Prism Johnson Limited (PRSMJOHNSN) - Net Assets

Latest as of September 2025: Rs18.13 Billion INR ≈ $196.02 Million USD

Based on the latest financial reports, Prism Johnson Limited (PRSMJOHNSN) has net assets worth Rs18.13 Billion INR (≈ $196.02 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs73.02 Billion ≈ $789.70 Million USD) and total liabilities (Rs54.90 Billion ≈ $593.68 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check PRSMJOHNSN cash and liquid asset ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets Rs18.13 Billion
% of Total Assets 24.82%
Annual Growth Rate 11.94%
5-Year Change 16.02%
10-Year Change 56.74%
Growth Volatility 22.8

Prism Johnson Limited - Net Assets Trend (2004–2025)

This chart illustrates how Prism Johnson Limited's net assets have evolved over time, based on quarterly financial data. Also explore how large is Prism Johnson Limited's balance sheet for the complete picture of this company's asset base.

Annual Net Assets for Prism Johnson Limited (2004–2025)

The table below shows the annual net assets of Prism Johnson Limited from 2004 to 2025. For live valuation and market cap data, see Prism Johnson Limited stock valuation.

Year Net Assets Change
2025-03-31 Rs17.68 Billion
≈ $191.21 Million		 +7.58%
2024-03-31 Rs16.43 Billion
≈ $177.73 Million		 +12.35%
2023-03-31 Rs14.63 Billion
≈ $158.19 Million		 -8.32%
2022-03-31 Rs15.96 Billion
≈ $172.55 Million		 +4.70%
2021-03-31 Rs15.24 Billion
≈ $164.81 Million		 +17.79%
2020-03-31 Rs12.94 Billion
≈ $139.92 Million		 -7.06%
2019-03-31 Rs13.92 Billion
≈ $150.54 Million		 +6.22%
2018-03-31 Rs13.11 Billion
≈ $141.73 Million		 +3.65%
2017-03-31 Rs12.64 Billion
≈ $136.73 Million		 +12.08%
2016-03-31 Rs11.28 Billion
≈ $121.99 Million		 +1.50%
2015-03-31 Rs11.11 Billion
≈ $120.19 Million		 -0.17%
2014-03-31 Rs11.13 Billion
≈ $120.40 Million		 -7.38%
2013-03-31 Rs12.02 Billion
≈ $129.99 Million		 -0.71%
2012-03-31 Rs12.11 Billion
≈ $130.92 Million		 -3.20%
2011-03-31 Rs12.51 Billion
≈ $135.25 Million		 -0.59%
2010-03-31 Rs12.58 Billion
≈ $136.05 Million		 +78.58%
2009-03-31 Rs7.04 Billion
≈ $76.18 Million		 +14.52%
2008-03-31 Rs6.15 Billion
≈ $66.53 Million		 +49.59%
2007-03-31 Rs4.11 Billion
≈ $44.47 Million		 +62.31%
2006-03-31 Rs2.53 Billion
≈ $27.40 Million		 +32.46%
2005-03-31 Rs1.91 Billion
≈ $20.68 Million		 +15.61%
2004-03-31 Rs1.65 Billion
≈ $17.89 Million		 --

Equity Component Analysis

This analysis shows how different components contribute to Prism Johnson Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 1078765900000.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (March 2025)

Component Amount Percentage
Retained Earnings Rs9.46 Billion 64.00%
Common Stock Rs5.03 Billion 34.06%
Other Comprehensive Income Rs286.90 Million 1.94%
Total Equity Rs14.78 Billion 100.00%

Prism Johnson Limited Competitors by Market Cap

The table below lists competitors of Prism Johnson Limited ranked by their market capitalization.

Company Market Cap
Great Southern Bancorp Inc
NASDAQ:GSBC
 $728.75 Million
GuangDong Topstrong Living Innovation & Integration Co Ltd Class A
SHE:300749
 $729.25 Million
Andlauer Healthcare Gr
TO:AND
 $729.37 Million
Ridley Corporation Ltd
AU:RIC
 $729.39 Million
Jiujiang Shanshui Technology Co.Ltd
SHE:301190
 $728.35 Million
Propert & Buil
TA:PTBL
 $728.31 Million
Shenzhen Comix Group Co Ltd
SHE:002301
 $728.30 Million
Thermador Groupe SA
PA:THEP
 $728.15 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Prism Johnson Limited's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 13,889,600,000 to 14,780,100,000, a change of 890,500,000 (6.4%).
  • Net income of 799,300,000 contributed positively to equity growth.
  • Share repurchases of 417,700,000 reduced equity.
  • Other comprehensive income increased equity by 85,400,000.
  • Other factors increased equity by 423,500,000.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income Rs799.30 Million +5.41%
Share Repurchases Rs417.70 Million -2.83%
Other Comprehensive Income Rs85.40 Million +0.58%
Other Changes Rs423.50 Million +2.87%
Total Change Rs- 6.41%

Book Value vs Market Value Analysis

This analysis compares Prism Johnson Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 4.55x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has decreased from 24.13x to 4.55x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2004-03-31 Rs5.55 Rs133.84 x
2005-03-31 Rs6.41 Rs133.84 x
2006-03-31 Rs8.49 Rs133.84 x
2007-03-31 Rs13.79 Rs133.84 x
2008-03-31 Rs20.57 Rs133.84 x
2009-03-31 Rs21.96 Rs133.84 x
2010-03-31 Rs24.47 Rs133.84 x
2011-03-31 Rs23.85 Rs133.84 x
2012-03-31 Rs23.61 Rs133.84 x
2013-03-31 Rs23.39 Rs133.84 x
2014-03-31 Rs21.56 Rs133.84 x
2015-03-31 Rs21.04 Rs133.84 x
2016-03-31 Rs20.19 Rs133.84 x
2017-03-31 Rs19.77 Rs133.84 x
2018-03-31 Rs20.62 Rs133.84 x
2019-03-31 Rs22.37 Rs133.84 x
2020-03-31 Rs20.84 Rs133.84 x
2021-03-31 Rs24.67 Rs133.84 x
2022-03-31 Rs26.28 Rs133.84 x
2023-03-31 Rs23.97 Rs133.84 x
2024-03-31 Rs27.59 Rs133.84 x
2025-03-31 Rs29.40 Rs133.84 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Prism Johnson Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 5.41%
  • The company has moderate efficiency in generating returns from equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 1.09%
  • • Asset Turnover: 1.00x
  • • Equity Multiplier: 4.95x
  • Recent ROE (5.41%) is below the historical average (8.77%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2004 -3.59% -1.28% 0.76x 3.67x Rs-224.86 Million
2005 13.50% 4.88% 1.06x 2.61x Rs66.95 Million
2006 24.50% 10.86% 1.19x 1.90x Rs367.45 Million
2007 46.88% 25.14% 1.18x 1.58x Rs1.52 Billion
2008 38.96% 27.27% 1.06x 1.35x Rs1.78 Billion
2009 14.06% 14.68% 0.68x 1.41x Rs265.66 Million
2010 21.62% 9.04% 0.99x 2.41x Rs1.40 Billion
2011 8.74% 3.09% 0.95x 2.98x Rs-151.15 Million
2012 -1.59% -0.40% 1.14x 3.49x Rs-1.34 Billion
2013 -5.44% -1.30% 1.05x 3.98x Rs-1.77 Billion
2014 -8.14% -1.73% 1.08x 4.38x Rs-1.92 Billion
2015 0.25% 0.05% 1.15x 4.61x Rs-1.03 Billion
2016 0.32% 0.06% 1.13x 4.81x Rs-983.20 Million
2017 -0.18% -0.04% 1.02x 4.90x Rs-1.01 Billion
2018 4.09% 0.78% 1.06x 4.98x Rs-612.86 Million
2019 10.34% 1.89% 1.12x 4.86x Rs37.89 Million
2020 -1.97% -0.35% 0.98x 5.79x Rs-1.26 Billion
2021 13.79% 3.06% 0.91x 4.97x Rs470.76 Million
2022 6.94% 1.46% 0.98x 4.88x Rs-405.31 Million
2023 -8.55% -1.40% 1.12x 5.43x Rs-2.24 Billion
2024 13.04% 2.45% 1.04x 5.10x Rs422.14 Million
2025 5.41% 1.09% 1.00x 4.95x Rs-678.71 Million

Industry Comparison

This section compares Prism Johnson Limited's net assets metrics with peer companies in the Building Materials industry.

Industry Context

  • Industry: Building Materials
  • Average net assets among peers: $83,468,321,000
  • Average return on equity (ROE) among peers: 18.33%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Prism Johnson Limited (PRSMJOHNSN) Rs18.13 Billion -3.59% 3.03x $728.57 Million
ACC Limited (ACC) $163.32 Billion 14.30% 0.43x $2.89 Billion
Ambuja Cements Limited (AMBUJACEM) $39.02 Billion 43.30% 0.50x $11.87 Billion
Birla Corporation Limited (BIRLACORPN) $6.68 Billion 48.76% 1.20x $757.42 Million
Dalmia Bharat Limited (DALBHARAT) $157.59 Billion 5.18% 0.58x $3.87 Billion
Grasim Industries Limited (GRASIM) $361.58 Billion 6.83% 0.65x $20.50 Billion
Global Surfaces Limited (GSLSU) $984.34 Million 34.47% 0.62x $26.18 Million
HeidelbergCement India Limited (HEIDELBERG) $8.47 Billion 3.64% 1.90x $389.25 Million
IFGL Refractories Limited (IFGLEXPOR) $6.84 Billion 6.46% 0.31x $147.97 Million
The India Cements Limited (INDIACEM) $53.09 Billion 1.23% 1.07x $1.33 Billion
JK Cement Limited (JKCEMENT) $37.11 Billion 19.12% 1.66x $4.42 Billion

About Prism Johnson Limited

NSE:PRSMJOHNSN India Building Materials
Market Cap
$728.57 Million
Rs67.37 Billion INR
Market Cap Rank
#10631 Global
#509 in India
Share Price
Rs133.84
Change (1 day)
+1.19%
52-Week Range
Rs118.65 - Rs168.80
All Time High
Rs232.61
Categories
Companies in India Building Materials
About

Prism Johnson Limited, an integrated building materials company, manufactures and sells cement, tiles, and ready-mixed concrete in India and internationally. It operates through Cement, H & R Johnson (India) (HRJ), Ready Mixed Concrete (RMC), and Insurance segments. The company offers Portland pozzolana and Ordinary Portland cement under the Champion, Champion Plus, Champion Duratech, and Champio… Read more