SJVN Limited
SJVN Limited, together with its subsidiaries, engages in the generation and sale of electricity in India and internationally. The company is also involved in thermal power, hydro power, wind power, solar power, and power trading and transmission businesses. The company operates the Nathpa Jhakri Hydro Power Station (NJHPS) with a capacity of 1500 MW located in Shimla District; the Rampur Hydro Po… Read more
SJVN Limited (SJVN) - Net Assets
Latest net assets as of September 2025: ₹145.97 Billion INR
Based on the latest financial reports, SJVN Limited (SJVN) has net assets worth ₹145.97 Billion INR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹488.14 Billion) and total liabilities (₹342.17 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹145.97 Billion |
| % of Total Assets | 29.9% |
| Annual Growth Rate | 5.93% |
| 5-Year Change | 10.93% |
| 10-Year Change | 25.54% |
| Growth Volatility | 5.4 |
SJVN Limited - Net Assets Trend (2005–2025)
This chart illustrates how SJVN Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for SJVN Limited (2005–2025)
The table below shows the annual net assets of SJVN Limited from 2005 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | ₹141.89 Billion | +0.84% |
| 2024-03-31 | ₹140.71 Billion | +1.52% |
| 2023-03-31 | ₹138.60 Billion | +5.23% |
| 2022-03-31 | ₹131.70 Billion | +2.96% |
| 2021-03-31 | ₹127.91 Billion | +6.14% |
| 2020-03-31 | ₹120.51 Billion | +3.78% |
| 2019-03-31 | ₹116.12 Billion | +8.52% |
| 2018-03-31 | ₹107.00 Billion | -6.87% |
| 2017-03-31 | ₹114.90 Billion | +1.66% |
| 2016-03-31 | ₹113.02 Billion | +10.78% |
| 2015-03-31 | ₹102.03 Billion | +12.74% |
| 2014-03-31 | ₹90.50 Billion | +7.61% |
| 2013-03-31 | ₹84.10 Billion | +17.65% |
| 2012-03-31 | ₹71.48 Billion | -0.79% |
| 2011-03-31 | ₹72.06 Billion | +8.29% |
| 2010-03-31 | ₹66.54 Billion | +10.03% |
| 2009-03-31 | ₹60.47 Billion | +11.86% |
| 2008-03-31 | ₹54.06 Billion | +2.78% |
| 2007-03-31 | ₹52.60 Billion | +7.72% |
| 2006-03-31 | ₹48.83 Billion | +9.01% |
| 2005-03-31 | ₹44.80 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to SJVN Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2607.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₹100.35 Billion | 70.78% |
| Common Stock | ₹39.30 Billion | 27.72% |
| Other Comprehensive Income | ₹2.13 Billion | 1.50% |
| Total Equity | ₹141.79 Billion | 100.00% |
SJVN Limited Competitors by Market Cap
The table below lists competitors of SJVN Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
CIMC Enric Holdings Limited
PINK:CIMEF
|
$569.65 Million |
|
Farmers & Merchants Bancorp
OTCQX:FMCB
|
$569.85 Million |
|
Mitra Adiperkasa Tbk
JK:MAPI
|
$569.96 Million |
|
PT Merdeka Battery Materials
JK:MBMA
|
$570.05 Million |
|
Beijing China Sciences Runyu Environmental Technology Co. Ltd.
SHE:301175
|
$569.56 Million |
|
Daxin Materials Corp
TW:5234
|
$569.38 Million |
|
Timah Persero Tbk
JK:TINS
|
$568.80 Million |
|
KCE Electronics Public Company Limited
BK:KCE-R
|
$568.59 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in SJVN Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 140,708,500,000 to 141,786,500,000, a change of 1,078,000,000 (0.8%).
- Net income of 8,180,200,000 contributed positively to equity growth.
- Dividend payments of 7,072,400,000 reduced retained earnings.
- Other comprehensive income increased equity by 65,400,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹8.18 Billion | +5.77% |
| Dividends Paid | ₹7.07 Billion | -4.99% |
| Other Comprehensive Income | ₹65.40 Million | +0.05% |
| Other Changes | ₹-95.20 Million | -0.07% |
| Total Change | ₹- | 0.77% |
Book Value vs Market Value Analysis
This analysis compares SJVN Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.91x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 6.34x to 1.91x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-03-31 | ₹10.89 | ₹69.04 | x |
| 2006-03-31 | ₹11.88 | ₹69.04 | x |
| 2007-03-31 | ₹11.98 | ₹69.04 | x |
| 2008-03-31 | ₹13.84 | ₹69.04 | x |
| 2009-03-31 | ₹14.71 | ₹69.04 | x |
| 2010-03-31 | ₹16.18 | ₹69.04 | x |
| 2011-03-31 | ₹17.42 | ₹69.04 | x |
| 2012-03-31 | ₹18.91 | ₹69.04 | x |
| 2013-03-31 | ₹20.33 | ₹69.04 | x |
| 2014-03-31 | ₹21.88 | ₹69.04 | x |
| 2015-03-31 | ₹24.66 | ₹69.04 | x |
| 2016-03-31 | ₹27.32 | ₹69.04 | x |
| 2017-03-31 | ₹27.78 | ₹69.04 | x |
| 2018-03-31 | ₹25.94 | ₹69.04 | x |
| 2019-03-31 | ₹29.55 | ₹69.04 | x |
| 2020-03-31 | ₹30.67 | ₹69.04 | x |
| 2021-03-31 | ₹32.55 | ₹69.04 | x |
| 2022-03-31 | ₹33.51 | ₹69.04 | x |
| 2023-03-31 | ₹35.27 | ₹69.04 | x |
| 2024-03-31 | ₹35.81 | ₹69.04 | x |
| 2025-03-31 | ₹36.15 | ₹69.04 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently SJVN Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.77%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 26.63%
- • Asset Turnover: 0.07x
- • Equity Multiplier: 3.25x
- Recent ROE (5.77%) is below the historical average (12.23%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | 13.17% | 46.18% | 0.15x | 1.94x | ₹1.42 Billion |
| 2006 | 11.99% | 55.11% | 0.12x | 1.85x | ₹971.16 Million |
| 2007 | 14.87% | 45.28% | 0.18x | 1.87x | ₹2.40 Billion |
| 2008 | 13.43% | 53.93% | 0.15x | 1.62x | ₹1.95 Billion |
| 2009 | 16.79% | 53.82% | 0.18x | 1.70x | ₹4.11 Billion |
| 2010 | 14.62% | 54.97% | 0.17x | 1.57x | ₹3.07 Billion |
| 2011 | 12.66% | 50.32% | 0.16x | 1.54x | ₹1.92 Billion |
| 2012 | 13.66% | 55.44% | 0.17x | 1.46x | ₹2.86 Billion |
| 2013 | 12.51% | 62.56% | 0.13x | 1.49x | ₹2.11 Billion |
| 2014 | 12.31% | 59.49% | 0.14x | 1.50x | ₹2.09 Billion |
| 2015 | 16.43% | 59.51% | 0.19x | 1.43x | ₹6.56 Billion |
| 2016 | 12.45% | 57.12% | 0.16x | 1.36x | ₹2.77 Billion |
| 2017 | 13.41% | 57.53% | 0.17x | 1.34x | ₹3.92 Billion |
| 2018 | 11.42% | 54.82% | 0.15x | 1.34x | ₹1.52 Billion |
| 2019 | 11.73% | 51.34% | 0.17x | 1.32x | ₹2.01 Billion |
| 2020 | 13.00% | 64.71% | 0.15x | 1.32x | ₹3.62 Billion |
| 2021 | 12.87% | 66.22% | 0.14x | 1.37x | ₹3.67 Billion |
| 2022 | 7.52% | 41.13% | 0.10x | 1.77x | ₹-3.27 Billion |
| 2023 | 9.81% | 46.26% | 0.09x | 2.33x | ₹-266.54 Million |
| 2024 | 6.48% | 35.34% | 0.07x | 2.79x | ₹-4.96 Billion |
| 2025 | 5.77% | 26.63% | 0.07x | 3.25x | ₹-6.00 Billion |
Industry Comparison
This section compares SJVN Limited's net assets metrics with peer companies in the Utilities - Renewable industry.
Industry Context
- Industry: Utilities - Renewable
- Average net assets among peers: $62,378,492,200
- Average return on equity (ROE) among peers: 13.91%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| SJVN Limited (SJVN) | ₹145.97 Billion | 13.17% | 2.34x | $569.60 Million |
| ACME Solar Holdings Limited (ACMESOLAR) | $6.00 Billion | 5.18% | 4.45x | $285.71 Million |
| Adani Green Energy Limited (ADANIGREEN) | $1.36 Billion | -0.56% | 39.82x | $3.36 Billion |
| Siemens Energy India Limited (ENRIN) | $43.81 Billion | 25.11% | 1.18x | $298.65K |
| GK ENERGY LIMITED (GKENERGY) | $559.58 Million | 64.49% | 2.83x | $11.50K |
| Indowind Energy Limited (INDOWIND) | $2.12 Billion | -9.90% | 0.47x | $7.10 Million |
| Inox Green Energy Services Limited (INOXGREEN) | $8.07 Billion | -11.55% | 1.63x | $221.21 Million |
| Karma Energy Limited (KARMAENG) | $452.15 Million | -2.21% | 2.45x | $863.28K |
| KPI Green Energy Limited (KPIGREEN) | $135.60 Million | 56.64% | 2.95x | $381.57 Million |
| NHPC Limited (NHPC) | $375.96 Billion | 9.37% | 1.06x | $2.81 Billion |
| NTPC Green Energy Limited (NTPCGREEN) | $185.32 Billion | 2.57% | 1.45x | $1.03 Billion |