Prestige Estates Projects Limited (PRESTIGE) - Net Assets

Latest as of September 2025: Rs162.50 Billion INR ≈ $1.76 Billion USD

Based on the latest financial reports, Prestige Estates Projects Limited (PRESTIGE) has net assets worth Rs162.50 Billion INR (≈ $1.76 Billion USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs665.81 Billion ≈ $7.20 Billion USD) and total liabilities (Rs503.31 Billion ≈ $5.44 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Prestige Estates Projects Limited asset resilience ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets Rs162.50 Billion
% of Total Assets 24.41%
Annual Growth Rate 28.5%
5-Year Change 124.16%
10-Year Change 256.03%
Growth Volatility 47.55

Prestige Estates Projects Limited - Net Assets Trend (2006–2025)

This chart illustrates how Prestige Estates Projects Limited's net assets have evolved over time, based on quarterly financial data. Also explore how large is Prestige Estates Projects Limited's balance sheet for the complete picture of this company's asset base.

Annual Net Assets for Prestige Estates Projects Limited (2006–2025)

The table below shows the annual net assets of Prestige Estates Projects Limited from 2006 to 2025. For live valuation and market cap data, see Prestige Estates Projects Limited stock valuation.

Year Net Assets Change
2025-03-31 Rs159.04 Billion
≈ $1.72 Billion
+34.77%
2024-03-31 Rs118.01 Billion
≈ $1.28 Billion
+15.04%
2023-03-31 Rs102.58 Billion
≈ $1.11 Billion
+7.45%
2022-03-31 Rs95.47 Billion
≈ $1.03 Billion
+34.56%
2021-03-31 Rs70.95 Billion
≈ $767.31 Million
+26.96%
2020-03-31 Rs55.89 Billion
≈ $604.39 Million
+28.81%
2019-03-31 Rs43.39 Billion
≈ $469.20 Million
-12.58%
2018-03-31 Rs49.63 Billion
≈ $536.70 Million
+6.14%
2017-03-31 Rs46.75 Billion
≈ $505.63 Million
+4.66%
2016-03-31 Rs44.67 Billion
≈ $483.11 Million
+5.91%
2015-03-31 Rs42.18 Billion
≈ $456.17 Million
+28.67%
2014-03-31 Rs32.78 Billion
≈ $354.53 Million
+9.12%
2013-03-31 Rs30.04 Billion
≈ $324.90 Million
+39.67%
2012-03-31 Rs21.51 Billion
≈ $232.62 Million
+1.74%
2011-03-31 Rs21.14 Billion
≈ $228.65 Million
+104.10%
2010-03-31 Rs10.36 Billion
≈ $112.03 Million
+113.20%
2009-03-31 Rs4.86 Billion
≈ $52.55 Million
+27.53%
2008-03-31 Rs3.81 Billion
≈ $41.20 Million
+185.70%
2007-03-31 Rs1.33 Billion
≈ $14.42 Million
-1.72%
2006-03-31 Rs1.36 Billion
≈ $14.67 Million
--

Equity Component Analysis

This analysis shows how different components contribute to Prestige Estates Projects Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 7742.5% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (March 2025)

Component Amount Percentage
Retained Earnings Rs67.15 Billion 43.54%
Common Stock Rs4.31 Billion 2.79%
Other Comprehensive Income Rs5.36 Billion 3.48%
Other Components Rs77.41 Billion 50.19%
Total Equity Rs154.23 Billion 100.00%

Prestige Estates Projects Limited Competitors by Market Cap

The table below lists competitors of Prestige Estates Projects Limited ranked by their market capitalization.

Company Market Cap
CNOOC Energy Technology & Services Ltd
SHG:600968
$6.59 Billion
Zheshang Securities Co Ltd
SHG:601878
$6.59 Billion
Wan Hai Lines Ltd
TW:2615
$6.60 Billion
Repligen Corporation
NASDAQ:RGEN
$6.60 Billion
Shin Kong Financial Holding Co Ltd
TW:2888
$6.58 Billion
Tsingtao Brewery Co Ltd
SHG:600600
$6.58 Billion
PGE Polska Grupa Energetyczna SA
WAR:PGE
$6.58 Billion
Dillard's, Inc.
NYSE:DDS
$6.58 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Prestige Estates Projects Limited's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 112,888,000,000 to 154,230,000,000, a change of 41,342,000,000 (36.6%).
  • Net income of 4,675,000,000 contributed positively to equity growth.
  • Dividend payments of 775,000,000 reduced retained earnings.
  • Share repurchases of 50,000,000,000 reduced equity.
  • New share issuances of 50,000,000,000 increased equity.
  • Other comprehensive income increased equity by 319,000,000.
  • Other factors increased equity by 37,123,000,000.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income Rs4.67 Billion +3.03%
Dividends Paid Rs775.00 Million -0.5%
Share Repurchases Rs50.00 Billion -32.42%
Share Issuances Rs50.00 Billion +32.42%
Other Comprehensive Income Rs319.00 Million +0.21%
Other Changes Rs37.12 Billion +24.07%
Total Change Rs- 36.62%

Book Value vs Market Value Analysis

This analysis compares Prestige Estates Projects Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 3.96x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has decreased from 438.51x to 3.96x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2006-03-31 Rs3.23 Rs1414.40 x
2007-03-31 Rs3.56 Rs1414.40 x
2008-03-31 Rs10.16 Rs1414.40 x
2009-03-31 Rs12.96 Rs1414.40 x
2010-03-31 Rs20.37 Rs1414.40 x
2011-03-31 Rs50.41 Rs1414.40 x
2012-03-31 Rs50.24 Rs1414.40 x
2013-03-31 Rs73.13 Rs1414.40 x
2014-03-31 Rs79.45 Rs1414.40 x
2015-03-31 Rs101.88 Rs1414.40 x
2016-03-31 Rs110.50 Rs1414.40 x
2017-03-31 Rs119.04 Rs1414.40 x
2018-03-31 Rs126.21 Rs1414.40 x
2019-03-31 Rs112.71 Rs1414.40 x
2020-03-31 Rs141.30 Rs1414.40 x
2021-03-31 Rs166.52 Rs1414.40 x
2022-03-31 Rs226.88 Rs1414.40 x
2023-03-31 Rs248.85 Rs1414.40 x
2024-03-31 Rs281.61 Rs1414.40 x
2025-03-31 Rs357.26 Rs1414.40 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Prestige Estates Projects Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 3.03%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 6.36%
  • • Asset Turnover: 0.12x
  • • Equity Multiplier: 3.81x
  • Recent ROE (3.03%) is below the historical average (13.87%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2006 30.34% 7.87% 0.37x 10.54x Rs246.06 Million
2007 28.65% 10.89% 0.17x 15.39x Rs248.78 Million
2008 15.54% 7.14% 0.35x 6.26x Rs211.00 Million
2009 15.66% 10.11% 0.29x 5.30x Rs275.21 Million
2010 19.29% 14.38% 0.27x 5.01x Rs709.75 Million
2011 9.04% 14.29% 0.23x 2.73x Rs-180.80 Million
2012 4.38% 7.85% 0.18x 3.15x Rs-1.06 Billion
2013 10.43% 14.68% 0.25x 2.83x Rs117.43 Million
2014 10.55% 12.33% 0.27x 3.14x Rs163.61 Million
2015 8.70% 9.72% 0.28x 3.23x Rs-496.90 Million
2016 14.72% 11.03% 0.38x 3.49x Rs1.95 Billion
2017 5.93% 5.55% 0.28x 3.82x Rs-1.81 Billion
2018 7.85% 6.75% 0.29x 4.01x Rs-1.02 Billion
2019 9.83% 8.04% 0.18x 6.79x Rs-70.60 Million
2020 7.52% 4.96% 0.27x 5.55x Rs-1.33 Billion
2021 41.68% 38.42% 0.27x 4.00x Rs21.15 Billion
2022 12.64% 18.00% 0.21x 3.35x Rs2.41 Billion
2023 9.44% 11.33% 0.23x 3.67x Rs-557.30 Million
2024 12.17% 17.44% 0.16x 4.30x Rs2.45 Billion
2025 3.03% 6.36% 0.13x 3.81x Rs-10.75 Billion

Industry Comparison

This section compares Prestige Estates Projects Limited's net assets metrics with peer companies in the Real Estate - Diversified industry.

Industry Context

  • Industry: Real Estate - Diversified
  • Average net assets among peers: $63,598,532,000
  • Average return on equity (ROE) among peers: 1.06%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Prestige Estates Projects Limited (PRESTIGE) Rs162.50 Billion 30.34% 3.10x $6.59 Billion
Housing Development and Infrastructure Limited (HDIL) $118.95 Billion 0.89% 0.52x $215.38
Hemisphere Properties India Limited (HEMIPROP) $3.77 Billion -1.98% 1.86x $394.89 Million
The Phoenix Mills Limited (PHOENIXLTD) $123.87 Billion 8.87% 0.56x $6.83 Billion
Prozone Realty Limited (PROZONER) $7.80 Billion -3.55% 1.08x $96.17 Million

About Prestige Estates Projects Limited

NSE:PRESTIGE India Real Estate - Diversified
Market Cap
$6.59 Billion
Rs609.22 Billion INR
Market Cap Rank
#2997 Global
#132 in India
Share Price
Rs1414.40
Change (1 day)
-1.35%
52-Week Range
Rs1126.50 - Rs1806.10
All Time High
Rs2054.83
About

Prestige Estates Projects Limited, together with its subsidiaries, engages in the development and leasing of real estate properties in India. It develops residential projects, including townships, apartments, villas, plotted developments, as well as develops and operates retail and commercial projects. The company also develops and owns hospitality properties, which include hotels, resorts, conve… Read more