Shivam Autotech Limited
Shivam Autotech Limited engages in the manufacture and sale of auto transmission components for original equipment manufacturers in India and internationally. The company offers transmission gears and shafts; spline shafts; plungers; pinions; industrial and wind turbine gears; and power tool, power train, alternator, starter motor, aerospace, home appliances, electronic power steering, diesel inj… Read more
Shivam Autotech Limited (SHIVAMAUTO) - Net Assets
Latest net assets as of September 2025: ₹17.61 Million INR
Based on the latest financial reports, Shivam Autotech Limited (SHIVAMAUTO) has net assets worth ₹17.61 Million INR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹4.77 Billion) and total liabilities (₹4.75 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹17.61 Million |
| % of Total Assets | 0.37% |
| Annual Growth Rate | -1.72% |
| 5-Year Change | -72.15% |
| 10-Year Change | -83.89% |
| Growth Volatility | 21.77 |
Shivam Autotech Limited - Net Assets Trend (2006–2025)
This chart illustrates how Shivam Autotech Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Shivam Autotech Limited (2006–2025)
The table below shows the annual net assets of Shivam Autotech Limited from 2006 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | ₹314.81 Million | -43.37% |
| 2024-03-31 | ₹555.93 Million | -46.84% |
| 2023-03-31 | ₹1.05 Billion | -24.52% |
| 2022-03-31 | ₹1.39 Billion | +22.58% |
| 2021-03-31 | ₹1.13 Billion | -16.38% |
| 2020-03-31 | ₹1.35 Billion | -21.72% |
| 2019-03-31 | ₹1.73 Billion | -9.57% |
| 2018-03-31 | ₹1.91 Billion | -0.36% |
| 2017-03-31 | ₹1.92 Billion | -1.96% |
| 2016-03-31 | ₹1.95 Billion | +7.69% |
| 2015-03-31 | ₹1.81 Billion | +12.66% |
| 2014-03-31 | ₹1.61 Billion | +16.80% |
| 2013-03-31 | ₹1.38 Billion | +20.86% |
| 2012-03-31 | ₹1.14 Billion | +15.48% |
| 2011-03-31 | ₹988.24 Million | +14.43% |
| 2010-03-31 | ₹863.59 Million | +13.47% |
| 2009-03-31 | ₹761.04 Million | +12.59% |
| 2008-03-31 | ₹675.93 Million | +17.99% |
| 2007-03-31 | ₹572.89 Million | +30.97% |
| 2006-03-31 | ₹437.41 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Shivam Autotech Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 106665900000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | ₹262.99 Million | 83.54% |
| Other Comprehensive Income | ₹531.47 Million | 168.82% |
| Other Components | ₹587.01 Million | 186.46% |
| Total Equity | ₹314.81 Million | 100.00% |
Shivam Autotech Limited Competitors by Market Cap
The table below lists competitors of Shivam Autotech Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
PT DFI Retail Nusantara Tbk
JK:HERO
|
$5.39 Million |
|
Nuintek Co.Ltd
KQ:012340
|
$5.39 Million |
|
Lupatech S.A
SA:LUPA3
|
$5.40 Million |
|
Crosswood
PA:CROS
|
$5.40 Million |
|
Glow Lifetech Corp
OTCQB:GLWLF
|
$5.39 Million |
|
Grounds Real Estate Development AG
XETRA:AMMN
|
$5.39 Million |
|
Oxbridge Re Holdings Ltd
NASDAQ:OXBR
|
$5.39 Million |
|
Nocopi Technologies Inc
OTCQB:NNUP
|
$5.39 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Shivam Autotech Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 555,932,000 to 314,815,000, a change of -241,117,000 (-43.4%).
- Net loss of 480,419,000 reduced equity.
- Other comprehensive income decreased equity by 10,697,000.
- Other factors increased equity by 249,999,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹-480.42 Million | -152.6% |
| Other Comprehensive Income | ₹-10.70 Million | -3.4% |
| Other Changes | ₹250.00 Million | +79.41% |
| Total Change | ₹- | -43.37% |
Book Value vs Market Value Analysis
This analysis compares Shivam Autotech Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 6.07x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 3.82x to 6.07x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-03-31 | ₹4.05 | ₹15.48 | x |
| 2007-03-31 | ₹5.32 | ₹15.48 | x |
| 2008-03-31 | ₹6.29 | ₹15.48 | x |
| 2009-03-31 | ₹7.09 | ₹15.48 | x |
| 2010-03-31 | ₹8.04 | ₹15.48 | x |
| 2011-03-31 | ₹9.20 | ₹15.48 | x |
| 2012-03-31 | ₹10.63 | ₹15.48 | x |
| 2013-03-31 | ₹12.84 | ₹15.48 | x |
| 2014-03-31 | ₹15.00 | ₹15.48 | x |
| 2015-03-31 | ₹16.90 | ₹15.48 | x |
| 2016-03-31 | ₹18.20 | ₹15.48 | x |
| 2017-03-31 | ₹17.84 | ₹15.48 | x |
| 2018-03-31 | ₹17.78 | ₹15.48 | x |
| 2019-03-31 | ₹16.08 | ₹15.48 | x |
| 2020-03-31 | ₹12.58 | ₹15.48 | x |
| 2021-03-31 | ₹10.52 | ₹15.48 | x |
| 2022-03-31 | ₹12.64 | ₹15.48 | x |
| 2023-03-31 | ₹8.56 | ₹15.48 | x |
| 2024-03-31 | ₹4.55 | ₹15.48 | x |
| 2025-03-31 | ₹2.55 | ₹15.48 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Shivam Autotech Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -152.60%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -10.58%
- • Asset Turnover: 0.88x
- • Equity Multiplier: 16.38x
- Recent ROE (-152.60%) is below the historical average (-7.70%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 28.77% | 15.16% | 0.73x | 2.59x | ₹82.12 Million |
| 2007 | 27.86% | 12.31% | 0.80x | 2.84x | ₹102.34 Million |
| 2008 | 16.96% | 9.23% | 0.52x | 3.54x | ₹47.02 Million |
| 2009 | 12.66% | 6.74% | 0.56x | 3.36x | ₹20.22 Million |
| 2010 | 13.38% | 5.95% | 0.59x | 3.83x | ₹29.18 Million |
| 2011 | 15.04% | 5.64% | 0.76x | 3.53x | ₹49.77 Million |
| 2012 | 16.32% | 5.17% | 0.99x | 3.17x | ₹72.14 Million |
| 2013 | 20.45% | 7.78% | 1.08x | 2.43x | ₹144.21 Million |
| 2014 | 17.65% | 7.32% | 1.10x | 2.19x | ₹123.22 Million |
| 2015 | 15.50% | 6.49% | 0.94x | 2.53x | ₹99.86 Million |
| 2016 | 9.84% | 4.54% | 0.73x | 2.95x | ₹-3.08 Million |
| 2017 | -2.00% | -0.84% | 0.67x | 3.55x | ₹-229.92 Million |
| 2018 | -0.64% | -0.23% | 0.78x | 3.64x | ₹-203.26 Million |
| 2019 | -10.55% | -2.96% | 0.82x | 4.35x | ₹-354.82 Million |
| 2020 | -27.47% | -6.49% | 0.79x | 5.35x | ₹-506.51 Million |
| 2021 | -19.93% | -4.82% | 0.64x | 6.50x | ₹-338.28 Million |
| 2022 | -11.59% | -3.62% | 0.69x | 4.62x | ₹-299.15 Million |
| 2023 | -33.31% | -7.41% | 0.72x | 6.27x | ₹-452.95 Million |
| 2024 | -90.27% | -10.69% | 0.83x | 10.16x | ₹-557.45 Million |
| 2025 | -152.60% | -10.58% | 0.88x | 16.38x | ₹-511.90 Million |
Industry Comparison
This section compares Shivam Autotech Limited's net assets metrics with peer companies in the Auto Parts industry.
Industry Context
- Industry: Auto Parts
- Average net assets among peers: $13,046,583,226
- Average return on equity (ROE) among peers: 17.06%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Shivam Autotech Limited (SHIVAMAUTO) | ₹17.61 Million | 28.77% | 269.89x | $5.39 Million |
| Apollo Tyres Limited (APOLLOTYRE) | $34.01 Billion | 18.01% | 1.52x | $1.47 Billion |
| Asahi India Glass Limited (ASAHIINDIA) | $26.42 Billion | 14.05% | 1.57x | $816.27 Million |
| Automotive Stampings and Assemblies Limited (ASAL) | $562.65 Million | 17.77% | 2.25x | $18.73 Million |
| ASK AUTOMOTIVE LIMITED (ASKAUTOLTD) | $10.43 Billion | 23.74% | 0.84x | $221.89 Million |
| Automotive Axles Limited (AUTOAXLES) | $3.02 Billion | 6.60% | 0.72x | $86.08 Million |
| Autoline Industries Limited (AUTOIND) | $1.39 Billion | 7.99% | 2.15x | $11.92 Million |
| Balkrishna Industries Limited (BALKRISIND) | $8.61 Billion | 22.59% | 1.53x | $1.99 Billion |
| Banco Products (I) Limited (BANCOINDIA) | $1.36 Billion | 31.89% | 0.52x | $286.08 Million |
| BELRISE INDUSTRIES LTD (BELRISE) | $20.45 Billion | 15.34% | 1.78x | $541.77 Million |
| Bharat Forge Limited (BHARATFORG) | $24.21 Billion | 12.59% | 2.14x | $5.17 Billion |