Rushil Decor Limited (RUSHIL) - Net Assets
Based on the latest financial reports, Rushil Decor Limited (RUSHIL) has net assets worth Rs6.40 Billion INR (≈ $69.19 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs12.75 Billion ≈ $137.93 Million USD) and total liabilities (Rs6.36 Billion ≈ $68.74 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check RUSHIL financial resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs6.40 Billion |
| % of Total Assets | 50.17% |
| Annual Growth Rate | 23.9% |
| 5-Year Change | 140.91% |
| 10-Year Change | 692.38% |
| Growth Volatility | 39.0 |
Rushil Decor Limited - Net Assets Trend (2008–2025)
This chart illustrates how Rushil Decor Limited's net assets have evolved over time, based on quarterly financial data. Also explore Rushil Decor Limited (RUSHIL) total assets for the complete picture of this company's asset base.
Annual Net Assets for Rushil Decor Limited (2008–2025)
The table below shows the annual net assets of Rushil Decor Limited from 2008 to 2025. For live valuation and market cap data, see market value of Rushil Decor Limited.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | Rs6.36 Billion ≈ $68.82 Million |
+17.24% |
| 2024-03-31 | Rs5.43 Billion ≈ $58.70 Million |
+49.37% |
| 2023-03-31 | Rs3.63 Billion ≈ $39.30 Million |
+26.71% |
| 2022-03-31 | Rs2.87 Billion ≈ $31.01 Million |
+8.57% |
| 2021-03-31 | Rs2.64 Billion ≈ $28.57 Million |
+15.65% |
| 2020-03-31 | Rs2.28 Billion ≈ $24.70 Million |
+10.92% |
| 2019-03-31 | Rs2.06 Billion ≈ $22.27 Million |
+20.66% |
| 2018-03-31 | Rs1.71 Billion ≈ $18.46 Million |
+55.18% |
| 2017-03-31 | Rs1.10 Billion ≈ $11.89 Million |
+36.94% |
| 2016-03-31 | Rs803.08 Million ≈ $8.69 Million |
+8.49% |
| 2015-03-31 | Rs740.26 Million ≈ $8.01 Million |
-1.12% |
| 2014-03-31 | Rs748.63 Million ≈ $8.10 Million |
+4.23% |
| 2013-03-31 | Rs718.28 Million ≈ $7.77 Million |
+4.15% |
| 2012-03-31 | Rs689.69 Million ≈ $7.46 Million |
+170.90% |
| 2011-03-31 | Rs254.59 Million ≈ $2.75 Million |
+16.66% |
| 2010-03-31 | Rs218.23 Million ≈ $2.36 Million |
+2.06% |
| 2009-03-31 | Rs213.83 Million ≈ $2.31 Million |
+28.44% |
| 2008-03-31 | Rs166.49 Million ≈ $1.80 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Rushil Decor Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 312570000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rs3.13 Billion | 49.41% |
| Common Stock | Rs286.82 Million | 4.53% |
| Other Comprehensive Income | Rs306.47 Million | 4.84% |
| Other Components | Rs2.61 Billion | 41.21% |
| Total Equity | Rs6.33 Billion | 100.00% |
Rushil Decor Limited Competitors by Market Cap
The table below lists competitors of Rushil Decor Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Cynata Therapeutics Ltd
AU:CYP
|
$54.18 Million |
|
Regis Corporation Common Stock
NYSE:RGS
|
$54.20 Million |
|
CUROCOM Co. Ltd
KQ:040350
|
$54.20 Million |
|
ADAMA Ltd B
SHE:200553
|
$54.20 Million |
|
Leader Electronics Inc
TW:3058
|
$54.16 Million |
|
Speciality Restaurants Limited
NSE:SPECIALITY
|
$54.15 Million |
|
Evrofarma SA
AT:EVROF
|
$54.15 Million |
|
Raphas Co. Ltd
KQ:214260
|
$54.13 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Rushil Decor Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 5,427,807,000 to 6,325,630,000, a change of 897,823,000 (16.5%).
- Net income of 480,840,000 contributed positively to equity growth.
- Dividend payments of 27,490,000 reduced retained earnings.
- Share repurchases of 466,130,000 reduced equity.
- New share issuances of 480,150,000 increased equity.
- Other comprehensive income decreased equity by 188,387,000.
- Other factors increased equity by 618,840,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs480.84 Million | +7.6% |
| Dividends Paid | Rs27.49 Million | -0.43% |
| Share Repurchases | Rs466.13 Million | -7.37% |
| Share Issuances | Rs480.15 Million | +7.59% |
| Other Comprehensive Income | Rs-188.39 Million | -2.98% |
| Other Changes | Rs618.84 Million | +9.78% |
| Total Change | Rs- | 16.54% |
Book Value vs Market Value Analysis
This analysis compares Rushil Decor Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.80x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 10.51x to 0.80x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-03-31 | Rs1.62 | Rs17.07 | x |
| 2009-03-31 | Rs2.03 | Rs17.07 | x |
| 2010-03-31 | Rs1.94 | Rs17.07 | x |
| 2011-03-31 | Rs2.26 | Rs17.07 | x |
| 2012-03-31 | Rs4.14 | Rs17.07 | x |
| 2013-03-31 | Rs3.87 | Rs17.07 | x |
| 2014-03-31 | Rs4.04 | Rs17.07 | x |
| 2015-03-31 | Rs3.99 | Rs17.07 | x |
| 2016-03-31 | Rs4.33 | Rs17.07 | x |
| 2017-03-31 | Rs5.93 | Rs17.07 | x |
| 2018-03-31 | Rs91.13 | Rs17.07 | x |
| 2019-03-31 | Rs10.72 | Rs17.07 | x |
| 2020-03-31 | Rs11.86 | Rs17.07 | x |
| 2021-03-31 | Rs138.53 | Rs17.07 | x |
| 2022-03-31 | Rs12.78 | Rs17.07 | x |
| 2023-03-31 | Rs16.20 | Rs17.07 | x |
| 2024-03-31 | Rs20.27 | Rs17.07 | x |
| 2025-03-31 | Rs21.44 | Rs17.07 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Rushil Decor Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.60%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.35%
- • Asset Turnover: 0.72x
- • Equity Multiplier: 1.96x
- Recent ROE (7.60%) is below the historical average (10.68%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | 12.11% | 2.77% | 0.89x | 4.89x | Rs3.52 Million |
| 2009 | 13.01% | 3.17% | 0.86x | 4.77x | Rs6.45 Million |
| 2010 | 16.10% | 3.68% | 0.80x | 5.45x | Rs13.32 Million |
| 2011 | 17.58% | 3.84% | 0.66x | 6.97x | Rs19.29 Million |
| 2012 | 8.20% | 3.69% | 0.65x | 3.40x | Rs-12.39 Million |
| 2013 | 5.61% | 2.21% | 0.69x | 3.68x | Rs-31.57 Million |
| 2014 | 4.03% | 1.18% | 0.86x | 3.96x | Rs-44.70 Million |
| 2015 | -0.87% | -0.23% | 1.05x | 3.54x | Rs-80.48 Million |
| 2016 | 8.90% | 2.41% | 1.13x | 3.28x | Rs-8.82 Million |
| 2017 | 22.31% | 8.02% | 1.11x | 2.50x | Rs135.36 Million |
| 2018 | 18.15% | 9.30% | 0.88x | 2.21x | Rs139.15 Million |
| 2019 | 6.96% | 4.30% | 0.57x | 2.82x | Rs-62.57 Million |
| 2020 | 10.09% | 7.05% | 0.42x | 3.44x | Rs2.10 Million |
| 2021 | 5.19% | 4.09% | 0.41x | 3.06x | Rs-126.96 Million |
| 2022 | 7.95% | 3.70% | 0.70x | 3.09x | Rs-58.74 Million |
| 2023 | 21.37% | 9.26% | 0.84x | 2.75x | Rs413.33 Million |
| 2024 | 7.94% | 5.11% | 0.77x | 2.03x | Rs-111.69 Million |
| 2025 | 7.60% | 5.35% | 0.72x | 1.96x | Rs-151.72 Million |
Industry Comparison
This section compares Rushil Decor Limited's net assets metrics with peer companies in the Furnishings, Fixtures & Appliances industry.
Industry Context
- Industry: Furnishings, Fixtures & Appliances
- Average net assets among peers: $5,274,115,938
- Average return on equity (ROE) among peers: 11.31%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Rushil Decor Limited (RUSHIL) | Rs6.40 Billion | 12.11% | 0.99x | $54.17 Million |
| Archidply Decor Limited (ADL) | $507.68 Million | 0.11% | 0.55x | $4.57 Million |
| Airo Lam limited (AIROLAM) | $562.42 Million | 11.53% | 1.83x | $13.65 Million |
| Amber Enterprises India Limited (AMBER) | $2.39 Billion | 12.06% | 3.22x | $3.05 Billion |
| AVRO INDIA LIMITED (AVROIND) | $25.40 Million | 1.44% | 1.67x | $18.09 Million |
| Bajaj Electricals Limited (BAJAJELEC) | $6.87 Billion | -2.03% | 3.12x | $494.30 Million |
| Borosil Limited (BOROLTD) | $7.08 Billion | 5.95% | 0.22x | $319.62 Million |
| Butterfly Gandhimathi Appliances Limited (BUTTERFLY) | $2.26 Billion | 1.26% | 1.52x | $115.76 Million |
| CARYSIL LIMITED (CARYSIL) | $3.58 Billion | 16.16% | 1.36x | $277.73 Million |
| Cello World Limited (CELLO) | $24.08 Billion | 14.07% | 0.10x | $997.32 Million |
| Crompton Greaves Consumer Electricals Limited (CROMPTON) | $5.39 Billion | 52.52% | 2.92x | $1.90 Billion |
About Rushil Decor Limited
Rushil Décor Limited manufactures and sells decorative laminate sheets and medium density fiber boards for use in residential and commercial spaces in India. It operates through Decorative Laminated Sheets, Medium Density Fiber Board, and Polyvinyl Chloride Boards segments. The company offers pre-laminated medium density fiber boards and polyvinyl chloride boards under the VIR Laminate, VIR MDF, … Read more