Shyam Metalics and Energy Limited (SHYAMMETL) - Net Assets

Latest as of September 2025: Rs118.55 Billion INR ≈ $1.28 Billion USD

Based on the latest financial reports, Shyam Metalics and Energy Limited (SHYAMMETL) has net assets worth Rs118.55 Billion INR (≈ $1.28 Billion USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs179.12 Billion ≈ $1.94 Billion USD) and total liabilities (Rs60.57 Billion ≈ $655.03 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check SHYAMMETL financial resilience to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	Rs118.55 Billion
% of Total Assets	66.19%
Annual Growth Rate	29.29%
5-Year Change	209.98%
10-Year Change	511.3%
Growth Volatility	31.61

Shyam Metalics and Energy Limited - Net Assets Trend (2014–2025)

This chart illustrates how Shyam Metalics and Energy Limited's net assets have evolved over time, based on quarterly financial data. Also explore SHYAMMETL total asset value for the complete picture of this company's asset base.

Annual Net Assets for Shyam Metalics and Energy Limited (2014–2025)

The table below shows the annual net assets of Shyam Metalics and Energy Limited from 2014 to 2025. For live valuation and market cap data, see Shyam Metalics and Energy Limited market capitalisation.

Year	Net Assets	Change
2025-03-31	Rs112.78 Billion ≈ $1.22 Billion	+9.30%
2024-03-31	Rs103.18 Billion ≈ $1.12 Billion	+34.67%
2023-03-31	Rs76.62 Billion ≈ $828.57 Million	+31.22%
2022-03-31	Rs58.39 Billion ≈ $631.43 Million	+60.47%
2021-03-31	Rs36.38 Billion ≈ $393.48 Million	+28.54%
2020-03-31	Rs28.31 Billion ≈ $306.12 Million	+52.90%
2019-03-31	Rs18.51 Billion ≈ $200.21 Million	+18.54%
2018-03-31	Rs15.62 Billion ≈ $168.89 Million	+22.14%
2017-03-31	Rs12.79 Billion ≈ $138.28 Million	-30.70%
2016-03-31	Rs18.45 Billion ≈ $199.52 Million	+36.17%
2015-03-31	Rs13.55 Billion ≈ $146.53 Million	+102.69%
2014-03-31	Rs6.68 Billion ≈ $72.29 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Shyam Metalics and Energy Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have grown by 2524.7% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (March 2025)

Component	Amount	Percentage
Retained Earnings	Rs68.40 Billion	64.82%
Common Stock	Rs2.78 Billion	2.64%
Other Comprehensive Income	Rs12.95 Billion	12.27%
Other Components	Rs21.40 Billion	20.27%
Total Equity	Rs105.53 Billion	100.00%

Shyam Metalics and Energy Limited Competitors by Market Cap

The table below lists competitors of Shyam Metalics and Energy Limited ranked by their market capitalization.

Company	Market Cap
Aroundtown SA F:AT1	$2.73 Billion
Fastly, Inc. Class A Common Stock NYSE:FSLY	$2.73 Billion
Urban Edge Properties NYSE:UE	$2.73 Billion
Hinge Health, Inc. NYSE:HNGE	$2.73 Billion
Aroundtown SA XETRA:AT1	$2.72 Billion
PUMA SE XETRA:PUM	$2.72 Billion
IGB Real Estate Investment Trust KLSE:5227	$2.72 Billion
Chengdu Wintrue Holding Co Ltd SHE:002539	$2.72 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Shyam Metalics and Energy Limited's equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 96,466,700,000 to 105,533,300,000, a change of 9,066,600,000 (9.4%).
Net income of 9,081,000,000 contributed positively to equity growth.
Dividend payments of 1,378,800,000 reduced retained earnings.
New share issuances of 52,800,000 increased equity.
Other comprehensive income increased equity by 1,380,000,000.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	Rs9.08 Billion	+8.6%
Dividends Paid	Rs1.38 Billion	-1.31%
Share Issuances	Rs52.80 Million	+0.05%
Other Comprehensive Income	Rs1.38 Billion	+1.31%
Other Changes	Rs-68.40 Million	-0.06%
Total Change	Rs-	9.40%

Book Value vs Market Value Analysis

This analysis compares Shyam Metalics and Energy Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 2.39x
The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
The price-to-book ratio has decreased from 27.54x to 2.39x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2014-03-31	Rs32.87	Rs905.40	x
2015-03-31	Rs47.23	Rs905.40	x
2016-03-31	Rs59.83	Rs905.40	x
2017-03-31	Rs54.73	Rs905.40	x
2018-03-31	Rs66.85	Rs905.40	x
2019-03-31	Rs79.25	Rs905.40	x
2020-03-31	Rs120.99	Rs905.40	x
2021-03-31	Rs155.56	Rs905.40	x
2022-03-31	Rs233.15	Rs905.40	x
2023-03-31	Rs285.24	Rs905.40	x
2024-03-31	Rs369.89	Rs905.40	x
2025-03-31	Rs378.51	Rs905.40	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Shyam Metalics and Energy Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 8.60%
The company has moderate efficiency in generating returns from equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 6.04%
• Asset Turnover: 0.92x
• Equity Multiplier: 1.55x
Recent ROE (8.60%) is below the historical average (12.78%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2014	8.48%	5.72%	0.74x	2.00x	Rs-101.19 Million
2015	7.66%	3.53%	0.82x	2.64x	Rs-240.16 Million
2016	-5.41%	-4.31%	0.53x	2.38x	Rs-2.11 Billion
2017	4.76%	2.77%	1.14x	1.51x	Rs-670.52 Million
2018	26.56%	11.05%	1.67x	1.44x	Rs2.59 Billion
2019	15.41%	13.26%	0.79x	1.46x	Rs1.00 Billion
2020	12.04%	7.80%	0.86x	1.79x	Rs575.95 Million
2021	23.21%	13.43%	1.16x	1.49x	Rs4.80 Billion
2022	29.56%	16.64%	1.23x	1.44x	Rs11.41 Billion
2023	11.72%	6.76%	1.08x	1.60x	Rs1.25 Billion
2024	10.73%	7.87%	0.91x	1.50x	Rs701.23 Million
2025	8.60%	6.04%	0.92x	1.55x	Rs-1.47 Billion

Industry Comparison

This section compares Shyam Metalics and Energy Limited's net assets metrics with peer companies in the Steel industry.

Industry Context

Industry: Steel
Average net assets among peers: $6,487,210,470
Average return on equity (ROE) among peers: 8.48%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Shyam Metalics and Energy Limited (SHYAMMETL)	Rs118.55 Billion	8.48%	0.51x	$2.72 Billion
Ankit Metal & Power Limited (ANKITMETAL)	$-100.86 Million	0.00%	0.00x	$2.53 Million
APL Apollo Tubes Limited (APLAPOLLO)	$42.09 Billion	17.99%	0.80x	$5.62 Billion
Bansal Wire Industries Ltd (BANSALWIRE)	$12.69 Billion	11.40%	0.71x	$479.82 Million
Bedmutha Industries Limited (BEDMUTHA)	$1.27 Billion	-6.80%	3.37x	$36.99 Million
Bharat Wire Ropes Limited (BHARATWIRE)	$1.38 Billion	0.97%	2.02x	$173.92 Million
Electrotherm (India) Limited (ELECTHERM)	$352.75 Million	38.28%	3.46x	$111.00 Million
Grand Foundry Limited (GFSTEELS)	$-57.50 Million	0.00%	0.00x	$4.07 Million
Goodluck India Limited (GOODLUCK)	$2.55 Billion	8.60%	2.18x	$467.44 Million
Godawari Power And Ispat limited (GPIL)	$4.56 Billion	13.49%	0.95x	$2.14 Billion
Hariom Pipe Industries Limited (HARIOMPIPE)	$134.72 Million	0.90%	2.02x	$108.47 Million

About Shyam Metalics and Energy Limited

NSE:SHYAMMETL India Steel

Market Cap

$2.72 Billion

Rs251.91 Billion INR

Market Cap Rank

#5237 Global

#233 in India

Share Price

Rs905.40

Change (1 day)

+3.62%

52-Week Range

Rs769.90 - Rs992.15

All Time High

Rs992.15