Shanti Overseas (India) Limited
Shanti Overseas (India) Limited engages in the processing and trading of agri commodities in India. The company was founded in 2004 and is based in Indore, India.
Shanti Overseas (India) Limited (SHANTI) - Net Assets
Latest net assets as of September 2025: ₹115.45 Million INR
Based on the latest financial reports, Shanti Overseas (India) Limited (SHANTI) has net assets worth ₹115.45 Million INR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹257.46 Million) and total liabilities (₹142.01 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹115.45 Million |
| % of Total Assets | 44.84% |
| Annual Growth Rate | 17.11% |
| 5-Year Change | -60.7% |
| 10-Year Change | 140.14% |
| Growth Volatility | 55.22 |
Shanti Overseas (India) Limited - Net Assets Trend (2013–2025)
This chart illustrates how Shanti Overseas (India) Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Shanti Overseas (India) Limited (2013–2025)
The table below shows the annual net assets of Shanti Overseas (India) Limited from 2013 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | ₹114.99 Million | -17.69% |
| 2024-03-31 | ₹139.71 Million | -9.89% |
| 2023-03-31 | ₹155.04 Million | -52.13% |
| 2022-03-31 | ₹323.89 Million | +10.69% |
| 2021-03-31 | ₹292.62 Million | +0.31% |
| 2020-03-31 | ₹291.72 Million | -0.60% |
| 2019-03-31 | ₹293.47 Million | +25.70% |
| 2018-03-31 | ₹233.47 Million | +172.26% |
| 2017-03-31 | ₹85.75 Million | +79.09% |
| 2016-03-31 | ₹47.88 Million | +64.31% |
| 2015-03-31 | ₹29.14 Million | +31.76% |
| 2014-03-31 | ₹22.12 Million | +27.95% |
| 2013-03-31 | ₹17.29 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Shanti Overseas (India) Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 17.9% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₹3.93 Million | 3.42% |
| Common Stock | ₹111.06 Million | 96.58% |
| Other Comprehensive Income | ₹3.93 Million | 3.42% |
| Total Equity | ₹114.99 Million | 100.00% |
Shanti Overseas (India) Limited Competitors by Market Cap
The table below lists competitors of Shanti Overseas (India) Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Romios Gold Resources Inc
PINK:RMIOF
|
$809.55K |
|
BrightBid Group AB (publ)
ST:PERP-B
|
$809.92K |
|
Totec Resources Ltd.
V:TOTC
|
$810.04K |
|
PINNACLE WEST CAP - Dusseldorf Stock Exchang
DU:PWC
|
$810.14K |
|
LENNAR-A - Dusseldorf Stock Exchang
DU:LNN
|
$809.19K |
|
AlphaVest Acquisition Corp Right
NASDAQ:ATMVR
|
$809.00K |
|
TENCENT HLDGS
BE:NNNC
|
$808.85K |
|
Armor Minerals Inc
PINK:RCZRF
|
$808.56K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Shanti Overseas (India) Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 139,709,000 to 114,990,000, a change of -24,719,000 (-17.7%).
- Net loss of 27,925,000 reduced equity.
- Other comprehensive income increased equity by 3,646,999.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹-27.93 Million | -24.28% |
| Other Comprehensive Income | ₹3.65 Million | +3.17% |
| Other Changes | ₹-441.00K | -0.38% |
| Total Change | ₹- | -17.69% |
Book Value vs Market Value Analysis
This analysis compares Shanti Overseas (India) Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.61x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 4.06x to 0.61x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-03-31 | ₹1.56 | ₹6.32 | x |
| 2014-03-31 | ₹1.99 | ₹6.32 | x |
| 2015-03-31 | ₹2.62 | ₹6.32 | x |
| 2016-03-31 | ₹4.31 | ₹6.32 | x |
| 2017-03-31 | ₹7.72 | ₹6.32 | x |
| 2018-03-31 | ₹23.27 | ₹6.32 | x |
| 2019-03-31 | ₹26.42 | ₹6.32 | x |
| 2020-03-31 | ₹26.27 | ₹6.32 | x |
| 2021-03-31 | ₹26.35 | ₹6.32 | x |
| 2022-03-31 | ₹29.16 | ₹6.32 | x |
| 2023-03-31 | ₹13.96 | ₹6.32 | x |
| 2024-03-31 | ₹12.58 | ₹6.32 | x |
| 2025-03-31 | ₹10.33 | ₹6.32 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Shanti Overseas (India) Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -24.28%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -11.71%
- • Asset Turnover: 1.18x
- • Equity Multiplier: 1.75x
- Recent ROE (-24.28%) is below the historical average (4.23%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 18.98% | 0.37% | 7.23x | 7.05x | ₹1.55 Million |
| 2014 | 21.85% | 0.47% | 9.46x | 4.91x | ₹2.62 Million |
| 2015 | 24.23% | 1.03% | 4.53x | 5.17x | ₹4.15 Million |
| 2016 | 39.14% | 2.13% | 2.51x | 7.32x | ₹13.95 Million |
| 2017 | 44.16% | 3.34% | 3.13x | 4.22x | ₹29.30 Million |
| 2018 | 20.32% | 3.81% | 1.55x | 3.44x | ₹24.09 Million |
| 2019 | 21.46% | 3.99% | 1.76x | 3.05x | ₹33.64 Million |
| 2020 | -0.60% | -0.13% | 1.82x | 2.59x | ₹-30.93 Million |
| 2021 | 0.28% | 0.04% | 2.73x | 2.42x | ₹-28.44 Million |
| 2022 | 9.56% | 1.53% | 4.10x | 1.53x | ₹-1.42 Million |
| 2023 | -109.20% | -11.34% | 8.22x | 1.17x | ₹-184.81 Million |
| 2024 | -10.95% | -14.50% | 0.52x | 1.46x | ₹-29.26 Million |
| 2025 | -24.28% | -11.71% | 1.18x | 1.75x | ₹-39.42 Million |
Industry Comparison
This section compares Shanti Overseas (India) Limited's net assets metrics with peer companies in the Farm Products industry.
Industry Context
- Industry: Farm Products
- Average net assets among peers: $2,272,265,959
- Average return on equity (ROE) among peers: 6.05%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Shanti Overseas (India) Limited (SHANTI) | ₹115.45 Million | 18.98% | 1.23x | $809.41K |
| Agri-Tech (India) Limited (AGRITECH) | $163.89 Million | -2.24% | 1.10x | $10.64K |
| Apex Frozen Foods Limited (APEX) | $752.63 Million | 25.18% | 1.38x | $35.67 Million |
| Aspinwall and Company Limited (ASPINWALL) | $1.40 Billion | 5.19% | 0.83x | $5.78 Million |
| Dhampur Bio Organics Limited (DBOL) | $10.11 Billion | 4.60% | 1.29x | $24.22 Million |
| Gillanders Arbuthnot & Company Limited (GILLANDERS) | $1.68 Billion | 15.10% | 2.23x | $5.37 Million |
| The Grob Tea Company Limited (GROBTEA) | $381.05 Million | 4.43% | 0.39x | $1.32 Million |
| Harrisons Malayalam Limited (HARRMALAYA) | $3.17 Billion | 1.24% | 0.61x | $13.65 Million |
| Jayshree Tea & Industries Limited (JAYSREETEA) | $4.29 Billion | 4.75% | 1.54x | $11.97 Million |
| Mangalam Global Enterprise Limited (MGEL) | $608.98 Million | 5.15% | 1.12x | $7.28 Million |
| Norben Tea & Exports Limited (NORBTEAEXP) | $153.03 Million | -2.94% | 0.48x | $5.45 Million |