Roto Pumps Limited
Roto Pumps Limited, together with its subsidiaries, engages in the manufacture and sale of pumps and spare parts in India. It offers progressive cavity pumps; P range progressive cavity pumps; roto artificial lift-downhole progressive cavity pumps; twin screw pumps; retrofit spare parts, such as rotors, stators, and other parts; roto mining station; wear compensation stator; and gear pumps. The c… Read more
Roto Pumps Limited (ROTO) - Net Assets
Latest net assets as of September 2025: ₹2.29 Billion INR
Based on the latest financial reports, Roto Pumps Limited (ROTO) has net assets worth ₹2.29 Billion INR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹3.20 Billion) and total liabilities (₹907.96 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹2.29 Billion |
| % of Total Assets | 71.6% |
| Annual Growth Rate | 17.51% |
| 5-Year Change | 115.0% |
| 10-Year Change | 325.68% |
| Growth Volatility | 6.66 |
Roto Pumps Limited - Net Assets Trend (2006–2025)
This chart illustrates how Roto Pumps Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Roto Pumps Limited (2006–2025)
The table below shows the annual net assets of Roto Pumps Limited from 2006 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | ₹2.22 Billion | +13.28% |
| 2024-03-31 | ₹1.96 Billion | +20.44% |
| 2023-03-31 | ₹1.63 Billion | +20.61% |
| 2022-03-31 | ₹1.35 Billion | +30.66% |
| 2021-03-31 | ₹1.03 Billion | +18.02% |
| 2020-03-31 | ₹875.25 Million | +12.77% |
| 2019-03-31 | ₹776.12 Million | +20.64% |
| 2018-03-31 | ₹643.34 Million | +14.87% |
| 2017-03-31 | ₹560.04 Million | +7.34% |
| 2016-03-31 | ₹521.73 Million | +0.61% |
| 2015-03-31 | ₹518.54 Million | +11.51% |
| 2014-03-31 | ₹465.02 Million | +22.34% |
| 2013-03-31 | ₹380.11 Million | +23.12% |
| 2012-03-31 | ₹308.73 Million | +25.80% |
| 2011-03-31 | ₹245.41 Million | +22.24% |
| 2010-03-31 | ₹200.76 Million | +20.49% |
| 2009-03-31 | ₹166.62 Million | +18.06% |
| 2008-03-31 | ₹141.13 Million | +19.29% |
| 2007-03-31 | ₹118.31 Million | +14.20% |
| 2006-03-31 | ₹103.59 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Roto Pumps Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 203871800000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₹2.04 Billion | 92.33% |
| Common Stock | ₹62.81 Million | 2.84% |
| Other Comprehensive Income | ₹55.79 Million | 2.53% |
| Other Components | ₹50.83 Million | 2.30% |
| Total Equity | ₹2.21 Billion | 100.00% |
Roto Pumps Limited Competitors by Market Cap
The table below lists competitors of Roto Pumps Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
EOFLOW Co.Ltd
KQ:294090
|
$27.93 Million |
|
Tidewater Renewables Ltd
PINK:TDWRF
|
$27.93 Million |
|
THERANEXUS EO -25
F:3VG
|
$27.95 Million |
|
Harbour Link Group Bhd
KLSE:2062
|
$27.95 Million |
|
Swiss Properties Invest A/S
CO:SWISS
|
$27.93 Million |
|
Supreme Cable Manufacturing Corp
JK:SCCO
|
$27.93 Million |
|
Kartoon Studios, Inc.
NYSE MKT:TOON
|
$27.93 Million |
|
Gmb Korea
KO:013870
|
$27.91 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Roto Pumps Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,949,410,000 to 2,208,150,000, a change of 258,740,000 (13.3%).
- Net income of 333,646,000 contributed positively to equity growth.
- Dividend payments of 59,048,000 reduced retained earnings.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹333.65 Million | +15.11% |
| Dividends Paid | ₹59.05 Million | -2.67% |
| Other Changes | ₹-15.86 Million | -0.72% |
| Total Change | ₹- | 13.27% |
Book Value vs Market Value Analysis
This analysis compares Roto Pumps Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.74x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 100.91x to 4.74x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-03-31 | ₹0.56 | ₹56.37 | x |
| 2007-03-31 | ₹0.64 | ₹56.37 | x |
| 2008-03-31 | ₹0.76 | ₹56.37 | x |
| 2009-03-31 | ₹0.90 | ₹56.37 | x |
| 2010-03-31 | ₹1.08 | ₹56.37 | x |
| 2011-03-31 | ₹1.32 | ₹56.37 | x |
| 2012-03-31 | ₹1.66 | ₹56.37 | x |
| 2013-03-31 | ₹2.05 | ₹56.37 | x |
| 2014-03-31 | ₹2.51 | ₹56.37 | x |
| 2015-03-31 | ₹2.72 | ₹56.37 | x |
| 2016-03-31 | ₹2.74 | ₹56.37 | x |
| 2017-03-31 | ₹2.95 | ₹56.37 | x |
| 2018-03-31 | ₹3.43 | ₹56.37 | x |
| 2019-03-31 | ₹4.19 | ₹56.37 | x |
| 2020-03-31 | ₹4.72 | ₹56.37 | x |
| 2021-03-31 | ₹5.57 | ₹56.37 | x |
| 2022-03-31 | ₹7.22 | ₹56.37 | x |
| 2023-03-31 | ₹8.59 | ₹56.37 | x |
| 2024-03-31 | ₹10.34 | ₹56.37 | x |
| 2025-03-31 | ₹11.88 | ₹56.37 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Roto Pumps Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 15.11%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 11.20%
- • Asset Turnover: 0.93x
- • Equity Multiplier: 1.45x
- Recent ROE (15.11%) is below the historical average (17.01%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 8.78% | 4.05% | 1.14x | 1.90x | ₹-1.27 Million |
| 2007 | 17.25% | 6.49% | 1.16x | 2.29x | ₹8.58 Million |
| 2008 | 21.48% | 7.17% | 1.37x | 2.19x | ₹16.20 Million |
| 2009 | 19.84% | 6.33% | 1.37x | 2.29x | ₹16.39 Million |
| 2010 | 20.69% | 8.08% | 1.08x | 2.37x | ₹21.47 Million |
| 2011 | 21.96% | 8.75% | 1.14x | 2.20x | ₹29.35 Million |
| 2012 | 23.46% | 9.50% | 1.12x | 2.21x | ₹41.56 Million |
| 2013 | 21.17% | 9.07% | 1.14x | 2.04x | ₹42.48 Million |
| 2014 | 20.61% | 10.70% | 0.96x | 2.00x | ₹49.36 Million |
| 2015 | 10.73% | 5.78% | 0.81x | 2.29x | ₹3.69 Million |
| 2016 | 1.27% | 0.67% | 0.87x | 2.17x | ₹-44.46 Million |
| 2017 | 9.79% | 5.30% | 0.89x | 2.08x | ₹-1.13 Million |
| 2018 | 13.49% | 7.55% | 0.93x | 1.92x | ₹22.20 Million |
| 2019 | 20.59% | 11.89% | 1.03x | 1.68x | ₹82.20 Million |
| 2020 | 13.28% | 8.81% | 1.03x | 1.46x | ₹28.70 Million |
| 2021 | 17.75% | 14.54% | 0.82x | 1.49x | ₹80.01 Million |
| 2022 | 22.46% | 17.30% | 0.82x | 1.59x | ₹167.28 Million |
| 2023 | 20.39% | 14.72% | 0.82x | 1.70x | ₹168.35 Million |
| 2024 | 20.09% | 14.36% | 0.90x | 1.55x | ₹196.74 Million |
| 2025 | 15.11% | 11.20% | 0.93x | 1.45x | ₹112.83 Million |
Industry Comparison
This section compares Roto Pumps Limited's net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $13,652,920,800
- Average return on equity (ROE) among peers: 9.96%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Roto Pumps Limited (ROTO) | ₹2.29 Billion | 8.78% | 0.40x | $27.93 Million |
| Aaron Industries Limited (AARON) | $158.89 Million | 23.34% | 0.87x | $9.17 Million |
| Ador Welding Limited (ADORWELD) | $2.35 Billion | 7.84% | 0.61x | $74.72 Million |
| Affordable Robotic & Automation Limited (AFFORDABLE) | $1.13 Billion | 5.71% | 1.11x | $15.98K |
| AIA Engineering Limited (AIAENG) | $10.59 Billion | 17.34% | 0.50x | $1.30 Billion |
| The Anup Engineering Limited (ANUP) | $3.93 Billion | 15.77% | 0.34x | $185.19 Million |
| ATAM VALVES ORD (BSE) (ATAM) | $43.62 Million | 14.95% | 2.96x | $3.43 Million |
| Azad Engineering Limited (AZAD) | $13.93 Billion | 6.27% | 0.34x | $468.30 Million |
| Bharat Heavy Electricals Limited (BHEL) | $52.96 Billion | 12.43% | 1.30x | $4.21 Billion |
| Cummins India Limited (CUMMINSIND) | $42.83 Billion | 17.34% | 0.41x | $7.17 Billion |
| Diamond Power Infrastructure Limited (DIACABS) | $8.61 Billion | -21.42% | 2.62x | $116.63 Million |