Sakthi Sugars Limited (SAKHTISUG) - Net Assets
Based on the latest financial reports, Sakthi Sugars Limited (SAKHTISUG) has net assets worth Rs1.76 Billion INR (≈ $18.99 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs14.96 Billion ≈ $161.76 Million USD) and total liabilities (Rs13.20 Billion ≈ $142.77 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check how resilient are Sakthi Sugars Limited's assets to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs1.76 Billion |
| % of Total Assets | 11.74% |
| Annual Growth Rate | -2.6% |
| 5-Year Change | N/A |
| 10-Year Change | -45.88% |
| Growth Volatility | 118.04 |
Sakthi Sugars Limited - Net Assets Trend (2004–2025)
This chart illustrates how Sakthi Sugars Limited's net assets have evolved over time, based on quarterly financial data. Also explore how large is Sakthi Sugars Limited's balance sheet for the complete picture of this company's asset base.
Annual Net Assets for Sakthi Sugars Limited (2004–2025)
The table below shows the annual net assets of Sakthi Sugars Limited from 2004 to 2025. For live valuation and market cap data, see SAKHTISUG stock market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | Rs1.99 Billion ≈ $21.48 Million |
+68.44% |
| 2024-03-31 | Rs1.18 Billion ≈ $12.75 Million |
+1189.22% |
| 2023-03-31 | Rs-108.28 Million ≈ $-1.17 Million |
+97.47% |
| 2022-03-31 | Rs-4.28 Billion ≈ $-46.30 Million |
-54.11% |
| 2021-03-31 | Rs-2.78 Billion ≈ $-30.04 Million |
-72.99% |
| 2020-03-31 | Rs-1.61 Billion ≈ $-17.37 Million |
-455.79% |
| 2019-03-31 | Rs451.37 Million ≈ $4.88 Million |
-82.53% |
| 2018-03-31 | Rs2.58 Billion ≈ $27.94 Million |
-42.19% |
| 2017-03-31 | Rs4.47 Billion ≈ $48.34 Million |
+21.77% |
| 2016-03-31 | Rs3.67 Billion ≈ $39.70 Million |
-6.47% |
| 2015-03-31 | Rs3.92 Billion ≈ $42.45 Million |
-69.72% |
| 2014-03-31 | Rs12.96 Billion ≈ $140.19 Million |
+32.87% |
| 2013-03-31 | Rs9.76 Billion ≈ $105.50 Million |
-8.66% |
| 2012-03-31 | Rs10.68 Billion ≈ $115.50 Million |
+13.30% |
| 2011-03-31 | Rs9.43 Billion ≈ $101.94 Million |
-9.70% |
| 2010-03-31 | Rs10.44 Billion ≈ $112.89 Million |
+14.79% |
| 2009-03-31 | Rs9.09 Billion ≈ $98.34 Million |
+66.39% |
| 2007-03-31 | Rs5.47 Billion ≈ $59.10 Million |
+17.90% |
| 2006-03-31 | Rs4.64 Billion ≈ $50.13 Million |
+20.33% |
| 2005-03-31 | Rs3.85 Billion ≈ $41.66 Million |
+11.53% |
| 2004-03-31 | Rs3.45 Billion ≈ $37.35 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Sakthi Sugars Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 219370700000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rs1.19 Billion | 59.83% |
| Other Comprehensive Income | Rs291.68 Million | 14.68% |
| Other Components | Rs2.70 Billion | 135.92% |
| Total Equity | Rs1.99 Billion | 100.00% |
Sakthi Sugars Limited Competitors by Market Cap
The table below lists competitors of Sakthi Sugars Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Nova EYE Medical Ltd
AU:EYE
|
$25.19 Million |
|
Delignit AG
XETRA:DLX
|
$25.20 Million |
|
M2N Co.Ltd
KQ:033310
|
$25.21 Million |
|
Atech OEM
TWO:6109
|
$25.21 Million |
|
Powercom Co Ltd
TW:3043
|
$25.17 Million |
|
Valbiotis SAS
PA:ALVAL
|
$25.17 Million |
|
Step One Clothing Ltd
AU:STP
|
$25.17 Million |
|
Firebird Metals Ltd
AU:FRB
|
$25.16 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Sakthi Sugars Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,179,367,000 to 1,986,485,000, a change of 807,118,000 (68.4%).
- Net income of 799,712,000 contributed positively to equity growth.
- Other comprehensive income increased equity by 7,406,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs799.71 Million | +40.26% |
| Other Comprehensive Income | Rs7.41 Million | +0.37% |
| Total Change | Rs- | 68.44% |
Book Value vs Market Value Analysis
This analysis compares Sakthi Sugars Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.17x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.16x to 1.17x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-03-31 | Rs124.55 | Rs19.60 | x |
| 2005-03-31 | Rs122.79 | Rs19.60 | x |
| 2006-03-31 | Rs147.15 | Rs19.60 | x |
| 2007-03-31 | Rs156.94 | Rs19.60 | x |
| 2009-03-31 | Rs289.02 | Rs19.60 | x |
| 2010-03-31 | Rs305.11 | Rs19.60 | x |
| 2011-03-31 | Rs255.74 | Rs19.60 | x |
| 2012-03-31 | Rs288.94 | Rs19.60 | x |
| 2013-03-31 | Rs263.65 | Rs19.60 | x |
| 2014-03-31 | Rs339.01 | Rs19.60 | x |
| 2015-03-31 | Rs34.46 | Rs19.60 | x |
| 2016-03-31 | Rs38.18 | Rs19.60 | x |
| 2017-03-31 | Rs39.33 | Rs19.60 | x |
| 2018-03-31 | Rs21.74 | Rs19.60 | x |
| 2019-03-31 | Rs3.80 | Rs19.60 | x |
| 2020-03-31 | Rs-13.51 | Rs19.60 | x |
| 2021-03-31 | Rs-23.37 | Rs19.60 | x |
| 2022-03-31 | Rs-36.02 | Rs19.60 | x |
| 2023-03-31 | Rs-0.91 | Rs19.60 | x |
| 2024-03-31 | Rs9.92 | Rs19.60 | x |
| 2025-03-31 | Rs16.73 | Rs19.60 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Sakthi Sugars Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 40.26%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 8.61%
- • Asset Turnover: 0.61x
- • Equity Multiplier: 7.71x
- Recent ROE (40.26%) is above the historical average (-18.71%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | -8.84% | -8.10% | 0.32x | 3.44x | Rs-650.69 Million |
| 2005 | 6.14% | 3.25% | 0.54x | 3.52x | Rs-148.78 Million |
| 2006 | 20.39% | 9.40% | 0.60x | 3.60x | Rs479.69 Million |
| 2007 | 4.71% | 2.73% | 0.45x | 3.80x | Rs-287.82 Million |
| 2009 | -6.64% | -5.72% | 0.37x | 3.16x | Rs-1.51 Billion |
| 2010 | 2.59% | 1.35% | 0.55x | 3.47x | Rs-771.05 Million |
| 2011 | -9.22% | -3.54% | 0.68x | 3.81x | Rs-1.80 Billion |
| 2012 | -5.09% | -2.54% | 0.56x | 3.59x | Rs-1.60 Billion |
| 2013 | -9.42% | -3.98% | 0.62x | 3.84x | Rs-1.88 Billion |
| 2014 | 22.56% | 14.60% | 0.48x | 3.22x | Rs1.62 Billion |
| 2015 | -8.86% | -4.16% | 0.38x | 5.54x | Rs-740.17 Million |
| 2016 | -12.94% | -5.78% | 0.40x | 5.60x | Rs-842.00 Million |
| 2017 | 4.24% | 2.04% | 0.51x | 4.06x | Rs-257.44 Million |
| 2018 | -68.54% | -33.59% | 0.28x | 7.19x | Rs-2.03 Billion |
| 2019 | -474.14% | -42.62% | 0.27x | 41.88x | Rs-2.19 Billion |
| 2020 | 0.00% | -25.74% | 0.44x | 0.00x | Rs-1.90 Billion |
| 2021 | 0.00% | -18.56% | 0.35x | 0.00x | Rs-884.85 Million |
| 2022 | 0.00% | -34.79% | 0.24x | 0.00x | Rs-1.07 Billion |
| 2023 | 0.00% | 39.15% | 0.64x | 0.00x | Rs4.19 Billion |
| 2024 | 109.80% | 12.11% | 0.69x | 13.12x | Rs1.18 Billion |
| 2025 | 40.26% | 8.61% | 0.61x | 7.71x | Rs601.06 Million |
Industry Comparison
This section compares Sakthi Sugars Limited's net assets metrics with peer companies in the Confectioners industry.
Industry Context
- Industry: Confectioners
- Average net assets among peers: $4,567,415,900
- Average return on equity (ROE) among peers: 8.67%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Sakthi Sugars Limited (SAKHTISUG) | Rs1.76 Billion | -8.84% | 7.52x | $25.19 Million |
| Avadh Sugar & Energy Limited (AVADHSUGAR) | $8.91 Billion | 11.25% | 1.71x | $106.36 Million |
| Bannari Amman Sugars Limited (BANARISUG) | $8.15 Billion | 12.97% | 0.92x | $505.21 Million |
| Dalmia Bharat Sugar and Industries Limited (DALMIASUG) | $15.05 Billion | 8.13% | 0.94x | $347.94 Million |
| DCM Shriram Industries Limited (DCMSRIND) | $1.79 Billion | 0.88% | 2.05x | $40.20 Million |
| Dhampur Sugar Mills Limited (DHAMPURSUG) | $4.44 Billion | -17.66% | 5.16x | $108.04 Million |
| Dharani Sugars&Chemicals Limited (DHARSUGAR) | $-892.40 Million | 0.00% | 0.00x | $3.07 Million |
| Dwarikesh Sugar Industries Limited (DWARKESH) | $1.17 Billion | 33.30% | 7.56x | $94.11 Million |
| KCP Sugar and Industries Corporation Limited (KCPSUGIND) | $1.59 Billion | 15.36% | 1.26x | $32.83 Million |
| Kothari Sugars And Chemicals Limited (KOTARISUG) | $1.30 Billion | 8.61% | 1.86x | $24.93 Million |
| Magadh Sugar & Energy Limited (MAGADSUGAR) | $4.17 Billion | 13.89% | 1.66x | $80.70 Million |
About Sakthi Sugars Limited
Sakthi Sugars Limited manufactures and sells sugar in India and internationally. It operates through Sugar, Industrial Alcohol, Soya Products, and Power segments. The company offers white and refined sugar; industrial alcohol, including rectified spirit, extra neutral alcohol/neutral spirit, and ethanol manufactured from molasses; sugar by-products, such as molasses, bagasse, and press muds; bio … Read more