Shipping Corporation Of India Limited
The Shipping Corporation of India Limited, a marginal liner shipping company, engages in the business of transporting goods in India. It operates through Liner, Bulk, Tanker, and Technical & Offshore segments. The company's fleet includes bulk carriers, crude oil tankers, product tankers, container vessels, passenger-cum-Cargo vessels, LPG carriers, and offshore supply vessels. It offers bulk car… Read more
Shipping Corporation Of India Limited (SCI) - Net Assets
Latest net assets as of September 2025: ₹85.31 Billion INR
Based on the latest financial reports, Shipping Corporation Of India Limited (SCI) has net assets worth ₹85.31 Billion INR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹129.08 Billion) and total liabilities (₹43.78 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹85.31 Billion |
| % of Total Assets | 66.09% |
| Annual Growth Rate | 6.1% |
| 5-Year Change | 1.77% |
| 10-Year Change | 20.31% |
| Growth Volatility | 13.76 |
Shipping Corporation Of India Limited - Net Assets Trend (2004–2025)
This chart illustrates how Shipping Corporation Of India Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Shipping Corporation Of India Limited (2004–2025)
The table below shows the annual net assets of Shipping Corporation Of India Limited from 2004 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | ₹83.12 Billion | +10.24% |
| 2024-03-31 | ₹75.39 Billion | +9.23% |
| 2023-03-31 | ₹69.02 Billion | +15.54% |
| 2022-03-31 | ₹59.74 Billion | -26.85% |
| 2021-03-31 | ₹81.68 Billion | +9.14% |
| 2020-03-31 | ₹74.84 Billion | +4.18% |
| 2019-03-31 | ₹71.83 Billion | -0.70% |
| 2018-03-31 | ₹72.34 Billion | +4.41% |
| 2017-03-31 | ₹69.29 Billion | +0.29% |
| 2016-03-31 | ₹69.08 Billion | +5.74% |
| 2015-03-31 | ₹65.34 Billion | +3.06% |
| 2014-03-31 | ₹63.40 Billion | -4.18% |
| 2013-03-31 | ₹66.16 Billion | -1.75% |
| 2012-03-31 | ₹67.34 Billion | -6.05% |
| 2011-03-31 | ₹71.68 Billion | +13.12% |
| 2010-03-31 | ₹63.37 Billion | +2.07% |
| 2009-03-31 | ₹62.08 Billion | +10.23% |
| 2008-03-31 | ₹56.32 Billion | +10.44% |
| 2007-03-31 | ₹51.00 Billion | +16.96% |
| 2006-03-31 | ₹43.60 Billion | +21.38% |
| 2005-03-31 | ₹35.92 Billion | +49.86% |
| 2004-03-31 | ₹23.97 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Shipping Corporation Of India Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1638.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₹17.67 Billion | 21.26% |
| Common Stock | ₹4.66 Billion | 5.60% |
| Other Comprehensive Income | ₹55.57 Billion | 66.86% |
| Other Components | ₹5.22 Billion | 6.28% |
| Total Equity | ₹83.12 Billion | 100.00% |
Shipping Corporation Of India Limited Competitors by Market Cap
The table below lists competitors of Shipping Corporation Of India Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Tega Industries Limited
NSE:TEGA
|
$488.31 Million |
|
Duckhorn Portfolio Inc
NYSE:NAPA
|
$488.33 Million |
|
Yueyang Xingchang Petro-Chemical Co Ltd
SHE:000819
|
$488.35 Million |
|
Xinya Electronic Co Ltd
SHG:605277
|
$488.48 Million |
|
BAKKAVOR GRP PLC LS -1
F:5I4
|
$488.16 Million |
|
Qinghai Jinrui Mineral Development Co Ltd
SHG:600714
|
$488.14 Million |
|
Eit Environmental Development Group
SHE:300815
|
$488.05 Million |
|
Shandong Haihua Co Ltd
SHE:000822
|
$487.81 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Shipping Corporation Of India Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 75,395,000,000 to 83,117,500,000, a change of 7,722,500,000 (10.2%).
- Net income of 8,435,800,000 contributed positively to equity growth.
- Dividend payments of 232,100,000 reduced retained earnings.
- Other comprehensive income increased equity by 998,300,000.
- Other factors decreased equity by 1,479,500,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹8.44 Billion | +10.15% |
| Dividends Paid | ₹232.10 Million | -0.28% |
| Other Comprehensive Income | ₹998.30 Million | +1.2% |
| Other Changes | ₹-1.48 Billion | -1.78% |
| Total Change | ₹- | 10.24% |
Book Value vs Market Value Analysis
This analysis compares Shipping Corporation Of India Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.40x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 4.43x to 1.40x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-03-31 | ₹56.61 | ₹250.70 | x |
| 2005-03-31 | ₹84.83 | ₹250.70 | x |
| 2006-03-31 | ₹102.97 | ₹250.70 | x |
| 2007-03-31 | ₹120.43 | ₹250.70 | x |
| 2008-03-31 | ₹133.00 | ₹250.70 | x |
| 2009-03-31 | ₹146.61 | ₹250.70 | x |
| 2010-03-31 | ₹149.65 | ₹250.70 | x |
| 2011-03-31 | ₹164.41 | ₹250.70 | x |
| 2012-03-31 | ₹144.58 | ₹250.70 | x |
| 2013-03-31 | ₹142.04 | ₹250.70 | x |
| 2014-03-31 | ₹136.11 | ₹250.70 | x |
| 2015-03-31 | ₹140.27 | ₹250.70 | x |
| 2016-03-31 | ₹148.31 | ₹250.70 | x |
| 2017-03-31 | ₹148.75 | ₹250.70 | x |
| 2018-03-31 | ₹155.31 | ₹250.70 | x |
| 2019-03-31 | ₹154.21 | ₹250.70 | x |
| 2020-03-31 | ₹160.66 | ₹250.70 | x |
| 2021-03-31 | ₹175.34 | ₹250.70 | x |
| 2022-03-31 | ₹128.26 | ₹250.70 | x |
| 2023-03-31 | ₹148.18 | ₹250.70 | x |
| 2024-03-31 | ₹161.86 | ₹250.70 | x |
| 2025-03-31 | ₹178.44 | ₹250.70 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Shipping Corporation Of India Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 10.15%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 15.05%
- • Asset Turnover: 0.48x
- • Equity Multiplier: 1.41x
- Recent ROE (10.15%) is above the historical average (9.74%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | 26.16% | 21.38% | 0.58x | 2.11x | ₹3.87 Billion |
| 2005 | 39.53% | 41.81% | 0.55x | 1.72x | ₹10.61 Billion |
| 2006 | 23.90% | 29.52% | 0.52x | 1.56x | ₹6.06 Billion |
| 2007 | 19.89% | 27.40% | 0.48x | 1.52x | ₹5.05 Billion |
| 2008 | 14.45% | 21.84% | 0.46x | 1.44x | ₹2.51 Billion |
| 2009 | 15.15% | 22.58% | 0.41x | 1.62x | ₹3.20 Billion |
| 2010 | 5.95% | 10.88% | 0.34x | 1.63x | ₹-2.57 Billion |
| 2011 | 7.91% | 16.01% | 0.27x | 1.81x | ₹-1.49 Billion |
| 2012 | -6.36% | -11.21% | 0.27x | 2.08x | ₹-11.02 Billion |
| 2013 | -1.73% | -2.75% | 0.26x | 2.43x | ₹-7.76 Billion |
| 2014 | -4.33% | -6.61% | 0.26x | 2.56x | ₹-9.09 Billion |
| 2015 | 3.08% | 4.84% | 0.27x | 2.33x | ₹-4.52 Billion |
| 2016 | 5.64% | 9.17% | 0.27x | 2.24x | ₹-3.01 Billion |
| 2017 | 2.53% | 5.15% | 0.23x | 2.10x | ₹-5.17 Billion |
| 2018 | 4.24% | 9.09% | 0.23x | 2.01x | ₹-4.17 Billion |
| 2019 | -0.87% | -1.62% | 0.27x | 2.00x | ₹-7.81 Billion |
| 2020 | 4.50% | 7.68% | 0.31x | 1.86x | ₹-4.12 Billion |
| 2021 | 8.52% | 18.86% | 0.28x | 1.64x | ₹-1.21 Billion |
| 2022 | 14.40% | 17.45% | 0.45x | 1.82x | ₹2.63 Billion |
| 2023 | 12.61% | 15.02% | 0.51x | 1.66x | ₹1.80 Billion |
| 2024 | 9.01% | 13.49% | 0.42x | 1.60x | ₹-749.80 Million |
| 2025 | 10.15% | 15.05% | 0.48x | 1.41x | ₹124.05 Million |
Industry Comparison
This section compares Shipping Corporation Of India Limited's net assets metrics with peer companies in the Marine Shipping industry.
Industry Context
- Industry: Marine Shipping
- Average net assets among peers: $39,479,632,250
- Average return on equity (ROE) among peers: 11.71%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Shipping Corporation Of India Limited (SCI) | ₹85.31 Billion | 26.16% | 0.51x | $488.30 Million |
| Adani Ports and Special Economic Zone Limited (ADANIPORTS) | $65.39 Billion | 23.52% | 2.22x | $12.97 Billion |
| Essar Shipping Limited (ESSARSHPNG) | $33.33 Billion | -16.51% | 2.05x | $15.09 Million |
| The Great Eastern Shipping Company Limited (GESHIP) | $77.05 Billion | 11.92% | 0.84x | $1.63 Billion |
| Gujarat Pipavav Port Limited (GPPL) | $23.11 Billion | 13.55% | 0.24x | $475.75 Million |
| JSW Infrastructure Limited (JSWINFRA) | $104.89 Billion | 14.33% | 0.61x | $798.47 Million |
| Knowledge Marine & Engineering Works Limited (KMEW) | $1.70 Billion | 18.01% | 0.52x | $154.38 Million |
| Seamec Limited (SEAMECLTD) | $2.38 Billion | 24.65% | 0.16x | $86.84 Million |
| Transworld Shipping Lines Limited (TRANSWORLD) | $8.00 Billion | 4.24% | 0.50x | $9.41 Million |