Shanti Overseas (India) Limited (SHANTI) - Net Assets
Based on the latest financial reports, Shanti Overseas (India) Limited (SHANTI) has net assets worth Rs115.45 Million INR (≈ $1.25 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs257.46 Million ≈ $2.78 Million USD) and total liabilities (Rs142.01 Million ≈ $1.54 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check SHANTI cash and liquid asset ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs115.45 Million |
| % of Total Assets | 44.84% |
| Annual Growth Rate | 17.11% |
| 5-Year Change | -60.7% |
| 10-Year Change | 140.14% |
| Growth Volatility | 55.22 |
Shanti Overseas (India) Limited - Net Assets Trend (2013–2025)
This chart illustrates how Shanti Overseas (India) Limited's net assets have evolved over time, based on quarterly financial data. Also explore Shanti Overseas (India) Limited (SHANTI) total assets for the complete picture of this company's asset base.
Annual Net Assets for Shanti Overseas (India) Limited (2013–2025)
The table below shows the annual net assets of Shanti Overseas (India) Limited from 2013 to 2025. For live valuation and market cap data, see SHANTI company net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | Rs114.99 Million ≈ $1.24 Million |
-17.69% |
| 2024-03-31 | Rs139.71 Million ≈ $1.51 Million |
-9.89% |
| 2023-03-31 | Rs155.04 Million ≈ $1.68 Million |
-52.13% |
| 2022-03-31 | Rs323.89 Million ≈ $3.50 Million |
+10.69% |
| 2021-03-31 | Rs292.62 Million ≈ $3.16 Million |
+0.31% |
| 2020-03-31 | Rs291.72 Million ≈ $3.15 Million |
-0.60% |
| 2019-03-31 | Rs293.47 Million ≈ $3.17 Million |
+25.70% |
| 2018-03-31 | Rs233.47 Million ≈ $2.52 Million |
+172.26% |
| 2017-03-31 | Rs85.75 Million ≈ $927.41K |
+79.09% |
| 2016-03-31 | Rs47.88 Million ≈ $517.85K |
+64.31% |
| 2015-03-31 | Rs29.14 Million ≈ $315.17K |
+31.76% |
| 2014-03-31 | Rs22.12 Million ≈ $239.21K |
+27.95% |
| 2013-03-31 | Rs17.29 Million ≈ $186.95K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Shanti Overseas (India) Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 17.9% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rs3.93 Million | 3.42% |
| Common Stock | Rs111.06 Million | 96.58% |
| Other Comprehensive Income | Rs3.93 Million | 3.42% |
| Total Equity | Rs114.99 Million | 100.00% |
Shanti Overseas (India) Limited Competitors by Market Cap
The table below lists competitors of Shanti Overseas (India) Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Europejskie Centrum Odszkodowań SA
WAR:EUC
|
$786.01K |
|
GIGLIO GROUP S.P.A. O.N.
F:5JR
|
$787.28K |
|
CANDELARIA MINING CORP
F:29LN
|
$788.48K |
|
NewGenIvf Group Limited Class A Ordinary Shares
NASDAQ:NIVF
|
$789.85K |
|
Zephyr Energy PLC
LSE:ZPHR
|
$779.57K |
|
Setubandhan Infrastructure Limited
NSE:SETUINFRA
|
$774.72K |
|
CIMG Inc
NASDAQ:IMG
|
$774.18K |
|
AI Era Corp.
NASDAQ:ABQQD
|
$772.11K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Shanti Overseas (India) Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 139,709,000 to 114,990,000, a change of -24,719,000 (-17.7%).
- Net loss of 27,925,000 reduced equity.
- Other comprehensive income increased equity by 3,646,999.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs-27.93 Million | -24.28% |
| Other Comprehensive Income | Rs3.65 Million | +3.17% |
| Other Changes | Rs-441.00K | -0.38% |
| Total Change | Rs- | -17.69% |
Book Value vs Market Value Analysis
This analysis compares Shanti Overseas (India) Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.63x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 4.20x to 0.63x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-03-31 | Rs1.56 | Rs6.54 | x |
| 2014-03-31 | Rs1.99 | Rs6.54 | x |
| 2015-03-31 | Rs2.62 | Rs6.54 | x |
| 2016-03-31 | Rs4.31 | Rs6.54 | x |
| 2017-03-31 | Rs7.72 | Rs6.54 | x |
| 2018-03-31 | Rs23.27 | Rs6.54 | x |
| 2019-03-31 | Rs26.42 | Rs6.54 | x |
| 2020-03-31 | Rs26.27 | Rs6.54 | x |
| 2021-03-31 | Rs26.35 | Rs6.54 | x |
| 2022-03-31 | Rs29.16 | Rs6.54 | x |
| 2023-03-31 | Rs13.96 | Rs6.54 | x |
| 2024-03-31 | Rs12.58 | Rs6.54 | x |
| 2025-03-31 | Rs10.33 | Rs6.54 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Shanti Overseas (India) Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -24.28%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -11.71%
- • Asset Turnover: 1.18x
- • Equity Multiplier: 1.75x
- Recent ROE (-24.28%) is below the historical average (4.23%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 18.98% | 0.37% | 7.23x | 7.05x | Rs1.55 Million |
| 2014 | 21.85% | 0.47% | 9.46x | 4.91x | Rs2.62 Million |
| 2015 | 24.23% | 1.03% | 4.53x | 5.17x | Rs4.15 Million |
| 2016 | 39.14% | 2.13% | 2.51x | 7.32x | Rs13.95 Million |
| 2017 | 44.16% | 3.34% | 3.13x | 4.22x | Rs29.30 Million |
| 2018 | 20.32% | 3.81% | 1.55x | 3.44x | Rs24.09 Million |
| 2019 | 21.46% | 3.99% | 1.76x | 3.05x | Rs33.64 Million |
| 2020 | -0.60% | -0.13% | 1.82x | 2.59x | Rs-30.93 Million |
| 2021 | 0.28% | 0.04% | 2.73x | 2.42x | Rs-28.44 Million |
| 2022 | 9.56% | 1.53% | 4.10x | 1.53x | Rs-1.42 Million |
| 2023 | -109.20% | -11.34% | 8.22x | 1.17x | Rs-184.81 Million |
| 2024 | -10.95% | -14.50% | 0.52x | 1.46x | Rs-29.26 Million |
| 2025 | -24.28% | -11.71% | 1.18x | 1.75x | Rs-39.42 Million |
Industry Comparison
This section compares Shanti Overseas (India) Limited's net assets metrics with peer companies in the Farm Products industry.
Industry Context
- Industry: Farm Products
- Average net assets among peers: $1,711,993,020
- Average return on equity (ROE) among peers: 7.43%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Shanti Overseas (India) Limited (SHANTI) | Rs115.45 Million | 18.98% | 1.23x | $785.50K |
| Agri-Tech (India) Limited (AGRITECH) | $167.55 Million | 1.37% | 0.99x | $6.84 Million |
| Apex Frozen Foods Limited (APEX) | $378.39 Million | 35.48% | 2.71x | $151.73 Million |
| Aspinwall and Company Limited (ASPINWALL) | $1.54 Billion | 9.92% | 0.56x | $19.19 Million |
| Dhampur Bio Organics Limited (DBOL) | $10.11 Billion | 4.60% | 1.29x | $75.36 Million |
| Gillanders Arbuthnot & Company Limited (GILLANDERS) | $1.68 Billion | 15.10% | 2.23x | $21.14 Million |
| The Grob Tea Company Limited (GROBTEA) | $316.50 Million | 3.03% | 0.80x | $11.31 Million |
| Harrisons Malayalam Limited (HARRMALAYA) | $1.89 Million | 7.68% | 3.90x | $43.83 Million |
| Mangalam Global Enterprise Limited (MGEL) | $1.14 Billion | 11.10% | 2.84x | $46.33 Million |
| Norben Tea & Exports Limited (NORBTEAEXP) | $136.80 Million | -11.75% | 0.66x | $14.14 Million |
| The Peria Karamalai Tea & Produce Company Limited (PKTEA) | $1.64 Billion | -2.20% | 0.21x | $26.29 Million |
About Shanti Overseas (India) Limited
Shanti Overseas (India) Limited engages in the processing and trading of agri commodities in India. The company was founded in 2004 and is based in Indore, India.