Sical Logistics Limited Net Assets

Latest as of September 2025: Rs1.40 Billion INR ≈ $15.11 Million USD

Sical Logistics Limited net assets. Based on the latest financial reports, Sical Logistics Limited (SICALLOG) has net assets worth Rs1.40 Billion INR (≈ $15.11 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs8.85 Billion ≈ $95.76 Million USD) and total liabilities (Rs7.46 Billion ≈ $80.64 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore SICALLOG net assets growth trend to track the company's year-over-year net asset growth rate.

Key Net Assets Metrics

Metric	Value
Current Net Assets	Rs1.40 Billion
% of Total Assets	15.78%
Annual Growth Rate	-2.68%
5-Year Change	N/A
10-Year Change	-79.76%
Growth Volatility	44.72

Net Assets of Sical Logistics Limited (2004–2024)

Net assets of Sical Logistics Limited from 2004 to 2024. This chart illustrates how Sical Logistics Limited's net assets have evolved over time, based on quarterly financial data. See SICALLOG net asset quality index to measure how much of total assets are equity-financed.

Annual Net Assets for Sical Logistics Limited (2004–2024)

The table below shows the annual net assets of Sical Logistics Limited from 2004 to 2024. For live market cap and overall valuation, see SICALLOG market cap overview.

Year	Net Assets	Change
2024-12-31	Rs1.30 Billion ≈ $14.02 Million	-16.67%
2023-12-31	Rs1.56 Billion ≈ $16.82 Million	-4.19%
2022-12-31	Rs1.62 Billion ≈ $17.56 Million	+121.19%
2021-12-31	Rs-7.66 Billion ≈ $-82.86 Million	-53.84%
2020-12-31	Rs-4.98 Billion ≈ $-53.86 Million	-174.57%
2019-12-31	Rs6.68 Billion ≈ $72.23 Million	-16.00%
2018-12-31	Rs7.95 Billion ≈ $85.98 Million	+10.19%
2017-12-31	Rs7.22 Billion ≈ $78.03 Million	+5.80%
2016-12-31	Rs6.82 Billion ≈ $73.75 Million	+6.50%
2015-12-31	Rs6.40 Billion ≈ $69.25 Million	+2.31%
2014-12-31	Rs6.26 Billion ≈ $67.69 Million	+1.22%
2013-12-31	Rs6.18 Billion ≈ $66.87 Million	+1.81%
2012-12-31	Rs6.07 Billion ≈ $65.69 Million	+3.59%
2011-12-31	Rs5.86 Billion ≈ $63.41 Million	+9.38%
2010-12-31	Rs5.36 Billion ≈ $57.97 Million	+40.73%
2009-12-31	Rs3.81 Billion ≈ $41.19 Million	+24.00%
2008-12-31	Rs3.07 Billion ≈ $33.22 Million	-10.90%
2007-12-31	Rs3.45 Billion ≈ $37.28 Million	-2.10%
2006-12-31	Rs3.52 Billion ≈ $38.08 Million	+4.99%
2005-12-31	Rs3.35 Billion ≈ $36.27 Million	+50.18%
2004-12-31	Rs2.23 Billion ≈ $24.15 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Sical Logistics Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have decreased by 1417.7% over the analyzed period, potentially due to dividend distributions or operating losses.

Sical Logistics Limited Net Assets Breakdown (December 2024)

Sical Logistics Limited net assets breakdown by equity component as of December 2024.

Component	Amount	Percentage
Common Stock	Rs652.50 Million	%
Other Components	Rs19.86 Billion	%
Total Equity	Rs-47.70 Million	100.00%

Sical Logistics Limited Competitors by Market Cap

The table below lists competitors of Sical Logistics Limited ranked by their market capitalization.

Company	Market Cap
TransAct Technologies Incorporated NASDAQ:TACT	$54.16 Million
Samsung Climat KO:006660	$54.18 Million
Inv Tricahue SN:TRICAHUE	$54.19 Million
Regis Corporation Common Stock NYSE:RGS	$54.20 Million
Lithium Chile Inc V:LITH	$54.12 Million
TechPrecision Corporation Common stock NASDAQ:TPCS	$54.11 Million
Howden Joinery Group Plc LSE:HWDN	$54.11 Million
BP Plastics Holding Bhd KLSE:5100	$54.06 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Sical Logistics Limited's equity between the two most recent reporting periods.

Equity Growth Insights

From 2023 to 2024, total equity changed from 287,200,000 to -47,700,000, a change of -334,900,000 (-116.6%).
Net loss of 258,400,000 reduced equity.
Other comprehensive income increased equity by 365,300,000.
Other factors decreased equity by 441,800,000.

Equity Change Factors (2023 to 2024)

Factor	Impact	Contribution
Net Income	Rs-258.40 Million	-541.72%
Other Comprehensive Income	Rs365.30 Million	+765.83%
Other Changes	Rs-441.80 Million	-926.21%
Total Change	Rs-	-116.61%

Book Value vs Market Value Analysis

This analysis compares Sical Logistics Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2004-12-31	Rs1216.44	Rs76.71	x
2005-12-31	Rs1581.37	Rs76.71	x
2006-12-31	Rs1463.65	Rs76.71	x
2007-12-31	Rs1073.85	Rs76.71	x
2008-12-31	Rs893.15	Rs76.71	x
2009-12-31	Rs1110.22	Rs76.71	x
2010-12-31	Rs1432.37	Rs76.71	x
2011-12-31	Rs1127.04	Rs76.71	x
2012-12-31	Rs1170.87	Rs76.71	x
2013-12-31	Rs1182.52	Rs76.71	x
2014-12-31	Rs1193.47	Rs76.71	x
2015-12-31	Rs1231.00	Rs76.71	x
2016-12-31	Rs1332.86	Rs76.71	x
2017-12-31	Rs1416.11	Rs76.71	x
2018-12-31	Rs1594.39	Rs76.71	x
2019-12-31	Rs1260.08	Rs76.71	x
2020-12-31	Rs-1711.92	Rs76.71	x
2021-12-31	Rs-2386.07	Rs76.71	x
2022-12-31	Rs8.92	Rs76.71	x
2023-12-31	Rs4.40	Rs76.71	x
2024-12-31	Rs-0.73	Rs76.71	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Sical Logistics Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 0.00%
The company may be facing challenges in efficiently utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: -11.65%
• Asset Turnover: 0.26x
• Equity Multiplier: 0.00x
Recent ROE (0.00%) is above the historical average (-75.20%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2004	19.55%	3.52%	1.30x	4.27x	Rs213.18 Million
2005	20.50%	6.94%	0.95x	3.12x	Rs352.16 Million
2006	7.28%	2.43%	0.70x	4.30x	Rs-95.94 Million
2007	13.84%	6.11%	0.46x	4.94x	Rs120.73 Million
2008	14.88%	5.97%	0.41x	6.08x	Rs132.03 Million
2009	-6.21%	-2.84%	0.44x	4.97x	Rs-534.56 Million
2010	-2.73%	-1.44%	0.50x	3.78x	Rs-515.85 Million
2011	3.74%	2.14%	0.52x	3.38x	Rs-261.71 Million
2012	1.61%	0.99%	0.45x	3.59x	Rs-364.10 Million
2013	2.16%	1.13%	0.52x	3.67x	Rs-343.56 Million
2014	3.69%	1.97%	0.47x	3.94x	Rs-279.22 Million
2015	4.03%	2.37%	0.39x	4.34x	Rs-272.50 Million
2016	7.76%	4.16%	0.39x	4.82x	Rs-110.56 Million
2017	5.73%	2.52%	0.47x	4.84x	Rs-224.02 Million
2018	3.43%	1.35%	0.54x	4.71x	Rs-395.98 Million
2019	-21.77%	-10.64%	0.36x	5.74x	Rs-1.56 Billion
2020	0.00%	-230.24%	0.28x	0.00x	Rs-10.93 Billion
2021	0.00%	-74.65%	0.22x	0.00x	Rs-1.67 Billion
2022	-1558.18%	-212.68%	0.47x	15.72x	Rs-8.39 Billion
2023	-98.50%	-12.80%	0.29x	26.66x	Rs-311.62 Million
2024	0.00%	-11.65%	0.26x	0.00x	Rs-253.63 Million

Industry Comparison

This section compares Sical Logistics Limited's net assets metrics with peer companies in the Integrated Freight & Logistics industry.

Industry Context

Industry: Integrated Freight & Logistics
Average net assets among peers: $8,101,048,272
Average return on equity (ROE) among peers: 6.17%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Sical Logistics Limited (SICALLOG)	Rs1.40 Billion	19.55%	5.34x	$54.13 Million
Accuracy Shipping Limited (ACCURACY)	$19.62 Million	31.41%	5.62x	$6.38 Million
Allcargo Terminals Ltd (ATL)	$-62.07K	0.00%	0.00x	$65.86 Million
Blue Dart Express Limited (BLUEDART)	$5.32 Billion	27.21%	1.83x	$1.12 Billion
Delhivery Limited (DELHIVERY)	$33.88 Billion	-52.63%	0.20x	$3.34 Billion
Future Supply Chain Solutions Limited (FSC)	$4.80 Billion	6.34%	0.61x	$1.31 Million
Gateway Distriparks Limited (GATEWAY)	$11.10 Billion	11.90%	0.21x	$250.67 Million
Jet Freight Logistics Limited (JETFREIGHT)	$295.94 Million	27.27%	2.25x	$8.73 Million
Maheshwari Logistics Limited (MAHESHWARI)	$244.26 Million	5.63%	2.86x	$21.67 Million
Mahindra Logistics Limited (MAHLOG)	$5.60 Billion	4.69%	3.56x	$438.07 Million
Navkar Corporation Limited (NAVKARCORP)	$19.75 Billion	-0.09%	0.13x	$125.02 Million

About Sical Logistics Limited

NSE:SICALLOG India Integrated Freight & Logistics

Market Cap

$54.13 Million

Rs5.01 Billion INR

Market Cap Rank

#21393 Global

#1176 in India

Share Price

Rs76.71

Change (1 day)

-1.63%

52-Week Range

Rs63.00 - Rs117.40

All Time High

Rs298.25