SIS LIMITED (SIS) - Net Assets

Latest as of March 2026: Rs25.45 Billion INR ≈ $275.26 Million USD

Based on the latest financial reports, SIS LIMITED (SIS) has net assets worth Rs25.45 Billion INR (≈ $275.26 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs76.32 Billion ≈ $825.36 Million USD) and total liabilities (Rs50.87 Billion ≈ $550.10 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check SIS LIMITED (SIS) strategic asset index to assess the company's strategic physical and investment asset allocation.

Key Net Assets Metrics

Metric Value
Current Net Assets Rs25.45 Billion
% of Total Assets 33.35%
Annual Growth Rate 15.99%
5-Year Change 22.7%
10-Year Change 331.32%
Growth Volatility 18.64

SIS LIMITED - Net Assets Trend (2012–2026)

This chart illustrates how SIS LIMITED's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see SIS LIMITED (SIS) total market value.

Annual Net Assets for SIS LIMITED (2012–2026)

The table below shows the annual net assets of SIS LIMITED from 2012 to 2026. Also explore SIS LIMITED (SIS) net asset momentum to track the company's year-over-year net asset growth rate.

Year Net Assets Change
2026-03-31 Rs25.45 Billion
≈ $275.26 Million
+5.71%
2025-03-31 Rs24.08 Billion
≈ $260.40 Million
-0.23%
2024-03-31 Rs24.14 Billion
≈ $261.01 Million
+3.44%
2023-03-31 Rs23.33 Billion
≈ $252.34 Million
+12.49%
2022-03-31 Rs20.74 Billion
≈ $224.33 Million
+13.18%
2021-03-31 Rs18.33 Billion
≈ $198.21 Million
+31.98%
2020-03-31 Rs13.89 Billion
≈ $150.18 Million
+11.08%
2019-03-31 Rs12.50 Billion
≈ $135.21 Million
+21.42%
2018-03-31 Rs10.30 Billion
≈ $111.36 Million
+74.49%
2017-03-31 Rs5.90 Billion
≈ $63.82 Million
+29.66%
2016-03-31 Rs4.55 Billion
≈ $49.22 Million
-3.85%
2015-03-31 Rs4.73 Billion
≈ $51.19 Million
+10.56%
2014-03-31 Rs4.28 Billion
≈ $46.30 Million
+15.33%
2013-03-31 Rs3.71 Billion
≈ $40.15 Million
+16.31%
2012-03-31 Rs3.19 Billion
≈ $34.52 Million
--

Equity Component Analysis

This analysis shows how different components contribute to SIS LIMITED's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 987.2% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (March 2026)

Component Amount Percentage
Retained Earnings Rs21.94 Billion 86.22%
Common Stock Rs706.40 Million 2.78%
Other Components Rs2.80 Billion 11.01%
Total Equity Rs25.45 Billion 100.00%

SIS LIMITED Competitors by Market Cap

The table below lists competitors of SIS LIMITED ranked by their market capitalization.

Company Market Cap
Start Group
SHG:600734
$634.32 Million
Shaanxi Construction Machinery Co Ltd
SHG:600984
$634.61 Million
Gladstone Investment Corporation
NASDAQ:GAIN
$634.76 Million
Lotus Technology Inc.
NASDAQ:LOT
$634.98 Million
Ricegrowers Ltd
AU:SGLLV
$634.00 Million
The Star Entertainment Group Ltd
AU:SGR
$633.90 Million
Northern Data AG
XETRA:NB2
$633.82 Million
First Community Bancshares Inc
NASDAQ:FCBC
$633.70 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in SIS LIMITED's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2025 to 2026, total equity changed from 24,078,920,000 to 25,452,700,000, a change of 1,373,780,000 (5.7%).
  • Net income of 1,378,100,000 contributed positively to equity growth.
  • Dividend payments of 988,600,000 reduced retained earnings.
  • Share repurchases of 1,516,500,000 reduced equity.
  • New share issuances of 2,600,000 increased equity.
  • Other comprehensive income decreased equity by 1,469,600,000.
  • Other factors increased equity by 3,967,780,000.

Equity Change Factors (2025 to 2026)

Factor Impact Contribution
Net Income Rs1.38 Billion +5.41%
Dividends Paid Rs988.60 Million -3.88%
Share Repurchases Rs1.52 Billion -5.96%
Share Issuances Rs2.60 Million +0.01%
Other Comprehensive Income Rs-1.47 Billion -5.77%
Other Changes Rs3.97 Billion +15.59%
Total Change Rs- 5.71%

Book Value vs Market Value Analysis

This analysis compares SIS LIMITED's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 2.33x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has decreased from 20.04x to 2.33x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2012-03-31 Rs20.71 Rs414.90 x
2013-03-31 Rs22.64 Rs414.90 x
2014-03-31 Rs26.72 Rs414.90 x
2015-03-31 Rs27.07 Rs414.90 x
2016-03-31 Rs30.87 Rs414.90 x
2017-03-31 Rs36.80 Rs414.90 x
2018-03-31 Rs70.13 Rs414.90 x
2019-03-31 Rs85.24 Rs414.90 x
2020-03-31 Rs93.20 Rs414.90 x
2021-03-31 Rs123.91 Rs414.90 x
2022-03-31 Rs139.35 Rs414.90 x
2023-03-31 Rs159.12 Rs414.90 x
2024-03-31 Rs164.69 Rs414.90 x
2025-03-31 Rs165.46 Rs414.90 x
2026-03-31 Rs178.23 Rs414.90 x

Capital Efficiency Dashboard

This dashboard shows how efficiently SIS LIMITED utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 5.41%
  • The company has moderate efficiency in generating returns from equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 0.86%
  • • Asset Turnover: 2.09x
  • • Equity Multiplier: 3.00x
  • Recent ROE (5.41%) is below the historical average (15.25%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2012 30.67% 3.57% 2.55x 3.37x Rs578.99 Million
2013 17.22% 2.16% 2.55x 3.13x Rs239.59 Million
2014 17.53% 2.22% 2.70x 2.93x Rs294.85 Million
2015 15.79% 1.77% 2.45x 3.66x Rs229.92 Million
2016 16.73% 1.97% 2.76x 3.07x Rs304.66 Million
2017 17.32% 1.83% 2.25x 4.21x Rs395.03 Million
2018 15.76% 2.78% 2.09x 2.72x Rs592.37 Million
2019 17.27% 3.04% 1.68x 3.38x Rs908.28 Million
2020 16.24% 2.66% 1.82x 3.35x Rs866.19 Million
2021 19.96% 4.00% 1.81x 2.75x Rs1.82 Billion
2022 15.69% 3.23% 1.97x 2.46x Rs1.18 Billion
2023 14.85% 3.05% 1.99x 2.45x Rs1.13 Billion
2024 7.87% 1.55% 2.05x 2.47x Rs-513.14 Million
2025 0.49% 0.09% 2.16x 2.54x Rs-2.29 Billion
2026 5.41% 0.86% 2.09x 3.00x Rs-1.17 Billion

Industry Comparison

This section compares SIS LIMITED's net assets metrics with peer companies in the Security & Protection Services industry.

Industry Context

  • Industry: Security & Protection Services
  • Average net assets among peers: $790,137,000
  • Average return on equity (ROE) among peers: 10.69%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
SIS LIMITED (SIS) Rs25.45 Billion 30.67% 2.00x $634.05 Million
Mallcom (India) Limited (MALLCOM) $790.14 Million 10.69% 1.19x $61.54 Million

About SIS LIMITED

NSE:SIS India Security & Protection Services
Market Cap
$634.05 Million
Rs58.63 Billion INR
Market Cap Rank
#11064 Global
#547 in India
Share Price
Rs414.90
Change (1 day)
-1.05%
52-Week Range
Rs263.75 - Rs441.50
All Time High
Rs678.33
About

SIS Limited, together with its subsidiaries, provides security and related services in India, Australia, Singapore, and New Zealand. It operates through three segments: Security Services (India), Security Services (International), and Facility Management. The company offers manned guarding, training, physical security, and paramedic and emergency response services; loss prevention, asset protecti… Read more