Shivam Autotech Limited (SHIVAMAUTO) - Net Assets

Latest as of September 2025: Rs17.61 Million INR ≈ $190.40K USD

Based on the latest financial reports, Shivam Autotech Limited (SHIVAMAUTO) has net assets worth Rs17.61 Million INR (≈ $190.40K USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs4.77 Billion ≈ $51.58 Million USD) and total liabilities (Rs4.75 Billion ≈ $51.39 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Shivam Autotech Limited (SHIVAMAUTO) asset resilience to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets Rs17.61 Million
% of Total Assets 0.37%
Annual Growth Rate -1.72%
5-Year Change -72.15%
10-Year Change -83.89%
Growth Volatility 21.77

Shivam Autotech Limited - Net Assets Trend (2006–2025)

This chart illustrates how Shivam Autotech Limited's net assets have evolved over time, based on quarterly financial data. Also explore SHIVAMAUTO current and non-current assets for the complete picture of this company's asset base.

Annual Net Assets for Shivam Autotech Limited (2006–2025)

The table below shows the annual net assets of Shivam Autotech Limited from 2006 to 2025. For live valuation and market cap data, see Shivam Autotech Limited (SHIVAMAUTO) total market value.

Year Net Assets Change
2025-03-31 Rs314.81 Million
≈ $3.40 Million
-43.37%
2024-03-31 Rs555.93 Million
≈ $6.01 Million
-46.84%
2023-03-31 Rs1.05 Billion
≈ $11.31 Million
-24.52%
2022-03-31 Rs1.39 Billion
≈ $14.98 Million
+22.58%
2021-03-31 Rs1.13 Billion
≈ $12.22 Million
-16.38%
2020-03-31 Rs1.35 Billion
≈ $14.62 Million
-21.72%
2019-03-31 Rs1.73 Billion
≈ $18.67 Million
-9.57%
2018-03-31 Rs1.91 Billion
≈ $20.65 Million
-0.36%
2017-03-31 Rs1.92 Billion
≈ $20.72 Million
-1.96%
2016-03-31 Rs1.95 Billion
≈ $21.14 Million
+7.69%
2015-03-31 Rs1.81 Billion
≈ $19.63 Million
+12.66%
2014-03-31 Rs1.61 Billion
≈ $17.42 Million
+16.80%
2013-03-31 Rs1.38 Billion
≈ $14.92 Million
+20.86%
2012-03-31 Rs1.14 Billion
≈ $12.34 Million
+15.48%
2011-03-31 Rs988.24 Million
≈ $10.69 Million
+14.43%
2010-03-31 Rs863.59 Million
≈ $9.34 Million
+13.47%
2009-03-31 Rs761.04 Million
≈ $8.23 Million
+12.59%
2008-03-31 Rs675.93 Million
≈ $7.31 Million
+17.99%
2007-03-31 Rs572.89 Million
≈ $6.20 Million
+30.97%
2006-03-31 Rs437.41 Million
≈ $4.73 Million
--

Equity Component Analysis

This analysis shows how different components contribute to Shivam Autotech Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 106665900000.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (March 2025)

Component Amount Percentage
Common Stock Rs262.99 Million 83.54%
Other Comprehensive Income Rs531.47 Million 168.82%
Other Components Rs587.01 Million 186.46%
Total Equity Rs314.81 Million 100.00%

Shivam Autotech Limited Competitors by Market Cap

The table below lists competitors of Shivam Autotech Limited ranked by their market capitalization.

Company Market Cap
GeneMatrix Inc
KQ:109820
$27.26 Million
CL Educate Limited
NSE:CLEDUCATE
$27.29 Million
Bellway PLC
LSE:BWY
$27.31 Million
Auris Minerals Ltd
AU:AUR
$27.31 Million
WI Co. Ltd.
KQ:073570
$27.24 Million
Mount Ridley Mines Ltd
AU:MRD
$27.24 Million
Biocartis Group NV
BR:BCART
$27.24 Million
PNC Technologies co. Ltd
KQ:237750
$27.21 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Shivam Autotech Limited's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 555,932,000 to 314,815,000, a change of -241,117,000 (-43.4%).
  • Net loss of 480,419,000 reduced equity.
  • Other comprehensive income decreased equity by 10,697,000.
  • Other factors increased equity by 249,999,000.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income Rs-480.42 Million -152.6%
Other Comprehensive Income Rs-10.70 Million -3.4%
Other Changes Rs250.00 Million +79.41%
Total Change Rs- -43.37%

Book Value vs Market Value Analysis

This analysis compares Shivam Autotech Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 7.52x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has increased from 4.73x to 7.52x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2006-03-31 Rs4.05 Rs19.17 x
2007-03-31 Rs5.32 Rs19.17 x
2008-03-31 Rs6.29 Rs19.17 x
2009-03-31 Rs7.09 Rs19.17 x
2010-03-31 Rs8.04 Rs19.17 x
2011-03-31 Rs9.20 Rs19.17 x
2012-03-31 Rs10.63 Rs19.17 x
2013-03-31 Rs12.84 Rs19.17 x
2014-03-31 Rs15.00 Rs19.17 x
2015-03-31 Rs16.90 Rs19.17 x
2016-03-31 Rs18.20 Rs19.17 x
2017-03-31 Rs17.84 Rs19.17 x
2018-03-31 Rs17.78 Rs19.17 x
2019-03-31 Rs16.08 Rs19.17 x
2020-03-31 Rs12.58 Rs19.17 x
2021-03-31 Rs10.52 Rs19.17 x
2022-03-31 Rs12.64 Rs19.17 x
2023-03-31 Rs8.56 Rs19.17 x
2024-03-31 Rs4.55 Rs19.17 x
2025-03-31 Rs2.55 Rs19.17 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Shivam Autotech Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): -152.60%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: -10.58%
  • • Asset Turnover: 0.88x
  • • Equity Multiplier: 16.38x
  • Recent ROE (-152.60%) is below the historical average (-7.70%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2006 28.77% 15.16% 0.73x 2.59x Rs82.12 Million
2007 27.86% 12.31% 0.80x 2.84x Rs102.34 Million
2008 16.96% 9.23% 0.52x 3.54x Rs47.02 Million
2009 12.66% 6.74% 0.56x 3.36x Rs20.22 Million
2010 13.38% 5.95% 0.59x 3.83x Rs29.18 Million
2011 15.04% 5.64% 0.76x 3.53x Rs49.77 Million
2012 16.32% 5.17% 0.99x 3.17x Rs72.14 Million
2013 20.45% 7.78% 1.08x 2.43x Rs144.21 Million
2014 17.65% 7.32% 1.10x 2.19x Rs123.22 Million
2015 15.50% 6.49% 0.94x 2.53x Rs99.86 Million
2016 9.84% 4.54% 0.73x 2.95x Rs-3.08 Million
2017 -2.00% -0.84% 0.67x 3.55x Rs-229.92 Million
2018 -0.64% -0.23% 0.78x 3.64x Rs-203.26 Million
2019 -10.55% -2.96% 0.82x 4.35x Rs-354.82 Million
2020 -27.47% -6.49% 0.79x 5.35x Rs-506.51 Million
2021 -19.93% -4.82% 0.64x 6.50x Rs-338.28 Million
2022 -11.59% -3.62% 0.69x 4.62x Rs-299.15 Million
2023 -33.31% -7.41% 0.72x 6.27x Rs-452.95 Million
2024 -90.27% -10.69% 0.83x 10.16x Rs-557.45 Million
2025 -152.60% -10.58% 0.88x 16.38x Rs-511.90 Million

Industry Comparison

This section compares Shivam Autotech Limited's net assets metrics with peer companies in the Auto Parts industry.

Industry Context

  • Industry: Auto Parts
  • Average net assets among peers: $20,558,196,000
  • Average return on equity (ROE) among peers: 17.78%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Shivam Autotech Limited (SHIVAMAUTO) Rs17.61 Million 28.77% 269.89x $27.26 Million
Asahi India Glass Limited (ASAHIINDIA) $12.88 Billion 11.93% 2.00x $2.31 Billion
ASK AUTOMOTIVE LIMITED (ASKAUTOLTD) $10.43 Billion 23.74% 0.84x $937.98 Million
Balkrishna Industries Limited (BALKRISIND) $50.08 Billion 19.16% 0.36x $4.52 Billion
Banco Products (I) Limited (BANCOINDIA) $9.82 Billion 15.53% 0.56x $956.83 Million
Bharat Gears Limited (BHARATGEAR) $393.44 Million 22.33% 3.35x $17.81 Million
Bosch Limited (BOSCHLTD) $47.28 Billion 23.74% 0.51x $11.48 Billion
CEAT Limited (CEATLTD) $5.13 Billion 28.95% 2.06x $1.50 Billion
CIE Automotive India Limited (CIEINDIA) $49.08 Billion 2.17% 0.94x $1.94 Billion
Craftsman Automation Limited (CRAFTSMAN) $17.52 Billion 17.38% 1.69x $1.98 Billion
Divgi Torqtransfer Systems Limited (DIVGIITTS) $2.96 Billion 12.86% 0.23x $238.35 Million

About Shivam Autotech Limited

NSE:SHIVAMAUTO India Auto Parts
Market Cap
$27.26 Million
Rs2.52 Billion INR
Market Cap Rank
#24028 Global
#1329 in India
Share Price
Rs19.17
Change (1 day)
+0.37%
52-Week Range
Rs13.34 - Rs34.82
All Time High
Rs104.25
About

Shivam Autotech Limited engages in the manufacture and sale of auto transmission components for original equipment manufacturers in India and internationally. The company offers transmission gears and shafts; spline shafts; plungers; pinions; industrial and wind turbine gears; and power tool, power train, alternator, starter motor, aerospace, home appliances, electronic power steering, diesel inj… Read more