Simplex Infrastructures Limited (SIMPLEXINF) - Net Assets
Based on the latest financial reports, Simplex Infrastructures Limited (SIMPLEXINF) has net assets worth Rs9.38 Billion INR (≈ $101.47 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs42.41 Billion ≈ $458.69 Million USD) and total liabilities (Rs33.03 Billion ≈ $357.22 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check SIMPLEXINF tangible net worth ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs9.38 Billion |
| % of Total Assets | 22.12% |
| Annual Growth Rate | 8.31% |
| 5-Year Change | -58.53% |
| 10-Year Change | -67.08% |
| Growth Volatility | 64.23 |
Simplex Infrastructures Limited - Net Assets Trend (2005–2025)
This chart illustrates how Simplex Infrastructures Limited's net assets have evolved over time, based on quarterly financial data. See Simplex Infrastructures Limited liquidity coverage in days to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Simplex Infrastructures Limited (2005–2025)
The table below shows the annual net assets of Simplex Infrastructures Limited from 2005 to 2025. For live valuation and market cap data, see Simplex Infrastructures Limited market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | Rs5.26 Billion ≈ $56.84 Million |
+125.26% |
| 2024-03-31 | Rs2.33 Billion ≈ $25.23 Million |
-22.76% |
| 2023-03-31 | Rs3.02 Billion ≈ $32.67 Million |
-59.78% |
| 2022-03-31 | Rs7.51 Billion ≈ $81.22 Million |
-40.74% |
| 2021-03-31 | Rs12.67 Billion ≈ $137.06 Million |
-28.08% |
| 2020-03-31 | Rs17.62 Billion ≈ $190.57 Million |
-13.70% |
| 2019-03-31 | Rs20.42 Billion ≈ $220.83 Million |
+25.51% |
| 2018-03-31 | Rs16.27 Billion ≈ $175.95 Million |
+6.38% |
| 2017-03-31 | Rs15.29 Billion ≈ $165.40 Million |
-4.21% |
| 2016-03-31 | Rs15.97 Billion ≈ $172.68 Million |
+7.32% |
| 2015-03-31 | Rs14.88 Billion ≈ $160.90 Million |
+3.01% |
| 2014-03-31 | Rs14.44 Billion ≈ $156.20 Million |
+10.21% |
| 2013-03-31 | Rs13.11 Billion ≈ $141.73 Million |
+8.05% |
| 2012-03-31 | Rs12.13 Billion ≈ $131.18 Million |
+10.85% |
| 2011-03-31 | Rs10.94 Billion ≈ $118.33 Million |
+11.31% |
| 2010-03-31 | Rs9.83 Billion ≈ $106.31 Million |
+7.99% |
| 2009-03-31 | Rs9.10 Billion ≈ $98.44 Million |
+229.95% |
| 2008-03-31 | Rs2.76 Billion ≈ $29.83 Million |
0.00% |
| 2007-03-31 | Rs2.76 Billion ≈ $29.83 Million |
+18.29% |
| 2006-03-31 | Rs2.33 Billion ≈ $25.22 Million |
+119.20% |
| 2005-03-31 | Rs1.06 Billion ≈ $11.51 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Simplex Infrastructures Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 2594.2% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rs134.90 Million | 2.58% |
| Other Comprehensive Income | Rs4.44 Billion | 84.77% |
| Other Components | Rs12.02 Billion | 229.38% |
| Total Equity | Rs5.24 Billion | 100.00% |
Simplex Infrastructures Limited Competitors by Market Cap
The table below lists competitors of Simplex Infrastructures Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Webzen Inc
KQ:069080
|
$241.28 Million |
|
New Power Plasma Co.Ltd
KQ:144960
|
$241.32 Million |
|
Steamships Trading Company Ltd
AU:SST
|
$241.34 Million |
|
Salmon Evolution Holding AS
OL:SALME
|
$241.35 Million |
|
Accel S.A.B. de C.V
MX:ACCELSAB
|
$241.15 Million |
|
Gajah Tunggal Tbk
JK:GJTL
|
$240.92 Million |
|
Sunrex Technology Corp
TW:2387
|
$240.83 Million |
|
Qinghaihuading Industrial Co Ltd
SHG:600243
|
$240.82 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Simplex Infrastructures Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 2,319,600,000 to 5,238,000,000, a change of 2,918,400,000 (125.8%).
- Net income of 115,800,000 contributed positively to equity growth.
- Dividend payments of 100,000 reduced retained earnings.
- Other comprehensive income decreased equity by 19,500,000.
- Other factors increased equity by 2,822,200,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs115.80 Million | +2.21% |
| Dividends Paid | Rs100.00K | -0.0% |
| Other Comprehensive Income | Rs-19.50 Million | -0.37% |
| Other Changes | Rs2.82 Billion | +53.88% |
| Total Change | Rs- | 125.81% |
Book Value vs Market Value Analysis
This analysis compares Simplex Infrastructures Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.06x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 10.49x to 3.06x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-03-31 | Rs26.89 | Rs282.00 | x |
| 2006-03-31 | Rs58.95 | Rs282.00 | x |
| 2007-03-31 | Rs64.35 | Rs282.00 | x |
| 2008-03-31 | Rs60.52 | Rs282.00 | x |
| 2009-03-31 | Rs183.71 | Rs282.00 | x |
| 2010-03-31 | Rs197.70 | Rs282.00 | x |
| 2011-03-31 | Rs219.90 | Rs282.00 | x |
| 2012-03-31 | Rs243.99 | Rs282.00 | x |
| 2013-03-31 | Rs262.92 | Rs282.00 | x |
| 2014-03-31 | Rs289.84 | Rs282.00 | x |
| 2015-03-31 | Rs299.50 | Rs282.00 | x |
| 2016-03-31 | Rs320.98 | Rs282.00 | x |
| 2017-03-31 | Rs309.75 | Rs282.00 | x |
| 2018-03-31 | Rs329.57 | Rs282.00 | x |
| 2019-03-31 | Rs367.47 | Rs282.00 | x |
| 2020-03-31 | Rs309.17 | Rs282.00 | x |
| 2021-03-31 | Rs221.69 | Rs282.00 | x |
| 2022-03-31 | Rs131.14 | Rs282.00 | x |
| 2023-03-31 | Rs52.63 | Rs282.00 | x |
| 2024-03-31 | Rs40.60 | Rs282.00 | x |
| 2025-03-31 | Rs92.05 | Rs282.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Simplex Infrastructures Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.21%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.08%
- • Asset Turnover: 0.25x
- • Equity Multiplier: 8.28x
- Recent ROE (2.21%) is above the historical average (-6.39%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | 23.66% | 2.52% | 1.23x | 7.64x | Rs145.36 Million |
| 2006 | 17.86% | 3.10% | 1.19x | 4.83x | Rs183.23 Million |
| 2007 | 19.47% | 3.14% | 0.97x | 6.39x | Rs261.25 Million |
| 2008 | 32.65% | 3.21% | 1.59x | 6.39x | Rs624.91 Million |
| 2009 | 13.66% | 2.64% | 1.18x | 4.37x | Rs333.06 Million |
| 2010 | 13.20% | 2.84% | 1.10x | 4.23x | Rs312.75 Million |
| 2011 | 11.58% | 2.58% | 0.99x | 4.54x | Rs171.92 Million |
| 2012 | 6.84% | 1.37% | 0.96x | 5.21x | Rs-381.00 Million |
| 2013 | 4.09% | 0.90% | 0.82x | 5.50x | Rs-768.24 Million |
| 2014 | 4.08% | 1.04% | 0.75x | 5.24x | Rs-849.23 Million |
| 2015 | 3.87% | 0.92% | 0.73x | 5.74x | Rs-908.49 Million |
| 2016 | 4.31% | 1.16% | 0.73x | 5.12x | Rs-903.84 Million |
| 2017 | 8.93% | 2.44% | 0.66x | 5.50x | Rs-164.63 Million |
| 2018 | 6.92% | 1.96% | 0.62x | 5.65x | Rs-501.88 Million |
| 2019 | 5.98% | 2.01% | 0.64x | 4.69x | Rs-822.93 Million |
| 2020 | -18.16% | -8.01% | 0.43x | 5.27x | Rs-4.97 Billion |
| 2021 | -37.05% | -21.33% | 0.24x | 7.35x | Rs-5.96 Billion |
| 2022 | -70.47% | -26.01% | 0.21x | 13.17x | Rs-6.03 Billion |
| 2023 | -156.59% | -25.13% | 0.18x | 34.49x | Rs-5.01 Billion |
| 2024 | -31.16% | -5.21% | 0.13x | 44.89x | Rs-954.66 Million |
| 2025 | 2.21% | 1.08% | 0.25x | 8.28x | Rs-408.00 Million |
Industry Comparison
This section compares Simplex Infrastructures Limited's net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $9,786,288,823
- Average return on equity (ROE) among peers: 16.13%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Simplex Infrastructures Limited (SIMPLEXINF) | Rs9.38 Billion | 23.66% | 3.52x | $241.22 Million |
| A2Z Infra Engineering Limited (A2ZINFRA) | $11.77 Billion | 6.75% | 0.79x | $27.16 Million |
| AFCONS INFRASTRUCTURE LTD (AFCONS) | $27.03 Billion | 13.18% | 3.80x | $1.27 Billion |
| Akash Infra-Projects Limited (AKASH) | $835.99 Million | 1.65% | 1.30x | $4.86 Million |
| Ashoka Buildcon Limited (ASHOKA) | $19.75 Billion | 14.81% | 7.68x | $399.98 Million |
| AXISCADES Technologies Limited (AXISCADES) | $243.57 Million | 13.90% | 0.26x | $893.23 Million |
| Capacit'e Infraprojects Limited (CAPACITE) | $9.29 Billion | 0.16% | 1.42x | $207.91 Million |
| Consolidated Construction Consortium Limited (CCCL) | $251.80 Million | 51.69% | 1.73x | $71.41 Million |
| Ceigall India (CEIGALL) | $21.46 Billion | 14.53% | 1.57x | $715.53 Million |
| Dilip Buildcon Limited (DBL) | $7.19 Billion | 25.83% | 3.96x | $754.62 Million |
| Dhruv Consultancy Services Limited (DHRUV) | $42.01 Million | 18.80% | 1.98x | $5.65 Million |
About Simplex Infrastructures Limited
Simplex Infrastructures Limited, together with its subsidiaries, operates as a diversified infrastructure company in India and internationally. The company offers construction and engineering services for the piling, energy and power, building and housing, marine, roads and highways, railways, urban infrastructure, real estate, and other sectors. It also builds rail infrastructure, including rail… Read more