitech Limited (UNITECH) | $92.59 Billion | -9.72% | 1.91x | $108.81 Million |
| Vipul Limited (VIPULLTD) | $2.75 Billion | -20.16% | 5.86x | $11.79 Million |