Shipping Corporation Of India Limited (SCI) - Net Assets

Latest as of September 2025: Rs85.31 Billion INR ≈ $922.58 Million USD

Based on the latest financial reports, Shipping Corporation Of India Limited (SCI) has net assets worth Rs85.31 Billion INR (≈ $922.58 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs129.08 Billion ≈ $1.40 Billion USD) and total liabilities (Rs43.78 Billion ≈ $473.42 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check SCI cash and liquid asset ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	Rs85.31 Billion
% of Total Assets	66.09%
Annual Growth Rate	6.1%
5-Year Change	1.77%
10-Year Change	20.31%
Growth Volatility	13.76

Shipping Corporation Of India Limited - Net Assets Trend (2004–2025)

This chart illustrates how Shipping Corporation Of India Limited's net assets have evolved over time, based on quarterly financial data. Also explore total assets of Shipping Corporation Of India Limited for the complete picture of this company's asset base.

Annual Net Assets for Shipping Corporation Of India Limited (2004–2025)

The table below shows the annual net assets of Shipping Corporation Of India Limited from 2004 to 2025. For live valuation and market cap data, see Shipping Corporation Of India Limited market cap and net worth.

Year	Net Assets	Change
2025-03-31	Rs83.12 Billion ≈ $898.88 Million	+10.24%
2024-03-31	Rs75.39 Billion ≈ $815.37 Million	+9.23%
2023-03-31	Rs69.02 Billion ≈ $746.46 Million	+15.54%
2022-03-31	Rs59.74 Billion ≈ $646.08 Million	-26.85%
2021-03-31	Rs81.68 Billion ≈ $883.29 Million	+9.14%
2020-03-31	Rs74.84 Billion ≈ $809.33 Million	+4.18%
2019-03-31	Rs71.83 Billion ≈ $776.84 Million	-0.70%
2018-03-31	Rs72.34 Billion ≈ $782.35 Million	+4.41%
2017-03-31	Rs69.29 Billion ≈ $749.32 Million	+0.29%
2016-03-31	Rs69.08 Billion ≈ $747.11 Million	+5.74%
2015-03-31	Rs65.34 Billion ≈ $706.58 Million	+3.06%
2014-03-31	Rs63.40 Billion ≈ $685.63 Million	-4.18%
2013-03-31	Rs66.16 Billion ≈ $715.51 Million	-1.75%
2012-03-31	Rs67.34 Billion ≈ $728.29 Million	-6.05%
2011-03-31	Rs71.68 Billion ≈ $775.21 Million	+13.12%
2010-03-31	Rs63.37 Billion ≈ $685.32 Million	+2.07%
2009-03-31	Rs62.08 Billion ≈ $671.42 Million	+10.23%
2008-03-31	Rs56.32 Billion ≈ $609.09 Million	+10.44%
2007-03-31	Rs51.00 Billion ≈ $551.52 Million	+16.96%
2006-03-31	Rs43.60 Billion ≈ $471.53 Million	+21.38%
2005-03-31	Rs35.92 Billion ≈ $388.47 Million	+49.86%
2004-03-31	Rs23.97 Billion ≈ $259.23 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Shipping Corporation Of India Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have grown by 1638.1% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (March 2025)

Component	Amount	Percentage
Retained Earnings	Rs17.67 Billion	21.26%
Common Stock	Rs4.66 Billion	5.60%
Other Comprehensive Income	Rs55.57 Billion	66.86%
Other Components	Rs5.22 Billion	6.28%
Total Equity	Rs83.12 Billion	100.00%

Shipping Corporation Of India Limited Competitors by Market Cap

The table below lists competitors of Shipping Corporation Of India Limited ranked by their market capitalization.

Company	Market Cap
Ningbo Haitian Precision Machinery Co Ltd SHG:601882	$1.53 Billion
Holmen AB (publ) ST:HOLM-A	$1.53 Billion
Domain Holdings Australia Limited F:3DH	$1.53 Billion
NAPCO Security Technologies Inc NASDAQ:NSSC	$1.53 Billion
Netac Tech SHE:300042	$1.53 Billion
Paradox Interactive AB (publ) ST:PDX	$1.53 Billion
Engineers India Limited NSE:ENGINERSIN	$1.53 Billion
Innuovo Technology Co Ltd Class A SHE:000795	$1.53 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Shipping Corporation Of India Limited's equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 75,395,000,000 to 83,117,500,000, a change of 7,722,500,000 (10.2%).
Net income of 8,435,800,000 contributed positively to equity growth.
Dividend payments of 232,100,000 reduced retained earnings.
Other comprehensive income increased equity by 998,300,000.
Other factors decreased equity by 1,479,500,000.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	Rs8.44 Billion	+10.15%
Dividends Paid	Rs232.10 Million	-0.28%
Other Comprehensive Income	Rs998.30 Million	+1.2%
Other Changes	Rs-1.48 Billion	-1.78%
Total Change	Rs-	10.24%

Book Value vs Market Value Analysis

This analysis compares Shipping Corporation Of India Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 1.71x
The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
The price-to-book ratio has decreased from 5.38x to 1.71x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2004-03-31	Rs56.61	Rs304.48	x
2005-03-31	Rs84.83	Rs304.48	x
2006-03-31	Rs102.97	Rs304.48	x
2007-03-31	Rs120.43	Rs304.48	x
2008-03-31	Rs133.00	Rs304.48	x
2009-03-31	Rs146.61	Rs304.48	x
2010-03-31	Rs149.65	Rs304.48	x
2011-03-31	Rs164.41	Rs304.48	x
2012-03-31	Rs144.58	Rs304.48	x
2013-03-31	Rs142.04	Rs304.48	x
2014-03-31	Rs136.11	Rs304.48	x
2015-03-31	Rs140.27	Rs304.48	x
2016-03-31	Rs148.31	Rs304.48	x
2017-03-31	Rs148.75	Rs304.48	x
2018-03-31	Rs155.31	Rs304.48	x
2019-03-31	Rs154.21	Rs304.48	x
2020-03-31	Rs160.66	Rs304.48	x
2021-03-31	Rs175.34	Rs304.48	x
2022-03-31	Rs128.26	Rs304.48	x
2023-03-31	Rs148.18	Rs304.48	x
2024-03-31	Rs161.86	Rs304.48	x
2025-03-31	Rs178.44	Rs304.48	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Shipping Corporation Of India Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 10.15%
The company shows good efficiency in utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 15.10%
• Asset Turnover: 0.48x
• Equity Multiplier: 1.41x
Recent ROE (10.15%) is above the historical average (9.74%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2004	26.16%	21.38%	0.58x	2.11x	Rs3.87 Billion
2005	39.53%	41.81%	0.55x	1.72x	Rs10.61 Billion
2006	23.90%	29.52%	0.52x	1.56x	Rs6.06 Billion
2007	19.89%	27.40%	0.48x	1.52x	Rs5.05 Billion
2008	14.45%	21.84%	0.46x	1.44x	Rs2.51 Billion
2009	15.15%	22.58%	0.41x	1.62x	Rs3.20 Billion
2010	5.95%	10.88%	0.34x	1.63x	Rs-2.57 Billion
2011	7.91%	16.01%	0.27x	1.81x	Rs-1.49 Billion
2012	-6.36%	-11.21%	0.27x	2.08x	Rs-11.02 Billion
2013	-1.73%	-2.75%	0.26x	2.43x	Rs-7.76 Billion
2014	-4.33%	-6.61%	0.26x	2.56x	Rs-9.09 Billion
2015	3.08%	4.84%	0.27x	2.33x	Rs-4.52 Billion
2016	5.64%	9.17%	0.27x	2.24x	Rs-3.01 Billion
2017	2.53%	5.15%	0.23x	2.10x	Rs-5.17 Billion
2018	4.24%	9.09%	0.23x	2.01x	Rs-4.17 Billion
2019	-0.87%	-1.62%	0.27x	2.00x	Rs-7.81 Billion
2020	4.50%	7.68%	0.31x	1.86x	Rs-4.12 Billion
2021	8.52%	18.86%	0.28x	1.64x	Rs-1.21 Billion
2022	14.40%	17.45%	0.45x	1.82x	Rs2.63 Billion
2023	12.61%	15.08%	0.50x	1.66x	Rs1.80 Billion
2024	9.01%	13.49%	0.42x	1.60x	Rs-749.80 Million
2025	10.15%	15.10%	0.48x	1.41x	Rs124.05 Million

Industry Comparison

This section compares Shipping Corporation Of India Limited's net assets metrics with peer companies in the Marine Shipping industry.

Industry Context

Industry: Marine Shipping
Average net assets among peers: $101,279,818,333
Average return on equity (ROE) among peers: 12.44%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Shipping Corporation Of India Limited (SCI)	Rs85.31 Billion	26.16%	0.51x	$1.53 Billion
Adani Ports and Special Economic Zone Limited (ADANIPORTS)	$469.17 Billion	11.32%	1.45x	$41.29 Billion
Essar Shipping Limited (ESSARSHPNG)	$54.96 Billion	0.67%	1.19x	$60.30 Million
The Great Eastern Shipping Company Limited (GESHIP)	$31.26 Billion	29.20%	0.83x	$2.43 Billion
Gujarat Pipavav Port Limited (GPPL)	$20.02 Billion	13.40%	0.23x	$815.86 Million
JSW Infrastructure Limited (JSWINFRA)	$28.05 Billion	9.54%	0.87x	$6.13 Billion
Transworld Shipping Lines Limited (TRANSWORLD)	$4.22 Billion	10.49%	0.66x	$39.16 Million

About Shipping Corporation Of India Limited

NSE:SCI India Marine Shipping

Market Cap

$1.53 Billion

Rs141.83 Billion INR

Market Cap Rank

#7303 Global

#335 in India

Share Price

Rs304.48

Change (1 day)

-1.18%

52-Week Range

Rs161.91 - Rs308.13

All Time High

Rs345.00