SIS LIMITED (SIS) - Net Assets

Latest as of September 2025: Rs25.14 Billion INR ≈ $271.92 Million USD

Based on the latest financial reports, SIS LIMITED (SIS) has net assets worth Rs25.14 Billion INR (≈ $271.92 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs66.98 Billion ≈ $724.33 Million USD) and total liabilities (Rs41.83 Billion ≈ $452.41 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check SIS LIMITED liquidity resilience to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	Rs25.14 Billion
% of Total Assets	37.54%
Annual Growth Rate	16.82%
5-Year Change	31.38%
10-Year Change	429.07%
Growth Volatility	19.06

SIS LIMITED - Net Assets Trend (2012–2025)

This chart illustrates how SIS LIMITED's net assets have evolved over time, based on quarterly financial data. Also explore SIS LIMITED balance sheet assets for the complete picture of this company's asset base.

Annual Net Assets for SIS LIMITED (2012–2025)

The table below shows the annual net assets of SIS LIMITED from 2012 to 2025. For live valuation and market cap data, see SIS LIMITED market capitalisation.

Year	Net Assets	Change
2025-03-31	Rs24.08 Billion ≈ $260.40 Million	-0.23%
2024-03-31	Rs24.14 Billion ≈ $261.01 Million	+3.44%
2023-03-31	Rs23.33 Billion ≈ $252.34 Million	+12.49%
2022-03-31	Rs20.74 Billion ≈ $224.33 Million	+13.18%
2021-03-31	Rs18.33 Billion ≈ $198.21 Million	+31.98%
2020-03-31	Rs13.89 Billion ≈ $150.18 Million	+11.08%
2019-03-31	Rs12.50 Billion ≈ $135.21 Million	+21.42%
2018-03-31	Rs10.30 Billion ≈ $111.36 Million	+74.49%
2017-03-31	Rs5.90 Billion ≈ $63.82 Million	+29.66%
2016-03-31	Rs4.55 Billion ≈ $49.22 Million	-3.85%
2015-03-31	Rs4.73 Billion ≈ $51.19 Million	+10.56%
2014-03-31	Rs4.28 Billion ≈ $46.30 Million	+15.33%
2013-03-31	Rs3.71 Billion ≈ $40.15 Million	+16.31%
2012-03-31	Rs3.19 Billion ≈ $34.52 Million	--

Equity Component Analysis

This analysis shows how different components contribute to SIS LIMITED's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have grown by 928.3% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (March 2025)

Component	Amount	Percentage
Retained Earnings	Rs20.76 Billion	86.20%
Common Stock	Rs721.84 Million	3.00%
Other Comprehensive Income	Rs1.47 Billion	6.10%
Other Components	Rs1.13 Billion	4.70%
Total Equity	Rs24.08 Billion	100.00%

SIS LIMITED Competitors by Market Cap

The table below lists competitors of SIS LIMITED ranked by their market capitalization.

Company	Market Cap
Guangdong Songyang Recycle Resources Co Ltd SHG:603863	$542.04 Million
Nextdoor Holdings Inc NYSE:KIND	$542.17 Million
Canadian Tire Corporation Limited TO:CTC	$542.33 Million
Cytek Biosciences Inc NASDAQ:CTKB	$542.48 Million
Beyond, Inc. NASDAQ:BYON	$541.91 Million
Park Aerospace Corp NYSE:PKE	$541.78 Million
Bel Fuse A Inc NASDAQ:BELFA	$541.76 Million
Kforce Inc. NASDAQ:KFRC	$541.69 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in SIS LIMITED's equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 24,135,370,000 to 24,078,920,000, a change of -56,450,000 (-0.2%).
Net income of 117,880,000 contributed positively to equity growth.
New share issuances of 1,340,000 increased equity.
Other comprehensive income decreased equity by 143,610,000.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	Rs117.88 Million	+0.49%
Share Issuances	Rs1.34 Million	+0.01%
Other Comprehensive Income	Rs-143.61 Million	-0.6%
Other Changes	Rs-32.06 Million	-0.13%
Total Change	Rs-	-0.23%

Book Value vs Market Value Analysis

This analysis compares SIS LIMITED's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 2.15x
The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
The price-to-book ratio has decreased from 17.17x to 2.15x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2012-03-31	Rs20.71	Rs355.45	x
2013-03-31	Rs22.64	Rs355.45	x
2014-03-31	Rs26.72	Rs355.45	x
2015-03-31	Rs27.07	Rs355.45	x
2016-03-31	Rs30.87	Rs355.45	x
2017-03-31	Rs36.80	Rs355.45	x
2018-03-31	Rs70.13	Rs355.45	x
2019-03-31	Rs85.24	Rs355.45	x
2020-03-31	Rs93.20	Rs355.45	x
2021-03-31	Rs123.91	Rs355.45	x
2022-03-31	Rs139.35	Rs355.45	x
2023-03-31	Rs159.12	Rs355.45	x
2024-03-31	Rs164.69	Rs355.45	x
2025-03-31	Rs165.46	Rs355.45	x

Capital Efficiency Dashboard

This dashboard shows how efficiently SIS LIMITED utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 0.49%
The company may be facing challenges in efficiently utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 0.09%
• Asset Turnover: 2.16x
• Equity Multiplier: 2.54x
Recent ROE (0.49%) is below the historical average (15.96%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2012	30.67%	3.57%	2.55x	3.37x	Rs578.99 Million
2013	17.22%	2.16%	2.55x	3.13x	Rs239.59 Million
2014	17.53%	2.22%	2.70x	2.93x	Rs294.85 Million
2015	15.79%	1.77%	2.45x	3.66x	Rs229.92 Million
2016	16.73%	1.97%	2.76x	3.07x	Rs304.66 Million
2017	17.32%	1.83%	2.25x	4.21x	Rs395.03 Million
2018	15.76%	2.78%	2.09x	2.72x	Rs592.37 Million
2019	17.27%	3.04%	1.68x	3.38x	Rs908.28 Million
2020	16.24%	2.66%	1.82x	3.35x	Rs866.19 Million
2021	19.96%	4.00%	1.81x	2.75x	Rs1.82 Billion
2022	15.69%	3.23%	1.97x	2.46x	Rs1.18 Billion
2023	14.85%	3.05%	1.99x	2.45x	Rs1.13 Billion
2024	7.87%	1.55%	2.05x	2.47x	Rs-513.14 Million
2025	0.49%	0.09%	2.16x	2.54x	Rs-2.29 Billion

Industry Comparison

This section compares SIS LIMITED's net assets metrics with peer companies in the Security & Protection Services industry.

Industry Context

Industry: Security & Protection Services
Average net assets among peers: $2,986,390,000
Average return on equity (ROE) among peers: 19.23%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
SIS LIMITED (SIS)	Rs25.14 Billion	30.67%	1.66x	$541.93 Million
Mallcom (India) Limited (MALLCOM)	$2.99 Billion	19.23%	0.65x	$73.74 Million

About SIS LIMITED

NSE:SIS India Security & Protection Services

Market Cap

$541.93 Million

Rs50.11 Billion INR

Market Cap Rank

#12103 Global

#570 in India

Share Price

Rs355.45

Change (1 day)

-3.11%

52-Week Range

Rs263.75 - Rs390.35

All Time High

Rs678.33