Shyam Metalics and Energy Limited
Shyam Metalics and Energy Limited, an integrated metal-producing company, manufactures and sells long steel products and ferro alloys in India, and internationally. The company produces long steel products, such as iron ore pellets, sponge iron, billets, thermos-mechanically treated bars, structural steel, wire rods, ferro alloys, color-coated sheets, cold-rolled coils and sheets, pig iron, and s… Read more
Shyam Metalics and Energy Limited (SHYAMMETL) - Net Assets
Latest net assets as of September 2025: ₹118.55 Billion INR
Based on the latest financial reports, Shyam Metalics and Energy Limited (SHYAMMETL) has net assets worth ₹118.55 Billion INR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹179.12 Billion) and total liabilities (₹60.57 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹118.55 Billion |
| % of Total Assets | 66.19% |
| Annual Growth Rate | 29.29% |
| 5-Year Change | 209.98% |
| 10-Year Change | 511.3% |
| Growth Volatility | 31.61 |
Shyam Metalics and Energy Limited - Net Assets Trend (2014–2025)
This chart illustrates how Shyam Metalics and Energy Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Shyam Metalics and Energy Limited (2014–2025)
The table below shows the annual net assets of Shyam Metalics and Energy Limited from 2014 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | ₹112.78 Billion | +9.30% |
| 2024-03-31 | ₹103.18 Billion | +34.67% |
| 2023-03-31 | ₹76.62 Billion | +31.22% |
| 2022-03-31 | ₹58.39 Billion | +60.47% |
| 2021-03-31 | ₹36.38 Billion | +28.54% |
| 2020-03-31 | ₹28.31 Billion | +52.90% |
| 2019-03-31 | ₹18.51 Billion | +18.54% |
| 2018-03-31 | ₹15.62 Billion | +22.14% |
| 2017-03-31 | ₹12.79 Billion | -30.70% |
| 2016-03-31 | ₹18.45 Billion | +36.17% |
| 2015-03-31 | ₹13.55 Billion | +102.69% |
| 2014-03-31 | ₹6.68 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Shyam Metalics and Energy Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2524.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₹68.40 Billion | 64.82% |
| Common Stock | ₹2.78 Billion | 2.64% |
| Other Comprehensive Income | ₹12.95 Billion | 12.27% |
| Other Components | ₹21.40 Billion | 20.27% |
| Total Equity | ₹105.53 Billion | 100.00% |
Shyam Metalics and Energy Limited Competitors by Market Cap
The table below lists competitors of Shyam Metalics and Energy Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Changzhou Tronly New Electronic Materials Co Ltd
SHE:300429
|
$632.96 Million |
|
JK Tyre & Industries Limited
NSE:JKTYRE
|
$633.01 Million |
|
VA Tech Wabag Limited
NSE:WABAG
|
$633.06 Million |
|
Schnitzer Steel Industries Inc
F:SS1A
|
$633.41 Million |
|
Dah Sing Financial Holdings Limited
PINK:DAHSF
|
$632.73 Million |
|
King-Strong New Material Technology Co Ltd
SHE:300629
|
$632.58 Million |
|
Xiangyang Automobile Bearing Co Ltd
SHE:000678
|
$632.55 Million |
|
Xinjiang Xuefeng Sci-Tech
SHG:603227
|
$632.48 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Shyam Metalics and Energy Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 96,466,700,000 to 105,533,300,000, a change of 9,066,600,000 (9.4%).
- Net income of 9,081,000,000 contributed positively to equity growth.
- Dividend payments of 1,378,800,000 reduced retained earnings.
- New share issuances of 52,800,000 increased equity.
- Other comprehensive income increased equity by 1,380,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹9.08 Billion | +8.6% |
| Dividends Paid | ₹1.38 Billion | -1.31% |
| Share Issuances | ₹52.80 Million | +0.05% |
| Other Comprehensive Income | ₹1.38 Billion | +1.31% |
| Other Changes | ₹-68.40 Million | -0.06% |
| Total Change | ₹- | 9.40% |
Book Value vs Market Value Analysis
This analysis compares Shyam Metalics and Energy Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.05x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 23.65x to 2.05x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2014-03-31 | ₹32.87 | ₹777.35 | x |
| 2015-03-31 | ₹47.23 | ₹777.35 | x |
| 2016-03-31 | ₹59.83 | ₹777.35 | x |
| 2017-03-31 | ₹54.73 | ₹777.35 | x |
| 2018-03-31 | ₹66.85 | ₹777.35 | x |
| 2019-03-31 | ₹79.25 | ₹777.35 | x |
| 2020-03-31 | ₹120.99 | ₹777.35 | x |
| 2021-03-31 | ₹155.56 | ₹777.35 | x |
| 2022-03-31 | ₹233.15 | ₹777.35 | x |
| 2023-03-31 | ₹285.24 | ₹777.35 | x |
| 2024-03-31 | ₹369.89 | ₹777.35 | x |
| 2025-03-31 | ₹378.51 | ₹777.35 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Shyam Metalics and Energy Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 8.60%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.04%
- • Asset Turnover: 0.92x
- • Equity Multiplier: 1.55x
- Recent ROE (8.60%) is below the historical average (12.78%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | 8.48% | 5.72% | 0.74x | 2.00x | ₹-101.19 Million |
| 2015 | 7.66% | 3.53% | 0.82x | 2.64x | ₹-240.16 Million |
| 2016 | -5.41% | -4.31% | 0.53x | 2.38x | ₹-2.11 Billion |
| 2017 | 4.76% | 2.77% | 1.14x | 1.51x | ₹-670.52 Million |
| 2018 | 26.56% | 11.05% | 1.67x | 1.44x | ₹2.59 Billion |
| 2019 | 15.41% | 13.26% | 0.79x | 1.46x | ₹1.00 Billion |
| 2020 | 12.04% | 7.80% | 0.86x | 1.79x | ₹575.95 Million |
| 2021 | 23.21% | 13.43% | 1.16x | 1.49x | ₹4.80 Billion |
| 2022 | 29.56% | 16.64% | 1.23x | 1.44x | ₹11.41 Billion |
| 2023 | 11.72% | 6.76% | 1.08x | 1.60x | ₹1.25 Billion |
| 2024 | 10.73% | 7.87% | 0.91x | 1.50x | ₹701.23 Million |
| 2025 | 8.60% | 6.04% | 0.92x | 1.55x | ₹-1.47 Billion |
Industry Comparison
This section compares Shyam Metalics and Energy Limited's net assets metrics with peer companies in the Steel industry.
Industry Context
- Industry: Steel
- Average net assets among peers: $2,077,213,375
- Average return on equity (ROE) among peers: 17.87%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Shyam Metalics and Energy Limited (SHYAMMETL) | ₹118.55 Billion | 8.48% | 0.51x | $632.91 Million |
| Ankit Metal & Power Limited (ANKITMETAL) | $-100.86 Million | 0.00% | 0.00x | $722.48K |
| APL Apollo Tubes Limited (APLAPOLLO) | $24.64 Billion | 25.12% | 0.81x | $4.04 Billion |
| Ashoka Metcast Limited (ASHOKAMET) | $23.00K | 60.87% | 7947.74x | $1.75 Million |
| Bansal Wire Industries Ltd (BANSALWIRE) | $2.83 Billion | 21.21% | 1.65x | $84.98 Million |
| Bedmutha Industries Limited (BEDMUTHA) | $1.45 Billion | 17.08% | 3.51x | $8.02 Million |
| Bharat Wire Ropes Limited (BHARATWIRE) | $1.38 Billion | 0.97% | 2.02x | $61.29 Million |
| Electrotherm (India) Limited (ELECTHERM) | $-10.96 Billion | 0.00% | 0.00x | $31.33 Million |
| Gallantt Ispat Limited (GALLANTT) | $1.10 Billion | 27.96% | 1.96x | $327.71 Million |
| Grand Foundry Limited (GFSTEELS) | $-57.50 Million | 0.00% | 0.00x | $1.30 Million |
| Goodluck India Limited (GOODLUCK) | $490.54 Million | 25.50% | 2.98x | $163.26 Million |