Shivalik Rasayan Limited (SHIVALIK) - Net Assets
Based on the latest financial reports, Shivalik Rasayan Limited (SHIVALIK) has net assets worth Rs5.99 Billion INR (≈ $64.79 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs8.19 Billion ≈ $88.56 Million USD) and total liabilities (Rs2.20 Billion ≈ $23.77 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. See Shivalik Rasayan Limited (SHIVALIK) balance sheet quality index to measure how much of total assets are equity-financed.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs5.99 Billion |
| % of Total Assets | 73.16% |
| Annual Growth Rate | 36.97% |
| 5-Year Change | 64.28% |
| 10-Year Change | 2174.27% |
| Growth Volatility | 66.42 |
Shivalik Rasayan Limited - Net Assets Trend (2012–2026)
This chart illustrates how Shivalik Rasayan Limited's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see market cap of Shivalik Rasayan Limited.
Annual Net Assets for Shivalik Rasayan Limited (2012–2026)
The table below shows the annual net assets of Shivalik Rasayan Limited from 2012 to 2026. Also explore SHIVALIK year-over-year net asset growth to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2026-03-31 | Rs5.99 Billion ≈ $64.79 Million |
+11.78% |
| 2025-03-31 | Rs5.36 Billion ≈ $57.96 Million |
+5.58% |
| 2024-03-31 | Rs5.08 Billion ≈ $54.90 Million |
+21.07% |
| 2023-03-31 | Rs4.19 Billion ≈ $45.34 Million |
+14.97% |
| 2022-03-31 | Rs3.65 Billion ≈ $39.44 Million |
+40.54% |
| 2021-03-31 | Rs2.59 Billion ≈ $28.06 Million |
+3.99% |
| 2020-03-31 | Rs2.50 Billion ≈ $26.99 Million |
+13.61% |
| 2019-03-31 | Rs2.20 Billion ≈ $23.75 Million |
+135.80% |
| 2018-03-31 | Rs931.53 Million ≈ $10.07 Million |
+253.62% |
| 2017-03-31 | Rs263.43 Million ≈ $2.85 Million |
+68.20% |
| 2016-03-31 | Rs156.62 Million ≈ $1.69 Million |
+39.33% |
| 2015-03-31 | Rs112.41 Million ≈ $1.22 Million |
+19.15% |
| 2014-03-31 | Rs94.34 Million ≈ $1.02 Million |
+14.29% |
| 2013-03-31 | Rs82.54 Million ≈ $892.64K |
+12.69% |
| 2012-03-31 | Rs73.25 Million ≈ $792.14K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Shivalik Rasayan Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 0.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (March 2026)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rs78.75 Million | 1.31% |
| Other Comprehensive Income | Rs5.91 Billion | 98.69% |
| Other Components | Rs1.00 | 0.00% |
| Total Equity | Rs5.99 Billion | 100.00% |
Shivalik Rasayan Limited Competitors by Market Cap
The table below lists competitors of Shivalik Rasayan Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Optex Systems Holdings, Inc. Common Stock
NASDAQ:OPXS
|
$69.60 Million |
|
Grupe S.A.B. de C.V
MX:CIDMEGA
|
$69.62 Million |
|
Samchem Holdings Bhd
KLSE:5147
|
$69.66 Million |
|
Pirate Gold Corp.
V:YARR
|
$69.69 Million |
|
Shalimar Paints Limited
NSE:SHALPAINTS
|
$69.57 Million |
|
Optimax Holdings Sdn Bhd
KLSE:0222
|
$69.57 Million |
|
Scana ASA
OL:SCANA
|
$69.50 Million |
|
Scherzer & Co. AG
F:PZS
|
$69.50 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Shivalik Rasayan Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2025 to 2026, total equity changed from 5,359,648,000 to 5,991,047,000, a change of 631,399,000 (11.8%).
- Net income of 121,361,000 contributed positively to equity growth.
- Dividend payments of 21,438,000 reduced retained earnings.
- New share issuances of 535,679,000 increased equity.
- Other comprehensive income increased equity by 5,442,343,000.
- Other factors decreased equity by 5,446,546,000.
Equity Change Factors (2025 to 2026)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs121.36 Million | +2.03% |
| Dividends Paid | Rs21.44 Million | -0.36% |
| Share Issuances | Rs535.68 Million | +8.94% |
| Other Comprehensive Income | Rs5.44 Billion | +90.84% |
| Other Changes | Rs-5.45 Billion | -90.91% |
| Total Change | Rs- | 11.78% |
Book Value vs Market Value Analysis
This analysis compares Shivalik Rasayan Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.07x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 47.68x to 1.07x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-03-31 | Rs8.57 | Rs408.45 | x |
| 2013-03-31 | Rs9.65 | Rs408.45 | x |
| 2014-03-31 | Rs11.03 | Rs408.45 | x |
| 2015-03-31 | Rs13.15 | Rs408.45 | x |
| 2016-03-31 | Rs16.83 | Rs408.45 | x |
| 2017-03-31 | Rs26.73 | Rs408.45 | x |
| 2018-03-31 | Rs50.51 | Rs408.45 | x |
| 2019-03-31 | Rs143.56 | Rs408.45 | x |
| 2020-03-31 | Rs127.93 | Rs408.45 | x |
| 2021-03-31 | Rs129.96 | Rs408.45 | x |
| 2022-03-31 | Rs203.19 | Rs408.45 | x |
| 2023-03-31 | Rs214.01 | Rs408.45 | x |
| 2024-03-31 | Rs255.95 | Rs408.45 | x |
| 2025-03-31 | Rs344.63 | Rs408.45 | x |
| 2026-03-31 | Rs380.60 | Rs408.45 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Shivalik Rasayan Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.03%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.30%
- • Asset Turnover: 0.45x
- • Equity Multiplier: 1.37x
- Recent ROE (2.03%) is below the historical average (12.86%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 11.93% | 3.37% | 1.71x | 2.08x | Rs1.41 Million |
| 2013 | 11.26% | 3.22% | 1.78x | 1.96x | Rs1.04 Million |
| 2014 | 12.51% | 3.33% | 1.96x | 1.91x | Rs2.36 Million |
| 2015 | 16.07% | 4.38% | 1.80x | 2.04x | Rs6.83 Million |
| 2016 | 21.89% | 2.87% | 1.36x | 5.62x | Rs17.11 Million |
| 2017 | 37.02% | 6.86% | 1.31x | 4.12x | Rs61.75 Million |
| 2018 | 31.98% | 9.83% | 1.03x | 3.16x | Rs104.80 Million |
| 2019 | 8.23% | 7.98% | 0.59x | 1.74x | Rs-29.20 Million |
| 2020 | 7.94% | 7.52% | 0.57x | 1.86x | Rs-36.23 Million |
| 2021 | 9.83% | 9.00% | 0.54x | 2.03x | Rs-3.05 Million |
| 2022 | 8.92% | 12.37% | 0.42x | 1.70x | Rs-31.13 Million |
| 2023 | 6.85% | 9.06% | 0.41x | 1.86x | Rs-97.73 Million |
| 2024 | 3.26% | 4.66% | 0.39x | 1.78x | Rs-262.47 Million |
| 2025 | 3.12% | 5.36% | 0.42x | 1.37x | Rs-369.00 Million |
| 2026 | 2.03% | 3.30% | 0.45x | 1.37x | Rs-477.74 Million |
Industry Comparison
This section compares Shivalik Rasayan Limited's net assets metrics with peer companies in the Agricultural Inputs industry.
Industry Context
- Industry: Agricultural Inputs
- Average net assets among peers: $6,922,433,730
- Average return on equity (ROE) among peers: 15.28%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Shivalik Rasayan Limited (SHIVALIK) | Rs5.99 Billion | 11.93% | 0.37x | $69.57 Million |
| Agro Phos India Limited (AGROPHOS) | $346.89 Million | 2.39% | 1.02x | $5.31 Million |
| Astec LifeSciences Limited (ASTEC) | $1.14 Billion | 7.64% | 1.51x | $178.08 Million |
| Bayer Cropscience Limited (BAYERCROP) | $25.50 Billion | 19.33% | 0.66x | $1.81 Billion |
| Best Agrolife Limited (BESTAGRO) | $30.94 Million | 1.40% | 0.36x | $69.96 Million |
| Bhagiradha Chemicals & Industries Limited (BHAGCHEM) | $472.80 Million | 7.02% | 0.62x | $344.41 Million |
| Bharat Rasayan Limited (BHARATRAS) | $11.30 Billion | 12.47% | 0.25x | $197.15 Million |
| Bohra Industries Limited (BOHRAIND) | $245.20 Million | 22.52% | 2.54x | $1.78 Million |
| Bombay Super Hybrid Seeds Limited (BSHSL) | $394.91 Million | 26.60% | 1.47x | $98.62 Million |
| Chambal Fertilizers & Chemicals Limited (CHAMBLFERT) | $17.68 Billion | 7.29% | 2.84x | $1.81 Billion |
| Coromandel International Limited (COROMANDEL) | $12.12 Billion | 46.17% | 2.98x | $6.25 Billion |
About Shivalik Rasayan Limited
Shivalik Rasayan Limited produces and sells chemicals for the protection of plants in India. The company offers Dimethoate technical used in the preparation of formulations for use in the control of various insects and mites; and Malathion technical, an organophosphorus based contact insecticide used in the agricultural production of various food/feed crops. It also provides insecticides, such as… Read more