SIS LIMITED
SIS Limited, together with its subsidiaries, provides security and related services in India, Australia, Singapore, and New Zealand. It operates through three segments: Security Services (India), Security Services (International), and Facility Management. The company offers manned guarding, training, physical security, and paramedic and emergency response services; loss prevention, asset protecti… Read more
SIS LIMITED (SIS) - Net Assets
Latest net assets as of September 2025: ₹25.14 Billion INR
Based on the latest financial reports, SIS LIMITED (SIS) has net assets worth ₹25.14 Billion INR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹66.98 Billion) and total liabilities (₹41.83 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹25.14 Billion |
| % of Total Assets | 37.54% |
| Annual Growth Rate | 16.82% |
| 5-Year Change | 31.38% |
| 10-Year Change | 429.07% |
| Growth Volatility | 19.06 |
SIS LIMITED - Net Assets Trend (2012–2025)
This chart illustrates how SIS LIMITED's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for SIS LIMITED (2012–2025)
The table below shows the annual net assets of SIS LIMITED from 2012 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | ₹24.08 Billion | -0.23% |
| 2024-03-31 | ₹24.14 Billion | +3.44% |
| 2023-03-31 | ₹23.33 Billion | +12.49% |
| 2022-03-31 | ₹20.74 Billion | +13.18% |
| 2021-03-31 | ₹18.33 Billion | +31.98% |
| 2020-03-31 | ₹13.89 Billion | +11.08% |
| 2019-03-31 | ₹12.50 Billion | +21.42% |
| 2018-03-31 | ₹10.30 Billion | +74.49% |
| 2017-03-31 | ₹5.90 Billion | +29.66% |
| 2016-03-31 | ₹4.55 Billion | -3.85% |
| 2015-03-31 | ₹4.73 Billion | +10.56% |
| 2014-03-31 | ₹4.28 Billion | +15.33% |
| 2013-03-31 | ₹3.71 Billion | +16.31% |
| 2012-03-31 | ₹3.19 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to SIS LIMITED's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 928.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₹20.76 Billion | 86.20% |
| Common Stock | ₹721.84 Million | 3.00% |
| Other Comprehensive Income | ₹1.47 Billion | 6.10% |
| Other Components | ₹1.13 Billion | 4.70% |
| Total Equity | ₹24.08 Billion | 100.00% |
SIS LIMITED Competitors by Market Cap
The table below lists competitors of SIS LIMITED ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Enter Air Sp. z o.o
F:10N
|
$107.59 Million |
|
Feintool International Holding AG
PINK:FEIOF
|
$107.69 Million |
|
Tongda Smart Tech (Xiamen) Co. Ltd. A
SHE:001368
|
$107.70 Million |
|
Bait Vegag Real Estate Development Ltd
TA:BVGG
|
$107.76 Million |
|
Foresight Financial
OTCQX:FGFH
|
$107.56 Million |
|
Bapcor Ltd
AU:BAP
|
$107.46 Million |
|
Reconnaissance Energy Africa Ltd
OTCQX:RECAF
|
$107.46 Million |
|
Yung Chi Paint & Varnish Mfg Co Ltd
TW:1726
|
$107.45 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in SIS LIMITED's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 24,135,370,000 to 24,078,920,000, a change of -56,450,000 (-0.2%).
- Net income of 117,880,000 contributed positively to equity growth.
- New share issuances of 1,340,000 increased equity.
- Other comprehensive income decreased equity by 143,610,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹117.88 Million | +0.49% |
| Share Issuances | ₹1.34 Million | +0.01% |
| Other Comprehensive Income | ₹-143.61 Million | -0.6% |
| Other Changes | ₹-32.06 Million | -0.13% |
| Total Change | ₹- | -0.23% |
Book Value vs Market Value Analysis
This analysis compares SIS LIMITED's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.64x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 13.14x to 1.64x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-03-31 | ₹20.71 | ₹272.10 | x |
| 2013-03-31 | ₹22.64 | ₹272.10 | x |
| 2014-03-31 | ₹26.72 | ₹272.10 | x |
| 2015-03-31 | ₹27.07 | ₹272.10 | x |
| 2016-03-31 | ₹30.87 | ₹272.10 | x |
| 2017-03-31 | ₹36.80 | ₹272.10 | x |
| 2018-03-31 | ₹70.13 | ₹272.10 | x |
| 2019-03-31 | ₹85.24 | ₹272.10 | x |
| 2020-03-31 | ₹93.20 | ₹272.10 | x |
| 2021-03-31 | ₹123.91 | ₹272.10 | x |
| 2022-03-31 | ₹139.35 | ₹272.10 | x |
| 2023-03-31 | ₹159.12 | ₹272.10 | x |
| 2024-03-31 | ₹164.69 | ₹272.10 | x |
| 2025-03-31 | ₹165.46 | ₹272.10 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently SIS LIMITED utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.49%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.09%
- • Asset Turnover: 2.16x
- • Equity Multiplier: 2.54x
- Recent ROE (0.49%) is below the historical average (15.96%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 30.67% | 3.57% | 2.55x | 3.37x | ₹578.99 Million |
| 2013 | 17.22% | 2.16% | 2.55x | 3.13x | ₹239.59 Million |
| 2014 | 17.53% | 2.22% | 2.70x | 2.93x | ₹294.85 Million |
| 2015 | 15.79% | 1.77% | 2.45x | 3.66x | ₹229.92 Million |
| 2016 | 16.73% | 1.97% | 2.76x | 3.07x | ₹304.66 Million |
| 2017 | 17.32% | 1.83% | 2.25x | 4.21x | ₹395.03 Million |
| 2018 | 15.76% | 2.78% | 2.09x | 2.72x | ₹592.37 Million |
| 2019 | 17.27% | 3.04% | 1.68x | 3.38x | ₹908.28 Million |
| 2020 | 16.24% | 2.66% | 1.82x | 3.35x | ₹866.19 Million |
| 2021 | 19.96% | 4.00% | 1.81x | 2.75x | ₹1.82 Billion |
| 2022 | 15.69% | 3.23% | 1.97x | 2.46x | ₹1.18 Billion |
| 2023 | 14.85% | 3.05% | 1.99x | 2.45x | ₹1.13 Billion |
| 2024 | 7.87% | 1.55% | 2.05x | 2.47x | ₹-513.14 Million |
| 2025 | 0.49% | 0.09% | 2.16x | 2.54x | ₹-2.29 Billion |
Industry Comparison
This section compares SIS LIMITED's net assets metrics with peer companies in the Security & Protection Services industry.
Industry Context
- Industry: Security & Protection Services
- Average net assets among peers: $790,137,000
- Average return on equity (ROE) among peers: 10.69%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| SIS LIMITED (SIS) | ₹25.14 Billion | 30.67% | 1.66x | $107.59 Million |
| Mallcom (India) Limited (MALLCOM) | $790.14 Million | 10.69% | 1.19x | $12.61 Million |