Sampann Utpadan India Limited (SAMPANN) - Net Assets
Based on the latest financial reports, Sampann Utpadan India Limited (SAMPANN) has net assets worth Rs444.65 Million INR (≈ $4.81 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs1.46 Billion ≈ $15.77 Million USD) and total liabilities (Rs1.01 Billion ≈ $10.97 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check financial resilience of Sampann Utpadan India Limited to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs444.65 Million |
| % of Total Assets | 30.49% |
| Annual Growth Rate | 13.99% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 117.41 |
Sampann Utpadan India Limited - Net Assets Trend (2021–2025)
This chart illustrates how Sampann Utpadan India Limited's net assets have evolved over time, based on quarterly financial data. Also explore SAMPANN current and non-current assets for the complete picture of this company's asset base.
Annual Net Assets for Sampann Utpadan India Limited (2021–2025)
The table below shows the annual net assets of Sampann Utpadan India Limited from 2021 to 2025. For live valuation and market cap data, see SAMPANN stock market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | Rs180.33 Million ≈ $1.95 Million |
+249.58% |
| 2024-03-31 | Rs51.59 Million ≈ $557.87K |
-14.40% |
| 2023-03-31 | Rs60.26 Million ≈ $651.72K |
-21.85% |
| 2022-03-31 | Rs77.11 Million ≈ $833.96K |
-27.79% |
| 2021-03-31 | Rs106.79 Million ≈ $1.15 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Sampann Utpadan India Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1544921800.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rs406.10 Million | 225.20% |
| Other Components | Rs181.74 Million | 100.78% |
| Total Equity | Rs180.33 Million | 100.00% |
Sampann Utpadan India Limited Competitors by Market Cap
The table below lists competitors of Sampann Utpadan India Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
A1 Investments & Resources Ltd
AU:AYI
|
$14.52 Million |
|
Elbit Imaging Ltd
TA:EMITF
|
$14.55 Million |
|
Ecoscience International Berhad
KLSE:0255
|
$14.55 Million |
|
WIN Metals Ltd
AU:WIN
|
$14.56 Million |
|
Iris Metals Ltd
AU:IR1
|
$14.52 Million |
|
TEKMAR GROUP PLC LS-01
F:6UA
|
$14.51 Million |
|
Stingray Group Inc
TO:RAY-B
|
$14.51 Million |
|
JPMorgan Japanese Investment Trust
LSE:JFJ
|
$14.51 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Sampann Utpadan India Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 51,585,000 to 180,331,000, a change of 128,746,000 (249.6%).
- Net income of 39,758,600 contributed positively to equity growth.
- Other factors increased equity by 88,987,400.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs39.76 Million | +22.05% |
| Other Changes | Rs88.99 Million | +49.35% |
| Total Change | Rs- | 249.58% |
Book Value vs Market Value Analysis
This analysis compares Sampann Utpadan India Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 6.20x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 10.46x to 6.20x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-03-31 | Rs2.63 | Rs27.51 | x |
| 2022-03-31 | Rs1.90 | Rs27.51 | x |
| 2023-03-31 | Rs1.48 | Rs27.51 | x |
| 2024-03-31 | Rs1.27 | Rs27.51 | x |
| 2025-03-31 | Rs4.44 | Rs27.51 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Sampann Utpadan India Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 22.05%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.29%
- • Asset Turnover: 0.76x
- • Equity Multiplier: 6.78x
- Recent ROE (22.05%) is above the historical average (-25.97%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | -68.62% | -30.93% | 0.27x | 8.22x | Rs-83.96 Million |
| 2022 | -38.49% | -6.18% | 0.50x | 12.39x | Rs-37.39 Million |
| 2023 | -27.96% | -2.92% | 0.58x | 16.56x | Rs-22.88 Million |
| 2024 | -16.82% | -1.21% | 0.65x | 21.25x | Rs-13.84 Million |
| 2025 | 22.05% | 4.29% | 0.76x | 6.78x | Rs21.73 Million |
Industry Comparison
This section compares Sampann Utpadan India Limited's net assets metrics with peer companies in the Specialty Chemicals industry.
Industry Context
- Industry: Specialty Chemicals
- Average net assets among peers: $8,233,598,031
- Average return on equity (ROE) among peers: 14.34%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Sampann Utpadan India Limited (SAMPANN) | Rs444.65 Million | -68.62% | 2.28x | $14.52 Million |
| Aarti Industries Limited (AARTIIND) | $16.55 Billion | 20.11% | 1.65x | $1.99 Billion |
| Aarti Surfactants Limited (AARTISURF) | $1.11 Billion | 1.88% | 1.36x | $37.34 Million |
| ABM International Limited (ABMINTLLTD) | $161.33 Million | 4.08% | 2.02x | $4.23 Million |
| Advanced Enzyme Technologies Limited (ADVENZYMES) | $1.66 Billion | 30.02% | 1.39x | $420.87 Million |
| Aether Industries Limited (AETHER) | $22.26 Billion | 7.12% | 0.19x | $1.68 Billion |
| Akzo Nobel India Limited (AKZOINDIA) | $9.20 Billion | 20.25% | 0.96x | $1.45 Billion |
| Alkali Metals Limited (ALKALI) | $528.67 Million | 5.51% | 1.00x | $7.38 Million |
| Alkyl Amines Chemicals Limited (ALKYLAMINE) | $980.47 Million | 17.95% | 1.88x | $838.56 Million |
| Ami Organics Limited (AMIORG) | $576.82 Million | 32.06% | 1.70x | $1.18 Billion |
| Anupam Rasayan India Limited (ANURAS) | $29.31 Billion | 4.39% | 0.57x | $1.65 Billion |
About Sampann Utpadan India Limited
Sampann Utpadan India Limited manufactures and sells reclaimed rubber products in India. It operates through two segments: Non-Conventional Energy and Reclaimed Rubber. It engages in the generation of power from wind energy, and solar energy. The company also offers crumb, and whole tyre and butyl reclaim rubber, as well as bead wire, cut wire, and steel cut wire shots. The company was formerly k… Read more