Shalimar Paints Limited (SHALPAINTS) - Net Assets
Based on the latest financial reports, Shalimar Paints Limited (SHALPAINTS) has net assets worth Rs2.84 Billion INR (≈ $30.76 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs6.88 Billion ≈ $74.38 Million USD) and total liabilities (Rs4.03 Billion ≈ $43.62 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Shalimar Paints Limited liquidity resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs2.84 Billion |
| % of Total Assets | 41.36% |
| Annual Growth Rate | 13.15% |
| 5-Year Change | 41.2% |
| 10-Year Change | 376.88% |
| Growth Volatility | 47.78 |
Shalimar Paints Limited - Net Assets Trend (2005–2025)
This chart illustrates how Shalimar Paints Limited's net assets have evolved over time, based on quarterly financial data. Also explore Shalimar Paints Limited balance sheet assets for the complete picture of this company's asset base.
Annual Net Assets for Shalimar Paints Limited (2005–2025)
The table below shows the annual net assets of Shalimar Paints Limited from 2005 to 2025. For live valuation and market cap data, see SHALPAINTS company net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | Rs3.15 Billion ≈ $34.06 Million |
-19.89% |
| 2024-03-31 | Rs3.93 Billion ≈ $42.52 Million |
+11.52% |
| 2023-03-31 | Rs3.53 Billion ≈ $38.13 Million |
+0.50% |
| 2022-03-31 | Rs3.51 Billion ≈ $37.94 Million |
+57.26% |
| 2021-03-31 | Rs2.23 Billion ≈ $24.12 Million |
-18.25% |
| 2020-03-31 | Rs2.73 Billion ≈ $29.51 Million |
-10.62% |
| 2019-03-31 | Rs3.05 Billion ≈ $33.02 Million |
+121.17% |
| 2018-03-31 | Rs1.38 Billion ≈ $14.93 Million |
-24.91% |
| 2017-03-31 | Rs1.84 Billion ≈ $19.88 Million |
+178.32% |
| 2016-03-31 | Rs660.51 Million ≈ $7.14 Million |
+7.26% |
| 2015-03-31 | Rs615.79 Million ≈ $6.66 Million |
-15.95% |
| 2014-03-31 | Rs732.66 Million ≈ $7.92 Million |
-2.32% |
| 2013-03-31 | Rs750.07 Million ≈ $8.11 Million |
+17.71% |
| 2012-03-31 | Rs637.24 Million ≈ $6.89 Million |
+18.65% |
| 2011-03-31 | Rs537.09 Million ≈ $5.81 Million |
+17.70% |
| 2010-03-31 | Rs456.32 Million ≈ $4.93 Million |
+16.76% |
| 2009-03-31 | Rs390.82 Million ≈ $4.23 Million |
+5.68% |
| 2008-03-31 | Rs369.81 Million ≈ $4.00 Million |
+20.54% |
| 2007-03-31 | Rs306.80 Million ≈ $3.32 Million |
+8.27% |
| 2006-03-31 | Rs283.37 Million ≈ $3.06 Million |
+6.41% |
| 2005-03-31 | Rs266.29 Million ≈ $2.88 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Shalimar Paints Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 466710000000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rs167.40 Million | 5.31% |
| Other Comprehensive Income | Rs1.53 Billion | 48.69% |
| Other Components | Rs6.12 Billion | 194.17% |
| Total Equity | Rs3.15 Billion | 100.00% |
Shalimar Paints Limited Competitors by Market Cap
The table below lists competitors of Shalimar Paints Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Namyang Dairy Products Co Ltd Peffered Series 1
KO:003925
|
$49.95 Million |
|
Broad Capital Acquisition Corp Unit
NASDAQ:BRACU
|
$49.95 Million |
|
Classic Scenic Bhd
KLSE:7202
|
$49.95 Million |
|
Foods & Inns Limited
NSE:FOODSIN
|
$49.98 Million |
|
Emami Realty Limited
NSE:EMAMIREAL
|
$49.90 Million |
|
Springwater Special Situations Corp
NASDAQ:SWSS
|
$49.90 Million |
|
Plastiblends India Limited
NSE:PLASTIBLEN
|
$49.89 Million |
|
Sachem Capital Corp
NYSE MKT:SACH
|
$49.89 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Shalimar Paints Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 3,931,800,000 to 3,149,800,000, a change of -782,000,000 (-19.9%).
- Net loss of 801,600,000 reduced equity.
- Other comprehensive income decreased equity by 1,500,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs-801.60 Million | -25.45% |
| Other Comprehensive Income | Rs-1.50 Million | -0.05% |
| Other Changes | Rs21.10 Million | +0.67% |
| Total Change | Rs- | -19.89% |
Book Value vs Market Value Analysis
This analysis compares Shalimar Paints Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.47x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 5.52x to 1.47x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-03-31 | Rs9.99 | Rs55.13 | x |
| 2006-03-31 | Rs10.76 | Rs55.13 | x |
| 2007-03-31 | Rs11.65 | Rs55.13 | x |
| 2008-03-31 | Rs14.04 | Rs55.13 | x |
| 2009-03-31 | Rs14.84 | Rs55.13 | x |
| 2010-03-31 | Rs17.33 | Rs55.13 | x |
| 2011-03-31 | Rs20.39 | Rs55.13 | x |
| 2012-03-31 | Rs24.20 | Rs55.13 | x |
| 2013-03-31 | Rs28.15 | Rs55.13 | x |
| 2014-03-31 | Rs27.51 | Rs55.13 | x |
| 2015-03-31 | Rs23.12 | Rs55.13 | x |
| 2016-03-31 | Rs24.86 | Rs55.13 | x |
| 2017-03-31 | Rs73.41 | Rs55.13 | x |
| 2018-03-31 | Rs72.74 | Rs55.13 | x |
| 2019-03-31 | Rs56.89 | Rs55.13 | x |
| 2020-03-31 | Rs50.25 | Rs55.13 | x |
| 2021-03-31 | Rs41.08 | Rs55.13 | x |
| 2022-03-31 | Rs62.56 | Rs55.13 | x |
| 2023-03-31 | Rs48.82 | Rs55.13 | x |
| 2024-03-31 | Rs50.68 | Rs55.13 | x |
| 2025-03-31 | Rs37.57 | Rs55.13 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Shalimar Paints Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -25.45%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -13.38%
- • Asset Turnover: 0.85x
- • Equity Multiplier: 2.23x
- Recent ROE (-25.45%) is below the historical average (-1.67%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | 7.54% | 1.22% | 1.27x | 4.86x | Rs-6.48 Million |
| 2006 | 12.04% | 1.57% | 1.54x | 4.97x | Rs5.79 Million |
| 2007 | 15.47% | 1.85% | 1.53x | 5.45x | Rs16.79 Million |
| 2008 | 25.91% | 3.20% | 1.55x | 5.24x | Rs58.84 Million |
| 2009 | 9.12% | 1.07% | 1.83x | 4.65x | Rs-3.45 Million |
| 2010 | 21.92% | 2.74% | 1.72x | 4.67x | Rs54.37 Million |
| 2011 | 21.73% | 2.89% | 1.61x | 4.69x | Rs62.98 Million |
| 2012 | 22.70% | 2.97% | 1.60x | 4.76x | Rs80.90 Million |
| 2013 | 14.69% | 2.20% | 1.37x | 4.89x | Rs35.17 Million |
| 2014 | -3.81% | -0.58% | 1.27x | 5.20x | Rs-101.25 Million |
| 2015 | -17.18% | -2.44% | 1.13x | 6.20x | Rs-167.45 Million |
| 2016 | 7.95% | 1.30% | 1.03x | 5.92x | Rs-13.52 Million |
| 2017 | -5.27% | -2.78% | 0.65x | 2.91x | Rs-280.77 Million |
| 2018 | -33.00% | -16.93% | 0.54x | 3.58x | Rs-593.59 Million |
| 2019 | -26.79% | -28.51% | 0.48x | 1.94x | Rs-1.12 Billion |
| 2020 | -13.99% | -11.15% | 0.64x | 1.96x | Rs-654.72 Million |
| 2021 | -22.35% | -15.39% | 0.64x | 2.27x | Rs-721.70 Million |
| 2022 | -17.20% | -16.85% | 0.55x | 1.84x | Rs-954.31 Million |
| 2023 | -10.25% | -7.50% | 0.77x | 1.77x | Rs-714.05 Million |
| 2024 | -18.78% | -13.81% | 0.80x | 1.70x | Rs-1.13 Billion |
| 2025 | -25.45% | -13.38% | 0.85x | 2.23x | Rs-1.12 Billion |
Industry Comparison
This section compares Shalimar Paints Limited's net assets metrics with peer companies in the Specialty Chemicals industry.
Industry Context
- Industry: Specialty Chemicals
- Average net assets among peers: $6,075,672,980
- Average return on equity (ROE) among peers: 20.92%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Shalimar Paints Limited (SHALPAINTS) | Rs2.84 Billion | 7.54% | 1.42x | $49.91 Million |
| Aarti Industries Limited (AARTIIND) | $5.93 Billion | 17.40% | 1.80x | $1.90 Billion |
| Aarti Surfactants Limited (AARTISURF) | $1.33 Billion | 16.31% | 1.89x | $42.26 Million |
| ABM International Limited (ABMINTLLTD) | $15.38 Million | 31.24% | 33.21x | $4.46 Million |
| Advanced Enzyme Technologies Limited (ADVENZYMES) | $12.84 Billion | 8.23% | 0.11x | $432.43 Million |
| Aether Industries Limited (AETHER) | $782.77 Million | 51.04% | 2.84x | $1.74 Billion |
| Akzo Nobel India Limited (AKZOINDIA) | $13.30 Billion | 32.29% | 1.18x | $1.46 Billion |
| Alkali Metals Limited (ALKALI) | $513.80 Million | 2.54% | 0.73x | $7.43 Million |
| Alkyl Amines Chemicals Limited (ALKYLAMINE) | $852.48 Million | 16.37% | 2.01x | $959.63 Million |
| Ami Organics Limited (AMIORG) | $107.73 Million | 26.58% | 2.59x | $1.18 Billion |
| Anupam Rasayan India Limited (ANURAS) | $25.08 Billion | 7.21% | 0.51x | $1.69 Billion |
About Shalimar Paints Limited
Shalimar Paints Limited engages in the manufacture and sale of paints and coatings in India and internationally. It provides decorative paints for interior and exterior surfaces, concrete, plasters, metals; fibre reinforced elastomeric coating; undercoat and topcoat for metal and wood; and marine coatings. The company also offers emulsions, enamels, distemper, primer, epoxy, aluminum, and zinc ri… Read more