Sat Industries Limited
Aeroflex Enterprises Limited, together with its subsidiaries, manufactures and sells stainless-steel flexible hoses and assemblies in India and internationally. It offers corrugated stainless steel, double interlock flexible metal, and composite hoses, as well as stainless steel hose assemblies. The company also manufactures and sells flexible intermediate bulk containers, polypropylene (PP), hig… Read more
Sat Industries Limited (SATINDLTD) - Net Assets
Latest net assets as of March 2025: ₹8.23 Billion INR
Based on the latest financial reports, Sat Industries Limited (SATINDLTD) has net assets worth ₹8.23 Billion INR as of March 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹9.75 Billion) and total liabilities (₹1.52 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹8.23 Billion |
| % of Total Assets | 84.41% |
| Annual Growth Rate | 14.66% |
| 5-Year Change | 380.85% |
| 10-Year Change | 4024.9% |
| Growth Volatility | 116.27 |
Sat Industries Limited - Net Assets Trend (2009–2025)
This chart illustrates how Sat Industries Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Sat Industries Limited (2009–2025)
The table below shows the annual net assets of Sat Industries Limited from 2009 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | ₹8.23 Billion | +14.21% |
| 2024-03-31 | ₹7.21 Billion | +134.35% |
| 2023-03-31 | ₹3.08 Billion | +45.27% |
| 2022-03-31 | ₹2.12 Billion | +23.67% |
| 2021-03-31 | ₹1.71 Billion | +5.42% |
| 2020-03-31 | ₹1.62 Billion | +3.05% |
| 2019-03-31 | ₹1.58 Billion | +46.62% |
| 2018-03-31 | ₹1.07 Billion | +19.13% |
| 2017-03-31 | ₹902.03 Million | +352.07% |
| 2016-03-31 | ₹199.53 Million | +286.54% |
| 2015-03-31 | ₹51.62 Million | -77.05% |
| 2014-03-31 | ₹224.88 Million | -0.63% |
| 2013-03-31 | ₹226.31 Million | -39.17% |
| 2012-03-31 | ₹372.04 Million | +138.80% |
| 2011-03-31 | ₹155.79 Million | -82.04% |
| 2010-03-31 | ₹867.21 Million | -5.97% |
| 2009-03-31 | ₹922.26 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Sat Industries Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | ₹226.17 Million | 3.23% |
| Other Comprehensive Income | ₹3.34 Billion | 47.60% |
| Other Components | ₹3.45 Billion | 49.17% |
| Total Equity | ₹7.01 Billion | 100.00% |
Sat Industries Limited Competitors by Market Cap
The table below lists competitors of Sat Industries Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Seoul Food
KO:004410
|
$32.54 Million |
|
MedFirst Healthcare Services lnc
TWO:4175
|
$32.54 Million |
|
BMS Celik Hasir Sanayi ve Ticaret AS
IS:BMSCH
|
$32.55 Million |
|
TAT HONG EQ.SRV. DL-08
F:1Q2
|
$32.56 Million |
|
Holland Colours NV
AS:HOLCO
|
$32.53 Million |
|
Winsome Resources Limited
OTCQB:WRSLF
|
$32.53 Million |
|
Kimlun Corporation Bhd
KLSE:5171
|
$32.53 Million |
|
Technology & Telecommunication
NASDAQ:TETE
|
$32.52 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Sat Industries Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 6,483,199,000 to 7,007,219,000, a change of 524,020,000 (8.1%).
- Net income of 531,200,000 contributed positively to equity growth.
- Dividend payments of 27,617,000 reduced retained earnings.
- Share repurchases of 870,000 reduced equity.
- Other comprehensive income increased equity by 2,638,884,000.
- Other factors decreased equity by 2,617,577,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹531.20 Million | +7.58% |
| Dividends Paid | ₹27.62 Million | -0.39% |
| Share Repurchases | ₹870.00K | -0.01% |
| Other Comprehensive Income | ₹2.64 Billion | +37.66% |
| Other Changes | ₹-2.62 Billion | -37.36% |
| Total Change | ₹- | 8.08% |
Book Value vs Market Value Analysis
This analysis compares Sat Industries Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.95x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 3.86x to 0.95x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-03-31 | ₹23.23 | ₹89.76 | x |
| 2010-03-31 | ₹22.18 | ₹89.76 | x |
| 2011-03-31 | ₹5.97 | ₹89.76 | x |
| 2012-03-31 | ₹9.46 | ₹89.76 | x |
| 2013-03-31 | ₹5.74 | ₹89.76 | x |
| 2014-03-31 | ₹5.76 | ₹89.76 | x |
| 2015-03-31 | ₹1.12 | ₹89.76 | x |
| 2016-03-31 | ₹3.05 | ₹89.76 | x |
| 2017-03-31 | ₹11.07 | ₹89.76 | x |
| 2018-03-31 | ₹9.86 | ₹89.76 | x |
| 2019-03-31 | ₹13.07 | ₹89.76 | x |
| 2020-03-31 | ₹14.38 | ₹89.76 | x |
| 2021-03-31 | ₹14.86 | ₹89.76 | x |
| 2022-03-31 | ₹17.95 | ₹89.76 | x |
| 2023-03-31 | ₹23.11 | ₹89.76 | x |
| 2024-03-31 | ₹57.33 | ₹89.76 | x |
| 2025-03-31 | ₹94.19 | ₹89.76 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Sat Industries Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.58%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 9.18%
- • Asset Turnover: 0.59x
- • Equity Multiplier: 1.39x
- Recent ROE (7.58%) is above the historical average (-27.04%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2009 | 7.92% | 3.97% | 1.52x | 1.31x | ₹-18.90 Million |
| 2010 | 2.21% | 2.86% | 0.65x | 1.18x | ₹-67.56 Million |
| 2011 | 7.69% | 3.61% | 1.90x | 1.12x | ₹-5.56 Million |
| 2012 | -169.03% | -214.97% | 0.61x | 1.28x | ₹-661.87 Million |
| 2013 | -70.94% | -75.82% | 0.64x | 1.45x | ₹-181.51 Million |
| 2014 | -7.65% | -8.86% | 0.57x | 1.52x | ₹-39.68 Million |
| 2015 | -345.95% | -199.92% | 1.07x | 1.62x | ₹-183.74 Million |
| 2016 | -11.61% | -2.16% | 1.06x | 5.05x | ₹-36.82 Million |
| 2017 | 23.50% | 22.82% | 0.69x | 1.48x | ₹119.72 Million |
| 2018 | 6.61% | 7.13% | 0.64x | 1.44x | ₹-35.88 Million |
| 2019 | 9.47% | 5.97% | 0.78x | 2.03x | ₹-7.50 Million |
| 2020 | 1.64% | 1.21% | 0.75x | 1.81x | ₹-133.74 Million |
| 2021 | 5.22% | 4.40% | 0.66x | 1.81x | ₹-80.31 Million |
| 2022 | 17.51% | 10.53% | 0.89x | 1.87x | ₹152.49 Million |
| 2023 | 16.38% | 9.21% | 0.95x | 1.88x | ₹166.66 Million |
| 2024 | 39.78% | 33.52% | 0.86x | 1.38x | ₹1.93 Billion |
| 2025 | 7.58% | 9.18% | 0.59x | 1.39x | ₹-169.52 Million |
Industry Comparison
This section compares Sat Industries Limited's net assets metrics with peer companies in the Steel industry.
Industry Context
- Industry: Steel
- Average net assets among peers: $2,077,213,375
- Average return on equity (ROE) among peers: 17.87%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Sat Industries Limited (SATINDLTD) | ₹8.23 Billion | 7.92% | 0.18x | $32.53 Million |
| Ankit Metal & Power Limited (ANKITMETAL) | $-100.86 Million | 0.00% | 0.00x | $722.48K |
| APL Apollo Tubes Limited (APLAPOLLO) | $24.64 Billion | 25.12% | 0.81x | $4.04 Billion |
| Ashoka Metcast Limited (ASHOKAMET) | $23.00K | 60.87% | 7947.74x | $1.75 Million |
| Bansal Wire Industries Ltd (BANSALWIRE) | $2.83 Billion | 21.21% | 1.65x | $84.98 Million |
| Bedmutha Industries Limited (BEDMUTHA) | $1.45 Billion | 17.08% | 3.51x | $8.02 Million |
| Bharat Wire Ropes Limited (BHARATWIRE) | $1.38 Billion | 0.97% | 2.02x | $61.29 Million |
| Electrotherm (India) Limited (ELECTHERM) | $-10.96 Billion | 0.00% | 0.00x | $31.33 Million |
| Gallantt Ispat Limited (GALLANTT) | $1.10 Billion | 27.96% | 1.96x | $327.71 Million |
| Grand Foundry Limited (GFSTEELS) | $-57.50 Million | 0.00% | 0.00x | $1.30 Million |
| Goodluck India Limited (GOODLUCK) | $490.54 Million | 25.50% | 2.98x | $163.26 Million |