Rain Industries Limited
Rain Industries Limited, together with its subsidiaries, manufactures and sells carbon, advanced materials, and cement products in India and internationally. The company operates through three segments: Carbon, Advanced Materials and Cement. It offers calcined petroleum coke, coal tar pitch, green petroleum coke, and derivatives of coal tar distillation, including carbon black, creosote, naphthal… Read more
Rain Industries Limited (RAIN) - Net Assets
Latest net assets as of June 2025: ₹73.32 Billion INR
Based on the latest financial reports, Rain Industries Limited (RAIN) has net assets worth ₹73.32 Billion INR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹204.99 Billion) and total liabilities (₹131.67 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹73.32 Billion |
| % of Total Assets | 35.77% |
| Annual Growth Rate | 33.11% |
| 5-Year Change | 19.63% |
| 10-Year Change | 132.15% |
| Growth Volatility | 82.08 |
Rain Industries Limited - Net Assets Trend (2004–2024)
This chart illustrates how Rain Industries Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Rain Industries Limited (2004–2024)
The table below shows the annual net assets of Rain Industries Limited from 2004 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₹68.25 Billion | -12.11% |
| 2023-12-31 | ₹77.65 Billion | -11.58% |
| 2022-12-31 | ₹87.83 Billion | +37.98% |
| 2021-12-31 | ₹63.65 Billion | +11.57% |
| 2020-12-31 | ₹57.05 Billion | +10.66% |
| 2019-12-31 | ₹51.55 Billion | +8.17% |
| 2018-12-31 | ₹47.66 Billion | +17.81% |
| 2017-12-31 | ₹40.45 Billion | +31.09% |
| 2016-12-31 | ₹30.86 Billion | +4.97% |
| 2015-12-31 | ₹29.40 Billion | -0.93% |
| 2014-12-31 | ₹29.67 Billion | -9.11% |
| 2013-12-31 | ₹32.65 Billion | +27.35% |
| 2012-12-31 | ₹25.64 Billion | +20.50% |
| 2011-12-31 | ₹21.28 Billion | +52.05% |
| 2010-12-31 | ₹13.99 Billion | +15.40% |
| 2009-12-31 | ₹12.12 Billion | +44.37% |
| 2008-12-31 | ₹8.40 Billion | +189.06% |
| 2007-12-31 | ₹2.91 Billion | +150.18% |
| 2006-12-31 | ₹1.16 Billion | +332.75% |
| 2005-12-31 | ₹268.36 Million | +19.89% |
| 2004-12-31 | ₹223.83 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Rain Industries Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2015073.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₹55.09 Billion | 82.99% |
| Common Stock | ₹672.69 Million | 1.01% |
| Other Comprehensive Income | ₹10.10 Billion | 15.22% |
| Other Components | ₹516.67 Million | 0.78% |
| Total Equity | ₹66.38 Billion | 100.00% |
Rain Industries Limited Competitors by Market Cap
The table below lists competitors of Rain Industries Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Long Chen Paper Co Ltd
TW:1909
|
$187.28 Million |
|
Weyco Group Inc
NASDAQ:WEYS
|
$187.41 Million |
|
Jiujiang Shanshui Technology Co.Ltd
SHE:301190
|
$187.44 Million |
|
Oryzon Genomics S.A
PINK:ORYZF
|
$187.46 Million |
|
Maoming Petro-Chemical Shihua Co Ltd
SHE:000637
|
$187.22 Million |
|
CHINA GLASS HLDGS
MU:C8G1
|
$187.21 Million |
|
Allot Ltd.
LSE:0YI6
|
$187.20 Million |
|
Zhangjiagang Haiguo New Energy Equipment Manufacturing Co. Ltd.
SHE:301063
|
$187.18 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Rain Industries Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 73,425,370,000 to 66,376,620,000, a change of -7,048,750,000 (-9.6%).
- Net loss of 5,642,690,000 reduced equity.
- Dividend payments of 336,350,000 reduced retained earnings.
- Other comprehensive income decreased equity by 1,069,710,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹-5.64 Billion | -8.5% |
| Dividends Paid | ₹336.35 Million | -0.51% |
| Other Comprehensive Income | ₹-1.07 Billion | -1.61% |
| Total Change | ₹- | -9.60% |
Book Value vs Market Value Analysis
This analysis compares Rain Industries Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.58x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 56.09x to 0.58x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-12-31 | ₹2.02 | ₹113.57 | x |
| 2005-12-31 | ₹2.43 | ₹113.57 | x |
| 2006-12-31 | ₹8.76 | ₹113.57 | x |
| 2007-12-31 | ₹7.88 | ₹113.57 | x |
| 2008-12-31 | ₹23.85 | ₹113.57 | x |
| 2009-12-31 | ₹34.18 | ₹113.57 | x |
| 2010-12-31 | ₹39.34 | ₹113.57 | x |
| 2011-12-31 | ₹59.91 | ₹113.57 | x |
| 2012-12-31 | ₹73.85 | ₹113.57 | x |
| 2013-12-31 | ₹95.63 | ₹113.57 | x |
| 2014-12-31 | ₹87.58 | ₹113.57 | x |
| 2015-12-31 | ₹87.34 | ₹113.57 | x |
| 2016-12-31 | ₹89.62 | ₹113.57 | x |
| 2017-12-31 | ₹117.26 | ₹113.57 | x |
| 2018-12-31 | ₹137.44 | ₹113.57 | x |
| 2019-12-31 | ₹147.46 | ₹113.57 | x |
| 2020-12-31 | ₹164.52 | ₹113.57 | x |
| 2021-12-31 | ₹181.63 | ₹113.57 | x |
| 2022-12-31 | ₹250.54 | ₹113.57 | x |
| 2023-12-31 | ₹218.30 | ₹113.57 | x |
| 2024-12-31 | ₹197.35 | ₹113.57 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Rain Industries Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -8.50%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -3.70%
- • Asset Turnover: 0.81x
- • Equity Multiplier: 2.85x
- Recent ROE (-8.50%) is below the historical average (8.28%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | -155.15% | -11.16% | 0.99x | 14.08x | ₹-369.67 Million |
| 2005 | -44.23% | -3.71% | 0.96x | 12.37x | ₹-145.52 Million |
| 2006 | 106.08% | 24.86% | 0.52x | 8.14x | ₹1.12 Billion |
| 2007 | 26.70% | 4.87% | 0.41x | 13.37x | ₹485.12 Million |
| 2008 | 48.08% | 8.52% | 0.88x | 6.40x | ₹3.20 Billion |
| 2009 | 36.63% | 12.20% | 0.75x | 4.00x | ₹3.22 Billion |
| 2010 | 17.28% | 6.43% | 0.72x | 3.76x | ₹1.01 Billion |
| 2011 | 31.31% | 11.82% | 0.82x | 3.21x | ₹4.52 Billion |
| 2012 | 17.94% | 8.57% | 0.50x | 4.21x | ₹2.03 Billion |
| 2013 | 11.93% | 3.34% | 0.79x | 4.54x | ₹621.95 Million |
| 2014 | 3.01% | 0.75% | 0.87x | 4.60x | ₹-2.06 Billion |
| 2015 | 11.01% | 3.18% | 0.76x | 4.54x | ₹295.89 Million |
| 2016 | 7.46% | 2.43% | 0.71x | 4.32x | ₹-767.08 Million |
| 2017 | 20.08% | 7.04% | 0.77x | 3.69x | ₹3.98 Billion |
| 2018 | 12.58% | 4.16% | 0.89x | 3.41x | ₹1.19 Billion |
| 2019 | 7.89% | 3.18% | 0.76x | 3.27x | ₹-1.05 Billion |
| 2020 | 10.09% | 5.37% | 0.57x | 3.30x | ₹48.17 Million |
| 2021 | 9.50% | 4.04% | 0.77x | 3.05x | ₹-307.63 Million |
| 2022 | 17.07% | 6.88% | 0.94x | 2.63x | ₹5.96 Billion |
| 2023 | -12.77% | -5.20% | 0.90x | 2.73x | ₹-16.72 Billion |
| 2024 | -8.50% | -3.70% | 0.81x | 2.85x | ₹-12.28 Billion |
Industry Comparison
This section compares Rain Industries Limited's net assets metrics with peer companies in the Specialty Chemicals industry.
Industry Context
- Industry: Specialty Chemicals
- Average net assets among peers: $2,571,777,102
- Average return on equity (ROE) among peers: 15.48%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Rain Industries Limited (RAIN) | ₹73.32 Billion | -155.15% | 1.80x | $187.25 Million |
| Aarti Industries Limited (AARTIIND) | $8.75 Billion | 18.56% | 2.05x | $1.01 Billion |
| Aarti Surfactants Limited (AARTISURF) | $2.18 Billion | 9.78% | 0.94x | $15.14 Million |
| ABM International Limited (ABMINTLLTD) | $214.51 Million | 3.09% | 0.89x | $294.24K |
| ACUTAAS CHEMICALS LTD (ACUTAAS) | $5.94 Billion | 14.02% | 0.29x | $247.08K |
| Advanced Enzyme Technologies Limited (ADVENZYMES) | $984.09 Million | 34.30% | 2.55x | $95.16 Million |
| Agarwal Industrial Corporation Limited (AGARIND) | $739.40 Million | 9.29% | 0.98x | $26.89 Million |
| Alkali Metals Limited (ALKALI) | $513.80 Million | 2.54% | 0.73x | $1.88 Million |
| Alkyl Amines Chemicals Limited (ALKYLAMINE) | $3.79 Billion | 22.71% | 1.01x | $204.91 Million |
| Ami Organics Limited (AMIORG) | $107.73 Million | 26.58% | 2.59x | $704.27 Million |
| Anupam Rasayan India Limited (ANURAS) | $2.50 Billion | 13.94% | 1.53x | $318.75 Million |