Prism Johnson Limited
Prism Johnson Limited, an integrated building materials company, manufactures and sells cement, tiles, and ready-mixed concrete in India and internationally. It operates through Cement, H & R Johnson (India) (HRJ), Ready Mixed Concrete (RMC), and Insurance segments. The company offers Portland pozzolana and Ordinary Portland cement under the Champion, Champion Plus, Champion Duratech, and Champio… Read more
Prism Johnson Limited (PRSMJOHNSN) - Net Assets
Latest net assets as of September 2025: ₹18.13 Billion INR
Based on the latest financial reports, Prism Johnson Limited (PRSMJOHNSN) has net assets worth ₹18.13 Billion INR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹73.02 Billion) and total liabilities (₹54.90 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹18.13 Billion |
| % of Total Assets | 24.82% |
| Annual Growth Rate | 11.94% |
| 5-Year Change | 16.02% |
| 10-Year Change | 56.74% |
| Growth Volatility | 22.8 |
Prism Johnson Limited - Net Assets Trend (2004–2025)
This chart illustrates how Prism Johnson Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Prism Johnson Limited (2004–2025)
The table below shows the annual net assets of Prism Johnson Limited from 2004 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | ₹17.68 Billion | +7.58% |
| 2024-03-31 | ₹16.43 Billion | +12.35% |
| 2023-03-31 | ₹14.63 Billion | -8.32% |
| 2022-03-31 | ₹15.96 Billion | +4.70% |
| 2021-03-31 | ₹15.24 Billion | +17.79% |
| 2020-03-31 | ₹12.94 Billion | -7.06% |
| 2019-03-31 | ₹13.92 Billion | +6.22% |
| 2018-03-31 | ₹13.11 Billion | +3.65% |
| 2017-03-31 | ₹12.64 Billion | +12.08% |
| 2016-03-31 | ₹11.28 Billion | +1.50% |
| 2015-03-31 | ₹11.11 Billion | -0.17% |
| 2014-03-31 | ₹11.13 Billion | -7.38% |
| 2013-03-31 | ₹12.02 Billion | -0.71% |
| 2012-03-31 | ₹12.11 Billion | -3.20% |
| 2011-03-31 | ₹12.51 Billion | -0.59% |
| 2010-03-31 | ₹12.58 Billion | +78.58% |
| 2009-03-31 | ₹7.04 Billion | +14.52% |
| 2008-03-31 | ₹6.15 Billion | +49.59% |
| 2007-03-31 | ₹4.11 Billion | +62.31% |
| 2006-03-31 | ₹2.53 Billion | +32.46% |
| 2005-03-31 | ₹1.91 Billion | +15.61% |
| 2004-03-31 | ₹1.65 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Prism Johnson Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1078765900000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₹9.46 Billion | 64.00% |
| Common Stock | ₹5.03 Billion | 34.06% |
| Other Comprehensive Income | ₹286.90 Million | 1.94% |
| Total Equity | ₹14.78 Billion | 100.00% |
Prism Johnson Limited Competitors by Market Cap
The table below lists competitors of Prism Johnson Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
SOLiD Inc
KQ:050890
|
$305.10 Million |
|
ECOVE Environment Corp
TWO:6803
|
$305.16 Million |
|
Garware Technical Fibres Limited
NSE:GARFIBRES
|
$305.20 Million |
|
Chiyoda Corporation
PINK:CHYCF
|
$305.24 Million |
|
Viva Biotech Holdings
PINK:VBIZF
|
$304.96 Million |
|
Shandong Keyuan Pharmaceutical Co. Ltd. A
SHE:301281
|
$304.87 Million |
|
Takamatsu Construction Group Co., Ltd.
PINK:TAKMF
|
$304.85 Million |
|
0N01
LSE:0N01
|
$304.75 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Prism Johnson Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 13,889,600,000 to 14,780,100,000, a change of 890,500,000 (6.4%).
- Net income of 799,300,000 contributed positively to equity growth.
- Share repurchases of 417,700,000 reduced equity.
- Other comprehensive income increased equity by 85,400,000.
- Other factors increased equity by 423,500,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹799.30 Million | +5.41% |
| Share Repurchases | ₹417.70 Million | -2.83% |
| Other Comprehensive Income | ₹85.40 Million | +0.58% |
| Other Changes | ₹423.50 Million | +2.87% |
| Total Change | ₹- | 6.41% |
Book Value vs Market Value Analysis
This analysis compares Prism Johnson Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.26x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 22.58x to 4.26x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-03-31 | ₹5.55 | ₹125.26 | x |
| 2005-03-31 | ₹6.41 | ₹125.26 | x |
| 2006-03-31 | ₹8.49 | ₹125.26 | x |
| 2007-03-31 | ₹13.79 | ₹125.26 | x |
| 2008-03-31 | ₹20.57 | ₹125.26 | x |
| 2009-03-31 | ₹21.96 | ₹125.26 | x |
| 2010-03-31 | ₹24.47 | ₹125.26 | x |
| 2011-03-31 | ₹23.85 | ₹125.26 | x |
| 2012-03-31 | ₹23.61 | ₹125.26 | x |
| 2013-03-31 | ₹23.39 | ₹125.26 | x |
| 2014-03-31 | ₹21.56 | ₹125.26 | x |
| 2015-03-31 | ₹21.04 | ₹125.26 | x |
| 2016-03-31 | ₹20.19 | ₹125.26 | x |
| 2017-03-31 | ₹19.77 | ₹125.26 | x |
| 2018-03-31 | ₹20.62 | ₹125.26 | x |
| 2019-03-31 | ₹22.37 | ₹125.26 | x |
| 2020-03-31 | ₹20.84 | ₹125.26 | x |
| 2021-03-31 | ₹24.67 | ₹125.26 | x |
| 2022-03-31 | ₹26.28 | ₹125.26 | x |
| 2023-03-31 | ₹23.97 | ₹125.26 | x |
| 2024-03-31 | ₹27.59 | ₹125.26 | x |
| 2025-03-31 | ₹29.40 | ₹125.26 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Prism Johnson Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.41%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.09%
- • Asset Turnover: 1.00x
- • Equity Multiplier: 4.95x
- Recent ROE (5.41%) is below the historical average (8.77%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | -3.59% | -1.28% | 0.76x | 3.67x | ₹-224.86 Million |
| 2005 | 13.50% | 4.88% | 1.06x | 2.61x | ₹66.95 Million |
| 2006 | 24.50% | 10.86% | 1.19x | 1.90x | ₹367.45 Million |
| 2007 | 46.88% | 25.14% | 1.18x | 1.58x | ₹1.52 Billion |
| 2008 | 38.96% | 27.27% | 1.06x | 1.35x | ₹1.78 Billion |
| 2009 | 14.06% | 14.68% | 0.68x | 1.41x | ₹265.66 Million |
| 2010 | 21.62% | 9.04% | 0.99x | 2.41x | ₹1.40 Billion |
| 2011 | 8.74% | 3.09% | 0.95x | 2.98x | ₹-151.15 Million |
| 2012 | -1.59% | -0.40% | 1.14x | 3.49x | ₹-1.34 Billion |
| 2013 | -5.44% | -1.30% | 1.05x | 3.98x | ₹-1.77 Billion |
| 2014 | -8.14% | -1.73% | 1.08x | 4.38x | ₹-1.92 Billion |
| 2015 | 0.25% | 0.05% | 1.15x | 4.61x | ₹-1.03 Billion |
| 2016 | 0.32% | 0.06% | 1.13x | 4.81x | ₹-983.20 Million |
| 2017 | -0.18% | -0.04% | 1.02x | 4.90x | ₹-1.01 Billion |
| 2018 | 4.09% | 0.78% | 1.06x | 4.98x | ₹-612.86 Million |
| 2019 | 10.34% | 1.89% | 1.12x | 4.86x | ₹37.89 Million |
| 2020 | -1.97% | -0.35% | 0.98x | 5.79x | ₹-1.26 Billion |
| 2021 | 13.79% | 3.06% | 0.91x | 4.97x | ₹470.76 Million |
| 2022 | 6.94% | 1.46% | 0.98x | 4.88x | ₹-405.31 Million |
| 2023 | -8.55% | -1.40% | 1.12x | 5.43x | ₹-2.24 Billion |
| 2024 | 13.04% | 2.45% | 1.04x | 5.10x | ₹422.14 Million |
| 2025 | 5.41% | 1.09% | 1.00x | 4.95x | ₹-678.71 Million |
Industry Comparison
This section compares Prism Johnson Limited's net assets metrics with peer companies in the Building Materials industry.
Industry Context
- Industry: Building Materials
- Average net assets among peers: $25,889,885,170
- Average return on equity (ROE) among peers: 1.76%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Prism Johnson Limited (PRSMJOHNSN) | ₹18.13 Billion | -3.59% | 3.03x | $305.09 Million |
| ACC Limited (ACC) | $127.02 Billion | 11.26% | 0.43x | $1.13 Billion |
| Andhra Cements Limited (ACL) | $760.52 Million | -108.42% | 15.86x | $5.43 Million |
| Ambuja Cements Limited (AMBUJACEM) | $73.27 Billion | 17.24% | 0.41x | $3.90 Billion |
| Anjani Portland Cement Limited (APCL) | $2.42 Billion | 9.58% | 0.48x | $6.60 Million |
| Birla Corporation Limited (BIRLACORPN) | $17.93 Billion | 31.08% | 0.70x | $302.07 Million |
| Burnpur Cement Limited (BURNPUR) | $1.05 Billion | 2.58% | 1.55x | $6.21 Million |
| Barak Valley Cements Limited (BVCL) | $832.78 Million | -1.18% | 1.67x | $3.13 Million |
| Dalmia Bharat Limited (DALBHARAT) | $31.87 Billion | 1.56% | 0.74x | $1.58 Billion |
| Deccan Cements Limited (DECCANCE) | $2.45 Billion | 8.11% | 1.24x | $45.91 Million |
| EURO PRATIK SALES LIMITED (EUROPRATIK) | $1.30 Billion | 45.81% | 0.22x | $48.13 Million |