Harbour Link Group Bhd (2062) - Net Assets

Latest as of September 2025: RM923.66 Million MYR ≈ $231.90 Million USD

Based on the latest financial reports, Harbour Link Group Bhd (2062) has net assets worth RM923.66 Million MYR (≈ $231.90 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM1.35 Billion ≈ $338.43 Million USD) and total liabilities (RM424.31 Million ≈ $106.53 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 2062 capital-intensive asset ratio to assess the company's strategic physical and investment asset allocation.

Key Net Assets Metrics

Metric Value
Current Net Assets RM923.66 Million
% of Total Assets 68.52%
Annual Growth Rate 11.78%
5-Year Change 88.93%
10-Year Change 174.89%
Growth Volatility 7.3

Harbour Link Group Bhd - Net Assets Trend (2012–2025)

This chart illustrates how Harbour Link Group Bhd's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see 2062 market cap overview.

Annual Net Assets for Harbour Link Group Bhd (2012–2025)

The table below shows the annual net assets of Harbour Link Group Bhd from 2012 to 2025. Also explore 2062 net assets growth trend to track the company's year-over-year net asset growth rate.

Year Net Assets Change
2025-06-30 RM897.81 Million
≈ $225.41 Million
+11.39%
2024-06-30 RM806.00 Million
≈ $202.36 Million
+8.46%
2023-06-30 RM743.10 Million
≈ $186.57 Million
+20.61%
2022-06-30 RM616.11 Million
≈ $154.68 Million
+29.65%
2021-06-30 RM475.20 Million
≈ $119.31 Million
+13.32%
2020-06-30 RM419.35 Million
≈ $105.28 Million
+5.39%
2019-06-30 RM397.89 Million
≈ $99.90 Million
+5.82%
2018-06-30 RM376.01 Million
≈ $94.40 Million
+8.29%
2017-06-30 RM347.22 Million
≈ $87.18 Million
+6.31%
2016-06-30 RM326.61 Million
≈ $82.00 Million
+9.23%
2015-06-30 RM299.00 Million
≈ $75.07 Million
+20.08%
2014-06-30 RM249.00 Million
≈ $62.52 Million
+14.75%
2013-06-30 RM217.00 Million
≈ $54.48 Million
+2.84%
2012-06-30 RM211.00 Million
≈ $52.98 Million
--

Equity Component Analysis

This analysis shows how different components contribute to Harbour Link Group Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 337.8% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (June 2025)

Component Amount Percentage
Retained Earnings RM696.13 Million 77.54%
Common Stock RM200.20 Million 22.30%
Other Components RM1.48 Million 0.16%
Total Equity RM897.81 Million 100.00%

Harbour Link Group Bhd Competitors by Market Cap

The table below lists competitors of Harbour Link Group Bhd ranked by their market capitalization.

Company Market Cap
Bhagyanagar India Limited
NSE:BHAGYANGR
$129.20 Million
Bisi International Tbk
JK:BISI
$129.20 Million
EMC Instytut Medyczny SA
WAR:EMC
$129.22 Million
Unifiedpost Group SA
BR:UPG
$129.22 Million
Monte Carlo Fashions Limited
NSE:MONTECARLO
$129.02 Million
EDAP TMS S.A
F:EDA
$128.94 Million
Hanyang Digitech Co. Ltd
KQ:078350
$128.88 Million
Thuan Duc JSC
VN:TDP
$128.86 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Harbour Link Group Bhd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 805,996,420 to 897,805,650, a change of 91,809,230 (11.4%).
  • Net income of 117,985,700 contributed positively to equity growth.
  • Dividend payments of 23,914,600 reduced retained earnings.
  • New share issuances of 4,350,000 increased equity.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income RM117.99 Million +13.14%
Dividends Paid RM23.91 Million -2.66%
Share Issuances RM4.35 Million +0.48%
Other Changes RM-6.61 Million -0.74%
Total Change RM- 11.39%

Book Value vs Market Value Analysis

This analysis compares Harbour Link Group Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 0.57x
  • The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
  • The price-to-book ratio has decreased from 1.58x to 0.57x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2016-06-30 RM0.82 RM1.29 x
2017-06-30 RM0.87 RM1.29 x
2018-06-30 RM0.94 RM1.29 x
2019-06-30 RM0.99 RM1.29 x
2020-06-30 RM1.05 RM1.29 x
2021-06-30 RM1.19 RM1.29 x
2022-06-30 RM1.55 RM1.29 x
2023-06-30 RM1.86 RM1.29 x
2024-06-30 RM2.02 RM1.29 x
2025-06-30 RM2.25 RM1.29 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Harbour Link Group Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 13.14%
  • The company shows good efficiency in utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 11.43%
  • • Asset Turnover: 0.80x
  • • Equity Multiplier: 1.44x
  • Recent ROE (13.14%) is below the historical average (13.35%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2015 18.61% 10.26% 0.87x 2.09x RM24.06 Million
2016 17.21% 9.51% 1.00x 1.80x RM23.54 Million
2017 8.25% 5.45% 0.87x 1.75x RM-6.09 Million
2018 9.55% 5.55% 1.02x 1.68x RM-1.69 Million
2019 6.28% 4.21% 0.91x 1.64x RM-14.80 Million
2020 6.18% 4.20% 0.92x 1.61x RM-16.01 Million
2021 12.75% 9.95% 0.83x 1.54x RM13.06 Million
2022 24.30% 16.50% 0.94x 1.56x RM88.13 Million
2023 19.89% 14.68% 0.93x 1.46x RM73.52 Million
2024 10.69% 9.15% 0.81x 1.45x RM5.59 Million
2025 13.14% 11.43% 0.80x 1.44x RM28.21 Million

Industry Comparison

This section compares Harbour Link Group Bhd's net assets metrics with peer companies in the Integrated Freight & Logistics industry.

Industry Context

  • Industry: Integrated Freight & Logistics
  • Average net assets among peers: $267,266,683
  • Average return on equity (ROE) among peers: 10.87%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Harbour Link Group Bhd (2062) RM923.66 Million 18.61% 0.46x $129.09 Million
Ancom Logistics Bhd (0048) $23.45 Million -1.47% 1.07x $9.51 Million
GD Express Carrier Bhd (0078) $449.68 Million 5.25% 0.15x $185.85 Million
Straits Inter Logistics Bhd (0080) $36.28 Million 6.96% 0.21x $6.87 Million
Tri-Mode System M Bhd (0199) $28.76 Million 16.23% 1.59x $6.88 Million
KGW Group Berhad (0282) $47.57 Million 5.65% 0.39x $10.91 Million
AGX Group Berhad (0299) $5.29 Million 10.57% 12.50x $47.28 Million
Sin-Kung Logistics Berhad (0305) $27.71 Million 33.86% 2.09x $25.61 Million
POS Malaysia&Services Holdings Bhd (4634) $1.57 Billion 9.24% 0.28x $48.15 Million
Tasco Bhd (5140) $214.14 Million 11.57% 0.38x $76.32 Million

About Harbour Link Group Bhd

KLSE:2062 Malaysia Integrated Freight & Logistics
Market Cap
$129.09 Million
RM514.16 Million MYR
Market Cap Rank
#18333 Global
#285 in Malaysia
Share Price
RM1.29
Change (1 day)
+0.78%
52-Week Range
RM1.26 - RM1.62
All Time High
RM1.79
About

Harbour-Link Group Berhad, an investment holding company, engages in management services in Malaysia, Hong Kong, China, Singapore, and Brunei. It operates through six segments: Investment holding, Shipping and Marine Services, Integrated Logistics, Machineries Trading, Engineering Works, and Property Development. The company provides container shipping liner services, tugboats and barges, as well… Read more