Shivam Autotech Limited (SHIVAMAUTO) - Net Assets
Based on the latest financial reports, Shivam Autotech Limited (SHIVAMAUTO) has net assets worth Rs17.61 Million INR (≈ $190.40K USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs4.77 Billion ≈ $51.58 Million USD) and total liabilities (Rs4.75 Billion ≈ $51.39 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Shivam Autotech Limited (SHIVAMAUTO) tangible net worth to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs17.61 Million |
| % of Total Assets | 0.37% |
| Annual Growth Rate | -1.72% |
| 5-Year Change | -72.15% |
| 10-Year Change | -83.89% |
| Growth Volatility | 21.77 |
Shivam Autotech Limited - Net Assets Trend (2006–2025)
This chart illustrates how Shivam Autotech Limited's net assets have evolved over time, based on quarterly financial data. See SHIVAMAUTO defensive asset coverage days to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Shivam Autotech Limited (2006–2025)
The table below shows the annual net assets of Shivam Autotech Limited from 2006 to 2025. For live valuation and market cap data, see Shivam Autotech Limited (SHIVAMAUTO) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | Rs314.81 Million ≈ $3.40 Million |
-43.37% |
| 2024-03-31 | Rs555.93 Million ≈ $6.01 Million |
-46.84% |
| 2023-03-31 | Rs1.05 Billion ≈ $11.31 Million |
-24.52% |
| 2022-03-31 | Rs1.39 Billion ≈ $14.98 Million |
+22.58% |
| 2021-03-31 | Rs1.13 Billion ≈ $12.22 Million |
-16.38% |
| 2020-03-31 | Rs1.35 Billion ≈ $14.62 Million |
-21.72% |
| 2019-03-31 | Rs1.73 Billion ≈ $18.67 Million |
-9.57% |
| 2018-03-31 | Rs1.91 Billion ≈ $20.65 Million |
-0.36% |
| 2017-03-31 | Rs1.92 Billion ≈ $20.72 Million |
-1.96% |
| 2016-03-31 | Rs1.95 Billion ≈ $21.14 Million |
+7.69% |
| 2015-03-31 | Rs1.81 Billion ≈ $19.63 Million |
+12.66% |
| 2014-03-31 | Rs1.61 Billion ≈ $17.42 Million |
+16.80% |
| 2013-03-31 | Rs1.38 Billion ≈ $14.92 Million |
+20.86% |
| 2012-03-31 | Rs1.14 Billion ≈ $12.34 Million |
+15.48% |
| 2011-03-31 | Rs988.24 Million ≈ $10.69 Million |
+14.43% |
| 2010-03-31 | Rs863.59 Million ≈ $9.34 Million |
+13.47% |
| 2009-03-31 | Rs761.04 Million ≈ $8.23 Million |
+12.59% |
| 2008-03-31 | Rs675.93 Million ≈ $7.31 Million |
+17.99% |
| 2007-03-31 | Rs572.89 Million ≈ $6.20 Million |
+30.97% |
| 2006-03-31 | Rs437.41 Million ≈ $4.73 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Shivam Autotech Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 106665900000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rs262.99 Million | 83.54% |
| Other Comprehensive Income | Rs531.47 Million | 168.82% |
| Other Components | Rs587.01 Million | 186.46% |
| Total Equity | Rs314.81 Million | 100.00% |
Shivam Autotech Limited Competitors by Market Cap
The table below lists competitors of Shivam Autotech Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
K-One Technology Bhd
KLSE:0111
|
$24.02 Million |
|
Lodzia
TA:LODZ
|
$24.03 Million |
|
Belysse Group N.V.
BR:BELYS
|
$24.04 Million |
|
Avanti Energy Inc
V:AVN
|
$24.04 Million |
|
SUNDRAGON S.A. ZY-1
F:6EI
|
$24.02 Million |
|
Lachish
TA:LHIS
|
$24.02 Million |
|
Zeo Energy Corp.
NASDAQ:ZEO
|
$24.01 Million |
|
WF International Limited Ordinary Shares
NASDAQ:WXM
|
$24.01 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Shivam Autotech Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 555,932,000 to 314,815,000, a change of -241,117,000 (-43.4%).
- Net loss of 480,419,000 reduced equity.
- Other comprehensive income decreased equity by 10,697,000.
- Other factors increased equity by 249,999,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs-480.42 Million | -152.6% |
| Other Comprehensive Income | Rs-10.70 Million | -3.4% |
| Other Changes | Rs250.00 Million | +79.41% |
| Total Change | Rs- | -43.37% |
Book Value vs Market Value Analysis
This analysis compares Shivam Autotech Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 6.63x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 4.17x to 6.63x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-03-31 | Rs4.05 | Rs16.89 | x |
| 2007-03-31 | Rs5.32 | Rs16.89 | x |
| 2008-03-31 | Rs6.29 | Rs16.89 | x |
| 2009-03-31 | Rs7.09 | Rs16.89 | x |
| 2010-03-31 | Rs8.04 | Rs16.89 | x |
| 2011-03-31 | Rs9.20 | Rs16.89 | x |
| 2012-03-31 | Rs10.63 | Rs16.89 | x |
| 2013-03-31 | Rs12.84 | Rs16.89 | x |
| 2014-03-31 | Rs15.00 | Rs16.89 | x |
| 2015-03-31 | Rs16.90 | Rs16.89 | x |
| 2016-03-31 | Rs18.20 | Rs16.89 | x |
| 2017-03-31 | Rs17.84 | Rs16.89 | x |
| 2018-03-31 | Rs17.78 | Rs16.89 | x |
| 2019-03-31 | Rs16.08 | Rs16.89 | x |
| 2020-03-31 | Rs12.58 | Rs16.89 | x |
| 2021-03-31 | Rs10.52 | Rs16.89 | x |
| 2022-03-31 | Rs12.64 | Rs16.89 | x |
| 2023-03-31 | Rs8.56 | Rs16.89 | x |
| 2024-03-31 | Rs4.55 | Rs16.89 | x |
| 2025-03-31 | Rs2.55 | Rs16.89 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Shivam Autotech Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -152.60%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -10.58%
- • Asset Turnover: 0.88x
- • Equity Multiplier: 16.38x
- Recent ROE (-152.60%) is below the historical average (-7.70%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 28.77% | 15.16% | 0.73x | 2.59x | Rs82.12 Million |
| 2007 | 27.86% | 12.31% | 0.80x | 2.84x | Rs102.34 Million |
| 2008 | 16.96% | 9.23% | 0.52x | 3.54x | Rs47.02 Million |
| 2009 | 12.66% | 6.74% | 0.56x | 3.36x | Rs20.22 Million |
| 2010 | 13.38% | 5.95% | 0.59x | 3.83x | Rs29.18 Million |
| 2011 | 15.04% | 5.64% | 0.76x | 3.53x | Rs49.77 Million |
| 2012 | 16.32% | 5.17% | 0.99x | 3.17x | Rs72.14 Million |
| 2013 | 20.45% | 7.78% | 1.08x | 2.43x | Rs144.21 Million |
| 2014 | 17.65% | 7.32% | 1.10x | 2.19x | Rs123.22 Million |
| 2015 | 15.50% | 6.49% | 0.94x | 2.53x | Rs99.86 Million |
| 2016 | 9.84% | 4.54% | 0.73x | 2.95x | Rs-3.08 Million |
| 2017 | -2.00% | -0.84% | 0.67x | 3.55x | Rs-229.92 Million |
| 2018 | -0.64% | -0.23% | 0.78x | 3.64x | Rs-203.26 Million |
| 2019 | -10.55% | -2.96% | 0.82x | 4.35x | Rs-354.82 Million |
| 2020 | -27.47% | -6.49% | 0.79x | 5.35x | Rs-506.51 Million |
| 2021 | -19.93% | -4.82% | 0.64x | 6.50x | Rs-338.28 Million |
| 2022 | -11.59% | -3.62% | 0.69x | 4.62x | Rs-299.15 Million |
| 2023 | -33.31% | -7.41% | 0.72x | 6.27x | Rs-452.95 Million |
| 2024 | -90.27% | -10.69% | 0.83x | 10.16x | Rs-557.45 Million |
| 2025 | -152.60% | -10.58% | 0.88x | 16.38x | Rs-511.90 Million |
Industry Comparison
This section compares Shivam Autotech Limited's net assets metrics with peer companies in the Auto Parts industry.
Industry Context
- Industry: Auto Parts
- Average net assets among peers: $10,366,605,260
- Average return on equity (ROE) among peers: 11.50%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Shivam Autotech Limited (SHIVAMAUTO) | Rs17.61 Million | 28.77% | 269.89x | $24.02 Million |
| Asahi India Glass Limited (ASAHIINDIA) | $1.98 Billion | 1.00% | 8.68x | $2.37 Billion |
| ASK AUTOMOTIVE LIMITED (ASKAUTOLTD) | $6.32 Billion | 13.08% | 0.75x | $987.66 Million |
| Balkrishna Industries Limited (BALKRISIND) | $3.47 Billion | 23.92% | 1.79x | $4.67 Billion |
| Banco Products (I) Limited (BANCOINDIA) | $5.89 Billion | 15.26% | 0.61x | $1.03 Billion |
| Bharat Gears Limited (BHARATGEAR) | $475.08 Million | 8.51% | 2.52x | $20.83 Million |
| Bosch Limited (BOSCHLTD) | $25.63 Billion | 23.77% | 0.52x | $12.77 Billion |
| CEAT Limited (CEATLTD) | $6.54 Billion | 4.20% | 3.39x | $1.52 Billion |
| CIE Automotive India Limited (CIEINDIA) | $46.34 Billion | 7.64% | 0.88x | $1.87 Billion |
| Craftsman Automation Limited (CRAFTSMAN) | $4.92 Billion | 4.23% | 1.80x | $2.45 Billion |
| Divgi Torqtransfer Systems Limited (DIVGIITTS) | $2.10 Billion | 13.38% | 0.45x | $281.33 Million |
About Shivam Autotech Limited
Shivam Autotech Limited engages in the manufacture and sale of auto transmission components for original equipment manufacturers in India and internationally. The company offers transmission gears and shafts; spline shafts; plungers; pinions; industrial and wind turbine gears; and power tool, power train, alternator, starter motor, aerospace, home appliances, electronic power steering, diesel inj… Read more